Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹21 Cr.
Stock P/E
-15.8
P/B
—
Current Price
₹23.8
Book Value
₹ 0
Face Value
10
52W High
₹46.3
52W Low
₹ 21
Dividend Yield
0%

Salora International Overview

Business

Salora International Ltd. is an Indian company primarily engaged in the trading of electronic products and accessories. While it historically had a manufacturing presence (e.g., mobile phones under the 'Salora' brand), its core focus has significantly shifted to distribution and trading of a wide range of products including IT peripherals, electronic components, consumer electronics, and potentially related services like telecom infrastructure support. The company acts as a channel partner, bridging manufacturers and end-consumers/businesses, earning revenue through sales margins on traded goods and fees for services.

Revenue Mix

The company's primary revenue streams are categorized as:

Trading of electronic products & accessories: This segment contributes the vast majority of its revenue, encompassing IT hardware, networking products, telecom products, and various consumer electronic components.

Manufacturing of electronic products: A smaller, residual segment that reflects its historical operations.

Detailed breakdowns by specific product categories (e.g., IT vs. Consumer Electronics) are not consistently disclosed, but the emphasis is clearly on the trading and distribution of a diverse portfolio of electronic and IT-related goods.

Industry

Salora International operates within India's highly competitive Trading and Distribution sector, specifically focusing on electronics and IT products. The industry is characterized by high volume, relatively thin margins, and fragmentation, with several large national distributors and numerous regional players. Salora positions itself by leveraging its established relationships with various domestic and international brands, an existing pan-India distribution network, and its long operational history in the electronics space. It competes with other large distributors like Redington, Rashi Peripherals, Savex Technologies, and also faces competition from direct manufacturer channels and the growing e-commerce sector.

MOAT

Salora's competitive advantages are primarily built on:

Established Distribution Network: A widespread network across India facilitates reaching diverse markets and customers.

Supplier Relationships: Long-standing relationships and partnerships with various global and domestic brands for distribution rights.

Logistics & Supply Chain Expertise: Experience in managing the supply chain for electronic products, from import to last-mile delivery.

Legacy Brand Recognition: While its own manufacturing brand 'Salora' has diminished, its historical presence in the Indian electronics market provides some brand recall and institutional knowledge.

Growth Drivers

Key factors that can drive Salora's growth include:

Increasing Demand for Electronics & IT Products: India's growing economy, digitalization initiatives, rising disposable incomes, and increasing internet penetration are fueling demand for IT hardware, consumer electronics, and related components.

Expansion of Distribution Portfolio: Adding new brands, product categories (e.g., IoT devices, data center components), or value-added services to its existing distribution channels.

Government Initiatives: Schemes like "Digital India" and "Make in India" (potentially increasing demand for local component distribution) can boost the sector.

Tier 2 & Tier 3 Market Penetration: Untapped potential in smaller cities and towns offers significant growth opportunities for distributors with robust networks.

Risks

Intense Competition & Margin Pressure: The trading business is highly competitive, leading to constant pressure on margins.

Supply Chain Disruptions: Reliance on global supply chains makes it vulnerable to geopolitical events, component shortages, and logistical challenges.

Technological Obsolescence & Inventory Risk: Rapid technological changes in electronics can lead to inventory write-downs if products become outdated quickly.

Reliance on Key Brands/Suppliers: The loss or non-renewal of major distribution contracts could significantly impact revenue.

Foreign Exchange Volatility: As the company likely imports many products, currency fluctuations can impact procurement costs and profitability.

Economic Slowdown: A downturn in consumer spending or corporate IT budgets could reduce demand for products it distributes.

Management & Ownership

Salora International Ltd. is promoted by the Gupta family. Mr. Gopal Kumar Gupta is a key promoter and has been associated with the company for an extended period, providing leadership and strategic direction. The ownership structure typically shows a significant promoter holding, indicating strong promoter commitment, with the remaining shares held by the public and institutional investors.

Outlook

Salora International operates in an attractive market driven by India's growing appetite for technology and electronics. Its established distribution network and supplier relationships provide a foundation for capitalizing on this growth. However, the company faces significant challenges from intense competition, volatile supply chains, and the need to constantly adapt its product portfolio to rapidly changing technology trends. Its ability to forge new partnerships, efficiently manage inventory, and expand into profitable niche segments will be crucial for sustained growth amidst the inherent margin pressures of the trading business.

Salora International Share Price

Live · BSE / NSE · Inception: 1968
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Salora International Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Salora International Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
Net Sales 511 413 390 393 293 309 321 128 176
Other Income 5 2 2 7 1 1 3 1 5
Total Income 515 416 393 400 294 310 324 129 181
Total Expenditure 515 411 380 388 285 301 317 134 175
Operating Profit -0 4 13 12 9 8 7 -5 6
Interest 8 10 8 7 6 7 7 7 7
Depreciation 4 4 4 4 4 3 3 2 2
Exceptional Income / Expenses 0 -1 0 0 0 0 0 0 0
Profit Before Tax -13 -11 1 1 -1 -1 -3 -15 -3
Provision for Tax -4 -3 -2 -1 -0 -1 -0 -4 2
Profit After Tax -9 -8 2 2 -0 -1 -2 -10 -5
Adjustments 0 0 0 -0 0 0 0 0 0
Profit After Adjustments -9 -8 3 2 -0 -1 -2 -10 -5
Adjusted Earnings Per Share -10.3 -9 2.9 1.8 -0.3 -0.8 -2.5 -11.8 -5.8

