Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹73 Cr.
Stock P/E
10.2
P/B
1
Current Price
₹234.9
Book Value
₹ 227.3
Face Value
10
52W High
₹410
52W Low
₹ 190
Dividend Yield
0.43%

Samrat Pharmachem Overview

Business

Samrat Pharmachem Ltd. is an Indian manufacturer of Active Pharmaceutical Ingredients (APIs), Pharmaceutical Intermediates, Iodine Derivatives, and Specialty Chemicals. The company primarily operates as a business-to-business (B2B) supplier, providing essential chemical components and APIs to pharmaceutical companies, chemical industries, and animal nutrition sectors. Its core business model revolves around manufacturing these products and generating revenue through their sale to industrial clients both domestically and internationally. The company has a notable specialization in iodine-based products.

Revenue Mix

The company's product portfolio broadly comprises:

Iodine Derivatives: This segment includes products like Potassium Iodide, Sodium Iodide, Povidone Iodine, and Iodine IP/BP/USP, which are used in pharmaceuticals, chemicals, and animal feed. This appears to be a significant area of specialization for the company.

Active Pharmaceutical Ingredients (APIs): Production of various APIs used in finished pharmaceutical formulations.

Specialty Chemicals: Other niche chemical products catering to various industrial applications.

Specific revenue contribution breakdown by these segments is not publicly detailed.

Industry

Samrat Pharmachem operates within the Indian Pharmaceuticals & Drugs sector, specifically in the API and specialty chemicals sub-segments. The Indian API industry is generally fragmented, with many players competing on cost and quality, alongside global competition from countries like China. Samrat Pharmachem positions itself as a specialized manufacturer, particularly in iodine derivatives, claiming to be a leading player in this niche within India. Its positioning relies on adherence to quality standards (GMP, ISO certifications) and technical expertise in its specialized product lines.

MOAT

Niche Specialization & Expertise: Deep expertise in iodine chemistry and derivatives creates a specialized niche, which can be a barrier to entry for generalist chemical manufacturers.

Regulatory Compliance & Quality: Adherence to pharmaceutical quality standards (GMP) and certifications (ISO) is crucial for pharmaceutical clients, fostering trust and long-term relationships.

Established Customer Relationships: A track record of supplying quality products helps build enduring relationships with B2B customers, leading to repeat business.

Scale in Niche: If it holds a leading position in iodine derivatives in India, it may benefit from economies of scale in procurement and manufacturing within that specific segment.

Growth Drivers

Increasing Demand for Iodine Products: Growing applications in pharmaceuticals (e.g., antiseptics, thyroid treatments), animal nutrition, and industrial uses.

"China Plus One" Strategy: Global pharmaceutical companies seeking to diversify their supply chains away from China could drive demand for Indian API and intermediate manufacturers.

Capacity Expansion/New Product Launches: Any strategic investments in increasing manufacturing capacity or introducing new, high-value APIs or derivatives.

Expansion into Regulated Markets: Successful filings (e.g., DMFs) and market entry into highly regulated Western markets (US, Europe) could unlock significant growth opportunities.

Risks

Raw Material Price Volatility: Significant dependence on raw iodine, whose global supply and price can be volatile, directly impacting profit margins.

Intense Competition: Competition from domestic and international players in generic API and chemical segments can pressure pricing and market share.

Regulatory Changes: Stricter environmental regulations, pharmaceutical pricing controls, or quality standards could increase operational costs or impact product viability.

Foreign Exchange Fluctuations: Exposure to currency risks due to import of raw materials or export of finished goods.

Product Concentration: Potential reliance on a limited number of key products or customers, making the company vulnerable to demand shifts for those specific items.

Management & Ownership

Samrat Pharmachem Ltd. is a promoter-driven company, with Mr. Jayantilal L. Shah being a key promoter. As of December 2023, promoter holding stood at 59.88%, indicating strong promoter interest and control. The longevity of the company in the sector suggests experienced leadership within the promoter group, though detailed assessment of governance practices beyond basic compliance would require deeper scrutiny of annual reports and independent reviews.

Outlook

Samrat Pharmachem holds a strategic position as a specialized manufacturer of iodine derivatives and select APIs, leveraging its technical expertise and regulatory compliance. The "China Plus One" sentiment globally, coupled with a consistent demand for essential pharmaceutical raw materials and specialized chemicals, presents potential tailwinds. However, the company's profitability remains susceptible to raw material price volatility, particularly iodine, and intense competition in certain API segments. Its ability to innovate, manage costs effectively, and navigate evolving regulatory landscapes will be critical in sustaining growth.

Samrat Pharmachem Share Price

Live · BSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Samrat Pharmachem Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 80 62 83 81 70 64 71 76 79 63
Other Income 0 0 0 1 0 0 -0 1 0 0
Total Income 80 62 83 81 71 64 71 76 79 64
Total Expenditure 80 62 81 78 67 59 71 76 79 64
Operating Profit 1 1 2 3 4 4 0 1 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 3 4 4 -0 0 -1 -1
Provision for Tax 0 -0 -0 1 1 1 0 0 -0 -0
Profit After Tax -0 0 1 2 3 3 -0 -0 -1 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 1 2 3 3 -0 -0 -1 -0
Adjusted Earnings Per Share -0.6 1.1 4.5 6.7 8.6 9 -1.3 -0.7 -1.9 -1.5

Samrat Pharmachem Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 48 63 73 93 111 137 179 222 311 282 286 289
Other Income 0 0 0 0 0 1 0 1 0 1 1 1
Total Income 49 63 73 93 112 138 179 222 311 283 287 290
Total Expenditure 47 62 69 87 108 131 170 198 287 279 276 290
Operating Profit 2 1 4 6 4 7 9 25 24 4 11 1
Interest 1 1 1 1 1 1 1 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0 1 1 1 1 0
Exceptional Income / Expenses -0 -0 0 0 0 -0 -0 0 0 0 0 0
Profit Before Tax 0 0 3 5 2 6 7 24 23 3 10 -2
Provision for Tax 0 0 1 2 1 2 2 6 6 0 3 0
Profit After Tax 0 0 2 3 2 4 5 17 17 2 7 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 2 3 2 4 5 17 17 2 7 -1
Adjusted Earnings Per Share 1 1 5.7 10.4 5 13.7 17.3 55.6 53.8 7 23 -5.4

Samrat Pharmachem Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 14 15 19 20 24 30 47 63 65 72
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 2 1 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 1 1 0 0 0 0 0 0
Total Current Liabilities 12 20 19 21 19 34 27 37 53 56 50
Total Liabilities 26 36 36 41 40 58 57 85 117 122 121
Fixed Assets 7 7 7 7 7 7 9 10 11 11 10
Other Non-Current Assets 1 1 1 1 1 1 1 3 7 8 8
Total Current Assets 18 28 28 33 33 50 47 71 99 103 103
Total Assets 26 36 36 41 40 58 57 85 117 122 121

Samrat Pharmachem Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 4 3 2 1 2 0 0 15 12 10
Cash Flow from Operating Activities -1 -0 -3 0 2 -1 5 17 -9 9 -10
Cash Flow from Investing Activities 0 -2 1 -2 2 -2 -3 -1 -3 -0 -0
Cash Flow from Financing Activities 0 2 1 2 -4 2 -2 -2 10 -11 0
Net Cash Inflow / Outflow -0 -0 -1 -1 1 -1 -0 14 -3 -2 -10
Closing Cash & Cash Equivalent 2 3 2 1 2 0 0 15 12 10 0

Samrat Pharmachem Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.02 0.98 5.68 10.41 4.97 13.71 17.26 55.62 53.83 7 23.02
CEPS(Rs) 2.44 2.41 7.07 11.75 6.32 15.09 18.86 57.54 55.91 9.09 25.14
DPS(Rs) 0 0 0 0 0 0 0 1 1 1 1
Book NAV/Share(Rs) 43.55 44.52 49.57 59.98 64.95 78.66 95.92 151.54 204.37 210.37 232.39
Core EBITDA Margin(%) 2.2 1.75 4.69 5.65 2.53 4.22 4.24 10.93 7.7 0.87 3.58
EBIT Margin(%) 2.03 1.4 4.34 5.49 2.57 4.3 4.22 10.95 7.65 1.14 3.69
Pre Tax Margin(%) 0.91 0.66 3.53 4.67 1.72 3.68 3.59 10.64 7.25 0.9 3.46
PAT Margin (%) 0.6 0.44 2.23 3.05 1.22 2.7 2.61 7.75 5.35 0.77 2.49
Cash Profit Margin (%) 1.43 1.09 2.78 3.44 1.56 2.97 2.85 8.02 5.56 1 2.72
ROA(%) 1.1 0.97 4.86 8.37 3.79 8.6 9.22 24.2 16.53 1.81 5.85
ROE(%) 2.38 2.21 12.07 19.01 7.96 19.1 19.77 44.95 30.25 3.38 10.4
ROCE(%) 6.45 5.31 16.4 23.05 11.8 22.43 23.9 52.33 34.91 4.13 13.61
Receivable days 72.43 68.75 64.9 58.43 62.5 56.75 54.31 63.02 55.96 78.39 80.32
Inventory Days 41.52 27.12 29.49 24.02 21.51 31.01 26.94 19.6 26.4 34.48 37.46
Payable days 99.41 81.07 67.98 39.58 41 52.01 45.34 39.45 36.3 53.71 59
PER(x) 35.98 27.64 13.91 12.15 15.02 4.37 7.88 8.72 6.89 47.64 13.59
Price/Book(x) 0.85 0.61 1.59 2.11 1.15 0.76 1.42 3.2 1.82 1.59 1.35
Dividend Yield(%) 0 0 0 0 0 0 0 0.21 0.27 0.3 0.32
EV/Net Sales(x) 0.22 0.16 0.4 0.48 0.25 0.19 0.27 0.64 0.39 0.36 0.37
EV/Core EBITDA(x) 7.05 7.4 7.53 7.18 7.53 3.71 5.29 5.73 4.98 26.4 9.49
Net Sales Growth(%) -26.8 30.37 15.11 27.76 19.58 23.68 30.24 23.87 40.09 -9.36 1.52
EBIT Growth(%) -8.3 -10.07 256.22 69.61 -44.39 110.3 27.46 181.6 -2.11 -86.5 229.27
PAT Growth(%) 30.66 -4.65 482.25 83.36 -52.26 175.91 25.88 222.22 -3.23 -87 228.87
EPS Growth(%) 30.66 -4.64 482.27 83.36 -52.26 175.91 25.88 222.22 -3.23 -87 228.87
Debt/Equity(x) 0.24 0.4 0.45 0.51 0.33 0.39 0.3 0.16 0.3 0.13 0.14
Current Ratio(x) 1.53 1.39 1.48 1.58 1.69 1.47 1.73 1.91 1.86 1.82 2.08
Quick Ratio(x) 1.16 1.11 1.11 1.26 1.28 0.91 1.31 1.58 1.25 1.45 1.32
Interest Cover(x) 1.82 1.88 5.37 6.7 3.04 6.91 6.75 35.99 19.29 4.67 15.67
Total Debt/Mcap(x) 0.29 0.67 0.28 0.24 0.28 0.51 0.21 0.05 0.16 0.08 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +9% +16% +20%
Operating Profit CAGR +175% -24% +9% +19%
PAT CAGR +250% -26% +12%
Share Price CAGR -41% -22% +1% +24%
ROE Average +10% +15% +22% +16%
ROCE Average +14% +18% +26% +19%

Samrat Pharmachem Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 49.09 %
FII 0 %
DII (MF + Insurance) 3.24 %
Public (retail) 50.91 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 48.6448.6448.6448.9549.0949.0949.0949.0949.0949.09
FII 0000000000
DII 3.243.243.243.243.243.243.243.243.243.24
Public 51.3651.3651.3651.0550.9150.9150.9150.9150.9150.91
Others 0000000000
Total 100100100100100100100100100100

Samrat Pharmachem Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Samrat Pharmachem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Samrat Pharmachem Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.09%.
  • Debtor days have increased from 53.71 to 59days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp