Pharmaceuticals & Drugs · Founded 1992 · www.samratpharmachem.com · BSE 530125 · · ISIN INE103E01016
No Notes Added Yet
Business
Samrat Pharmachem Ltd. is an Indian manufacturer of Active Pharmaceutical Ingredients (APIs), Pharmaceutical Intermediates, Iodine Derivatives, and Specialty Chemicals. The company primarily operates as a business-to-business (B2B) supplier, providing essential chemical components and APIs to pharmaceutical companies, chemical industries, and animal nutrition sectors. Its core business model revolves around manufacturing these products and generating revenue through their sale to industrial clients both domestically and internationally. The company has a notable specialization in iodine-based products.
Revenue Mix
The company's product portfolio broadly comprises:
Iodine Derivatives: This segment includes products like Potassium Iodide, Sodium Iodide, Povidone Iodine, and Iodine IP/BP/USP, which are used in pharmaceuticals, chemicals, and animal feed. This appears to be a significant area of specialization for the company.
Active Pharmaceutical Ingredients (APIs): Production of various APIs used in finished pharmaceutical formulations.
Specialty Chemicals: Other niche chemical products catering to various industrial applications.
Specific revenue contribution breakdown by these segments is not publicly detailed.
Industry
Samrat Pharmachem operates within the Indian Pharmaceuticals & Drugs sector, specifically in the API and specialty chemicals sub-segments. The Indian API industry is generally fragmented, with many players competing on cost and quality, alongside global competition from countries like China. Samrat Pharmachem positions itself as a specialized manufacturer, particularly in iodine derivatives, claiming to be a leading player in this niche within India. Its positioning relies on adherence to quality standards (GMP, ISO certifications) and technical expertise in its specialized product lines.
MOAT
Niche Specialization & Expertise: Deep expertise in iodine chemistry and derivatives creates a specialized niche, which can be a barrier to entry for generalist chemical manufacturers.
Regulatory Compliance & Quality: Adherence to pharmaceutical quality standards (GMP) and certifications (ISO) is crucial for pharmaceutical clients, fostering trust and long-term relationships.
Established Customer Relationships: A track record of supplying quality products helps build enduring relationships with B2B customers, leading to repeat business.
Scale in Niche: If it holds a leading position in iodine derivatives in India, it may benefit from economies of scale in procurement and manufacturing within that specific segment.
Growth Drivers
Increasing Demand for Iodine Products: Growing applications in pharmaceuticals (e.g., antiseptics, thyroid treatments), animal nutrition, and industrial uses.
"China Plus One" Strategy: Global pharmaceutical companies seeking to diversify their supply chains away from China could drive demand for Indian API and intermediate manufacturers.
Capacity Expansion/New Product Launches: Any strategic investments in increasing manufacturing capacity or introducing new, high-value APIs or derivatives.
Expansion into Regulated Markets: Successful filings (e.g., DMFs) and market entry into highly regulated Western markets (US, Europe) could unlock significant growth opportunities.
Risks
Raw Material Price Volatility: Significant dependence on raw iodine, whose global supply and price can be volatile, directly impacting profit margins.
Intense Competition: Competition from domestic and international players in generic API and chemical segments can pressure pricing and market share.
Regulatory Changes: Stricter environmental regulations, pharmaceutical pricing controls, or quality standards could increase operational costs or impact product viability.
Foreign Exchange Fluctuations: Exposure to currency risks due to import of raw materials or export of finished goods.
Product Concentration: Potential reliance on a limited number of key products or customers, making the company vulnerable to demand shifts for those specific items.
Management & Ownership
Samrat Pharmachem Ltd. is a promoter-driven company, with Mr. Jayantilal L. Shah being a key promoter. As of December 2023, promoter holding stood at 59.88%, indicating strong promoter interest and control. The longevity of the company in the sector suggests experienced leadership within the promoter group, though detailed assessment of governance practices beyond basic compliance would require deeper scrutiny of annual reports and independent reviews.
Outlook
Samrat Pharmachem holds a strategic position as a specialized manufacturer of iodine derivatives and select APIs, leveraging its technical expertise and regulatory compliance. The "China Plus One" sentiment globally, coupled with a consistent demand for essential pharmaceutical raw materials and specialized chemicals, presents potential tailwinds. However, the company's profitability remains susceptible to raw material price volatility, particularly iodine, and intense competition in certain API segments. Its ability to innovate, manage costs effectively, and navigate evolving regulatory landscapes will be critical in sustaining growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 80 | 62 | 83 | 81 | 70 | 64 | 71 | 76 | 79 | 63 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 1 | 0 | 0 |
| Total Income | 80 | 62 | 83 | 81 | 71 | 64 | 71 | 76 | 79 | 64 |
| Total Expenditure | 80 | 62 | 81 | 78 | 67 | 59 | 71 | 76 | 79 | 64 |
| Operating Profit | 1 | 1 | 2 | 3 | 4 | 4 | 0 | 1 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 3 | 4 | 4 | -0 | 0 | -1 | -1 |
| Provision for Tax | 0 | -0 | -0 | 1 | 1 | 1 | 0 | 0 | -0 | -0 |
| Profit After Tax | -0 | 0 | 1 | 2 | 3 | 3 | -0 | -0 | -1 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 1 | 2 | 3 | 3 | -0 | -0 | -1 | -0 |
| Adjusted Earnings Per Share | -0.6 | 1.1 | 4.5 | 6.7 | 8.6 | 9 | -1.3 | -0.7 | -1.9 | -1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 63 | 73 | 93 | 111 | 137 | 179 | 222 | 311 | 282 | 286 | 289 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Total Income | 49 | 63 | 73 | 93 | 112 | 138 | 179 | 222 | 311 | 283 | 287 | 290 |
| Total Expenditure | 47 | 62 | 69 | 87 | 108 | 131 | 170 | 198 | 287 | 279 | 276 | 290 |
| Operating Profit | 2 | 1 | 4 | 6 | 4 | 7 | 9 | 25 | 24 | 4 | 11 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 3 | 5 | 2 | 6 | 7 | 24 | 23 | 3 | 10 | -2 |
| Provision for Tax | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 6 | 6 | 0 | 3 | 0 |
| Profit After Tax | 0 | 0 | 2 | 3 | 2 | 4 | 5 | 17 | 17 | 2 | 7 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 2 | 3 | 2 | 4 | 5 | 17 | 17 | 2 | 7 | -1 |
| Adjusted Earnings Per Share | 1 | 1 | 5.7 | 10.4 | 5 | 13.7 | 17.3 | 55.6 | 53.8 | 7 | 23 | -5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 9% | 16% | 20% |
| Operating Profit CAGR | 175% | -24% | 9% | 19% |
| PAT CAGR | 250% | -26% | 12% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | -22% | 1% | 24% |
| ROE Average | 10% | 15% | 22% | 16% |
| ROCE Average | 14% | 18% | 26% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 13 | 14 | 15 | 19 | 20 | 24 | 30 | 47 | 63 | 65 | 72 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 12 | 20 | 19 | 21 | 19 | 34 | 27 | 37 | 53 | 56 | 50 |
| Total Liabilities | 26 | 36 | 36 | 41 | 40 | 58 | 57 | 85 | 117 | 122 | 121 |
| Fixed Assets | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 10 | 11 | 11 | 10 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 7 | 8 | 8 |
| Total Current Assets | 18 | 28 | 28 | 33 | 33 | 50 | 47 | 71 | 99 | 103 | 103 |
| Total Assets | 26 | 36 | 36 | 41 | 40 | 58 | 57 | 85 | 117 | 122 | 121 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 | 3 | 2 | 1 | 2 | 0 | 0 | 15 | 12 | 10 |
| Cash Flow from Operating Activities | -1 | -0 | -3 | 0 | 2 | -1 | 5 | 17 | -9 | 9 | -10 |
| Cash Flow from Investing Activities | 0 | -2 | 1 | -2 | 2 | -2 | -3 | -1 | -3 | -0 | -0 |
| Cash Flow from Financing Activities | 0 | 2 | 1 | 2 | -4 | 2 | -2 | -2 | 10 | -11 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | -1 | -1 | 1 | -1 | -0 | 14 | -3 | -2 | -10 |
| Closing Cash & Cash Equivalent | 2 | 3 | 2 | 1 | 2 | 0 | 0 | 15 | 12 | 10 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.02 | 0.98 | 5.68 | 10.41 | 4.97 | 13.71 | 17.26 | 55.62 | 53.83 | 7 | 23.02 |
| CEPS(Rs) | 2.44 | 2.41 | 7.07 | 11.75 | 6.32 | 15.09 | 18.86 | 57.54 | 55.91 | 9.09 | 25.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 43.55 | 44.52 | 49.57 | 59.98 | 64.95 | 78.66 | 95.92 | 151.54 | 204.37 | 210.37 | 232.39 |
| Core EBITDA Margin(%) | 2.2 | 1.75 | 4.69 | 5.65 | 2.53 | 4.22 | 4.24 | 10.93 | 7.7 | 0.87 | 3.58 |
| EBIT Margin(%) | 2.03 | 1.4 | 4.34 | 5.49 | 2.57 | 4.3 | 4.22 | 10.95 | 7.65 | 1.14 | 3.69 |
| Pre Tax Margin(%) | 0.91 | 0.66 | 3.53 | 4.67 | 1.72 | 3.68 | 3.59 | 10.64 | 7.25 | 0.9 | 3.46 |
| PAT Margin (%) | 0.6 | 0.44 | 2.23 | 3.05 | 1.22 | 2.7 | 2.61 | 7.75 | 5.35 | 0.77 | 2.49 |
| Cash Profit Margin (%) | 1.43 | 1.09 | 2.78 | 3.44 | 1.56 | 2.97 | 2.85 | 8.02 | 5.56 | 1 | 2.72 |
| ROA(%) | 1.1 | 0.97 | 4.86 | 8.37 | 3.79 | 8.6 | 9.22 | 24.2 | 16.53 | 1.81 | 5.85 |
| ROE(%) | 2.38 | 2.21 | 12.07 | 19.01 | 7.96 | 19.1 | 19.77 | 44.95 | 30.25 | 3.38 | 10.4 |
| ROCE(%) | 6.45 | 5.31 | 16.4 | 23.05 | 11.8 | 22.43 | 23.9 | 52.33 | 34.91 | 4.13 | 13.61 |
| Receivable days | 72.43 | 68.75 | 64.9 | 58.43 | 62.5 | 56.75 | 54.31 | 63.02 | 55.96 | 78.39 | 80.32 |
| Inventory Days | 41.52 | 27.12 | 29.49 | 24.02 | 21.51 | 31.01 | 26.94 | 19.6 | 26.4 | 34.48 | 37.46 |
| Payable days | 99.41 | 81.07 | 67.98 | 39.58 | 41 | 52.01 | 45.34 | 39.45 | 36.3 | 53.71 | 59 |
| PER(x) | 35.98 | 27.64 | 13.91 | 12.15 | 15.02 | 4.37 | 7.88 | 8.72 | 6.89 | 47.64 | 13.59 |
| Price/Book(x) | 0.85 | 0.61 | 1.59 | 2.11 | 1.15 | 0.76 | 1.42 | 3.2 | 1.82 | 1.59 | 1.35 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.27 | 0.3 | 0.32 |
| EV/Net Sales(x) | 0.22 | 0.16 | 0.4 | 0.48 | 0.25 | 0.19 | 0.27 | 0.64 | 0.39 | 0.36 | 0.37 |
| EV/Core EBITDA(x) | 7.05 | 7.4 | 7.53 | 7.18 | 7.53 | 3.71 | 5.29 | 5.73 | 4.98 | 26.4 | 9.49 |
| Net Sales Growth(%) | -26.8 | 30.37 | 15.11 | 27.76 | 19.58 | 23.68 | 30.24 | 23.87 | 40.09 | -9.36 | 1.52 |
| EBIT Growth(%) | -8.3 | -10.07 | 256.22 | 69.61 | -44.39 | 110.3 | 27.46 | 181.6 | -2.11 | -86.5 | 229.27 |
| PAT Growth(%) | 30.66 | -4.65 | 482.25 | 83.36 | -52.26 | 175.91 | 25.88 | 222.22 | -3.23 | -87 | 228.87 |
| EPS Growth(%) | 30.66 | -4.64 | 482.27 | 83.36 | -52.26 | 175.91 | 25.88 | 222.22 | -3.23 | -87 | 228.87 |
| Debt/Equity(x) | 0.24 | 0.4 | 0.45 | 0.51 | 0.33 | 0.39 | 0.3 | 0.16 | 0.3 | 0.13 | 0.14 |
| Current Ratio(x) | 1.53 | 1.39 | 1.48 | 1.58 | 1.69 | 1.47 | 1.73 | 1.91 | 1.86 | 1.82 | 2.08 |
| Quick Ratio(x) | 1.16 | 1.11 | 1.11 | 1.26 | 1.28 | 0.91 | 1.31 | 1.58 | 1.25 | 1.45 | 1.32 |
| Interest Cover(x) | 1.82 | 1.88 | 5.37 | 6.7 | 3.04 | 6.91 | 6.75 | 35.99 | 19.29 | 4.67 | 15.67 |
| Total Debt/Mcap(x) | 0.29 | 0.67 | 0.28 | 0.24 | 0.28 | 0.51 | 0.21 | 0.05 | 0.16 | 0.08 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.64 | 48.64 | 48.64 | 48.95 | 49.09 | 49.09 | 49.09 | 49.09 | 49.09 | 49.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 |
| Public | 48.13 | 48.13 | 48.13 | 47.81 | 47.67 | 47.67 | 47.67 | 47.67 | 47.67 | 47.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +9% | +16% | +20% |
| Operating Profit CAGR | +175% | -24% | +9% | +19% |
| PAT CAGR | +250% | -26% | +12% | — |
| Share Price CAGR | -41% | -22% | +1% | +24% |
| ROE Average | +10% | +15% | +22% | +16% |
| ROCE Average | +14% | +18% | +26% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.64 | 48.64 | 48.64 | 48.95 | 49.09 | 49.09 | 49.09 | 49.09 | 49.09 | 49.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 |
| Public | 51.36 | 51.36 | 51.36 | 51.05 | 50.91 | 50.91 | 50.91 | 50.91 | 50.91 | 50.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.