Salora International Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Shareholder's Funds 120 112 115 113 112 112 81 71 66
Minority's Interest 1 1 1 1 1 1 0 0 0
Borrowings 5 9 10 9 8 8 9 10 16
Other Non-Current Liabilities 5 2 0 -1 -1 -2 -15 -20 -18
Total Current Liabilities 94 115 80 65 60 77 76 67 94
Total Liabilities 225 239 207 187 180 195 151 128 158
Fixed Assets 45 41 38 36 31 30 27 25 23
Other Non-Current Assets 17 19 15 9 9 26 20 22 26
Total Current Assets 163 179 154 143 139 140 104 82 110
Total Assets 225 239 207 187 180 195 151 128 158

Salora International Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Opening Cash & Cash Equivalents 2 1 0 0 1 0 0 0 0
Cash Flow from Operating Activities 13 3 16 -1 7 12 -11 4 -3
Cash Flow from Investing Activities 1 -0 -1 3 -1 -1 -0 -0 0
Cash Flow from Financing Activities -15 -3 -15 -1 -7 -11 11 -4 3
Net Cash Inflow / Outflow -0 -1 -0 1 -1 0 -0 -0 -0
Closing Cash & Cash Equivalent 1 0 0 1 0 0 0 0 0

Salora International Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Earnings Per Share (Rs) -10.34 -9.01 2.87 1.76 -0.33 -0.84 -2.46 -11.75 -5.84
CEPS(Rs) -5.69 -4.69 7.36 6.04 3.57 2.37 0.29 -9.09 -3.37
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 136.68 127.67 130.54 128.83 127.53 126.64 92.34 80.59 74.68
Core EBITDA Margin(%) -0.93 0.42 2.67 1.35 2.64 2.4 1.16 -5.24 0.74
EBIT Margin(%) -0.83 -0.22 2.26 2.07 1.81 1.68 1.35 -6.14 2.27
Pre Tax Margin(%) -2.45 -2.6 0.21 0.26 -0.22 -0.41 -0.82 -11.47 -1.95
PAT Margin (%) -1.76 -1.92 0.63 0.39 -0.16 -0.24 -0.7 -8.14 -2.96
Cash Profit Margin (%) -0.96 -0.99 1.64 1.34 1.06 0.67 0.08 -6.25 -1.69
ROA(%) -3.59 -3.44 1.12 0.79 -0.25 -0.41 -1.32 -7.47 -3.63
ROE(%) -7.33 -6.87 2.2 1.36 -0.41 -0.68 -2.36 -13.7 -7.62
ROCE(%) -2.39 -0.54 5.47 5.16 3.34 3.38 3.02 -5.85 3.03
Receivable days 58.01 74.15 82.9 70.2 89.97 80.82 62.35 87.13 64.63
Inventory Days 52.29 44.32 38.97 35.84 48.99 51.51 55.46 152.22 115.24
Payable days 48.04 47.78 51.52 30.07 25.31 36.58 40.33 62.47 60.16
PER(x) 0 0 5.65 10.28 0 0 0 0 0
Price/Book(x) 0.19 0.15 0.12 0.14 0.29 0.36 0.66 0.47 0.22
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.14 0.16 0.14 0.16 0.26 0.25 0.34 0.72 0.47
EV/Core EBITDA(x) -442.54 15.68 4.3 5.14 8.57 9.69 15.98 -16.94 13.2
Net Sales Growth(%) -3.54 -19.07 -5.54 0.73 -25.5 5.47 3.86 -60.23 37.88
EBIT Growth(%) -162.45 78.56 1066.78 -7.45 -35.19 -1.7 -16.54 -279.34 150.79
PAT Growth(%) -77.1 12.71 131.24 -37.83 -129.86 -64.28 -199.29 -357.64 50.04
EPS Growth(%) -70.96 12.85 131.85 -38.88 -118.89 -153.09 -193.5 -377.27 50.33
Debt/Equity(x) 0.44 0.5 0.37 0.43 0.41 0.37 0.7 0.83 1.04
Current Ratio(x) 1.73 1.56 1.93 2.22 2.32 1.81 1.37 1.22 1.17
Quick Ratio(x) 1.14 1.16 1.45 1.6 1.66 1.19 0.71 0.38 0.59
Interest Cover(x) -0.51 -0.09 1.1 1.14 0.89 0.81 0.62 -1.15 0.54
Total Debt/Mcap(x) 2.29 3.3 3 3.04 1.42 1.02 1.06 1.77 4.72

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +38% -17% -15% —
Operating Profit CAGR — -9% -13% —
PAT CAGR — — 0% —
Share Price CAGR -48% -19% -9% -9%
ROE Average -8% -8% -5% -4%
ROCE Average +3% 0% +1% +2%

Salora International Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.76 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 26.24 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.7673.7673.7673.7673.7673.7673.7673.7673.7673.76
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 26.2426.2426.2426.2426.2426.2426.2426.2426.2426.24
Others 0000000000
Total 100100100100100100100100100100

Salora International Peer Comparison

Salora International Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Salora International Pros & Cons

Pros

  • Debtor days have improved from 62.47 to 60.16days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp