Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹23933 Cr.
Stock P/E
140.7
P/B
9.6
Current Price
₹1128.3
Book Value
₹ 117.1
Face Value
1
52W High
₹1185
52W Low
₹ 704.5
Dividend Yield
0%

Sai Life Sciences Overview

Business

Sai Life Sciences Ltd. is a global Contract Research, Development & Manufacturing Organization (CRDMO) primarily serving pharmaceutical and biotechnology companies. Its core business involves providing integrated services across the entire drug discovery and development lifecycle for small molecule therapeutics. This includes early-stage discovery chemistry, process research and development, analytical method development, and the manufacturing of active pharmaceutical ingredients (APIs) and intermediates. The company generates revenue by charging fees for its research, development, and manufacturing services to its global clientele, which includes innovator pharma and emerging biotech firms.

Revenue Mix

While Sai Life Sciences typically operates with an integrated CRDMO model, its services can broadly be segmented into:

Discovery Services: Focusing on medicinal chemistry, in-vitro biology, and pharmacology to identify and optimize drug candidates.

Development Services: Encompassing process research, analytical development, and cGMP (current Good Manufacturing Practice) manufacturing of clinical trial materials.

Manufacturing Services: Large-scale commercial manufacturing of APIs and advanced intermediates.

Specific revenue contribution percentages for these internal segments are not publicly detailed for standalone reporting, but typically for CRDMOs, development and manufacturing services contribute a larger portion of the revenue as projects move towards commercialization.

Industry

The pharmaceutical contract services industry (CRDMO/CDMO/CRAMS) is a specialized and growing segment driven by increasing R&D outsourcing by global pharma companies looking to reduce costs, access specialized expertise, and accelerate drug development timelines. The industry is competitive, with players ranging from large integrated global entities to specialized niche providers. Sai Life Sciences positions itself as a credible and reliable CRDMO partner for innovator companies, leveraging its scientific expertise, integrated capabilities, and adherence to global quality and regulatory standards. It competes with other Indian and international CRDMO players.

MOAT

Sai Life Sciences' competitive advantages primarily stem from:

Integrated CRDMO Model: Offering end-to-end services from discovery to commercial manufacturing creates high switching costs for clients and fosters long-term partnerships.

Scientific & Technical Expertise: A strong talent pool of scientists and chemists specializing in complex small molecule synthesis and process development.

Quality & Regulatory Compliance: Adherence to stringent global regulatory standards (e.g., US FDA, EMA) in its cGMP facilities is crucial for client trust and approvals.

Client Relationships: Building deep, multi-year relationships with global innovator pharmaceutical companies.

Cost Efficiency: Leveraging India's cost-competitive environment for R&D and manufacturing, while maintaining global quality standards.

Growth Drivers

Increased Pharmaceutical R&D Spending: Continued growth in global pharma R&D budgets drives demand for outsourcing services.

Growing Outsourcing Trend: Pharma companies are increasingly externalizing their R&D and manufacturing to focus on core competencies and improve capital efficiency.

New Drug Approvals: Success of client molecules in clinical trials leading to commercial manufacturing contracts.

Expansion of Biologics and Complex Small Molecules: Demand for specialized chemistry capabilities for complex molecules.

Capacity Expansion: Strategic investments in expanding research labs and manufacturing facilities to cater to growing demand.

Deepening Client Relationships: Winning more projects from existing clients and acquiring new innovator clients.

Risks

Client Concentration: Dependence on a few large clients for a significant portion of revenue.

Regulatory Scrutiny: Any adverse observations or actions by regulatory bodies (e.g., US FDA, EMA) on its manufacturing facilities could impact business.

Competition: Intense competition from other CRDMOs in India and globally, potentially leading to pricing pressures.

R&D Success Rates: Business performance is tied to the success rate of clients' drug discovery and development programs. Project failures or delays can impact revenue.

Foreign Exchange Fluctuations: A significant portion of revenue is from international clients, making the company susceptible to currency volatility.

Talent Attrition: Retaining skilled scientific and technical talent is critical in a competitive industry.

Environmental & Safety Risks: Operating chemical manufacturing facilities carries inherent risks related to environmental compliance and industrial safety.

Management & Ownership

Sai Life Sciences is primarily a promoter-driven company. The management team, including its CEO & MD, Krishna Kanumuri, possesses extensive experience in the pharmaceutical and contract services industry. The company has also attracted institutional investors. The ownership structure typically includes significant promoter holding alongside investments from private equity funds and institutional investors, reflecting confidence in the company's long-term growth prospects and management capabilities.

Outlook

Sai Life Sciences is well-positioned to capitalize on the secular growth trends in pharmaceutical R&D outsourcing. The increasing complexity of drug discovery and development, coupled with pharma companies' drive for efficiency, creates a favorable demand environment for integrated CRDMO players like Sai Life Sciences. Its established relationships with global innovators, strong scientific capabilities, and regulatory compliance are key strengths. However, the company faces inherent risks associated with high client dependency, stringent regulatory oversight, and intense competition from domestic and international peers. Sustained investment in R&D infrastructure, talent retention, and operational excellence will be crucial for navigating these challenges and maintaining its growth trajectory.

Sai Life Sciences Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sai Life Sciences Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 384 439 280 396 440 580 496 537 556 602
Other Income 11 3 8 10 9 10 10 15 8 16
Total Income 395 443 288 406 449 589 506 553 565 618
Total Expenditure 287 315 254 293 320 422 375 392 369 426
Operating Profit 108 128 34 112 129 167 131 161 196 192
Interest 23 21 21 21 23 11 12 9 10 8
Depreciation 31 31 31 36 34 37 38 40 44 45
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -8 0
Profit Before Tax 53 76 -18 55 72 119 81 112 134 139
Provision for Tax 13 20 -5 14 18 31 20 28 34 35
Profit After Tax 40 56 -13 42 54 88 60 84 100 104
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 40 56 -13 42 54 88 60 84 100 104
Adjusted Earnings Per Share 2.2 0.3 -0.7 2.2 2.6 4.2 2.9 4 4.8 4.9

Sai Life Sciences Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 340 425 445 526 695 726 760 870 1217 1465 1695 2191
Other Income 1 4 19 9 6 18 27 28 28 29 37 49
Total Income 341 429 464 535 701 743 787 898 1245 1494 1731 2242
Total Expenditure 276 345 367 428 520 558 593 745 1048 1178 1287 1562
Operating Profit 65 83 97 108 181 185 195 153 197 316 445 680
Interest 15 13 12 17 24 22 33 53 81 88 78 39
Depreciation 19 20 21 27 44 55 80 90 99 119 139 167
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -8
Profit Before Tax 31 50 64 63 113 109 82 10 16 109 228 466
Provision for Tax 7 15 16 21 40 33 21 3 6 26 58 117
Profit After Tax 24 35 48 42 73 76 61 6 10 83 170 348
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 24 35 48 42 73 76 61 6 10 83 170 348
Adjusted Earnings Per Share 1.8 2.5 3.4 3 4.5 4.7 3.5 0.4 0.2 4.7 8.2 16.6

Sai Life Sciences Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 220 274 321 367 720 794 863 879 888 975 2128
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 51 39 70 68 77 60 246 297 261 277 0
Other Non-Current Liabilities 26 37 19 35 83 90 109 268 271 316 322
Total Current Liabilities 171 245 238 299 336 467 599 715 759 740 759
Total Liabilities 468 596 648 769 1215 1410 1817 2159 2179 2309 3209
Fixed Assets 213 203 272 307 373 641 753 972 1037 1180 1488
Other Non-Current Assets 47 60 30 43 151 157 260 241 178 184 190
Total Current Assets 208 333 346 420 691 613 804 945 964 945 1531
Total Assets 468 596 648 769 1215 1410 1817 2159 2179 2309 3209

Sai Life Sciences Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 1 16 10 -47 192 41 41 116 36 12
Cash Flow from Operating Activities 31 30 19 49 129 116 -36 105 219 263 314
Cash Flow from Investing Activities -18 -30 -69 -62 -158 -262 -260 -104 -102 -192 -537
Cash Flow from Financing Activities -18 15 44 12 268 -4 295 72 -201 -95 301
Net Cash Inflow / Outflow -5 15 -6 -1 239 -150 -1 73 -83 -25 79
Closing Cash & Cash Equivalent 1 16 10 9 192 41 41 116 36 12 91

Sai Life Sciences Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.77 2.5 3.41 2.97 4.49 4.66 3.51 0.35 0.18 4.69 8.16
CEPS(Rs) 3.24 3.95 4.89 4.9 7.19 8 8.07 5.49 6.21 11.45 14.81
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.54 19.62 22.81 25.57 43.78 48.09 49.08 49.52 49.83 54.59 101.88
Core EBITDA Margin(%) 18.86 18.8 17.48 18.75 25.25 23.11 22.02 14.36 13.88 19.57 24.04
EBIT Margin(%) 13.37 14.86 17.17 15.24 19.69 18.03 15.14 7.23 8 13.41 18.04
Pre Tax Margin(%) 9.03 11.7 14.37 11.93 16.27 15.04 10.78 1.11 1.35 7.44 13.42
PAT Margin (%) 6.92 8.23 10.7 7.99 10.57 10.52 8.04 0.72 0.82 5.64 10.03
Cash Profit Margin (%) 12.65 12.99 15.39 13.2 16.94 18.06 18.51 11.08 8.99 13.78 18.2
ROA(%) 5.12 6.58 7.65 5.93 7.41 5.81 3.79 0.31 0.46 3.69 6.17
ROE(%) 11.34 14.16 16.05 12.34 13.62 10.15 7.44 0.72 1.14 8.99 11.02
ROCE(%) 12.77 15.89 15.93 14.17 17.42 12.65 8.86 4.02 6.06 12.03 15.53
Receivable days 133.26 129.03 167.52 170.36 130.03 126.58 114.17 94.14 79.01 67.19 65.73
Inventory Days 36.29 32.04 33.2 40.64 30.79 22.25 28.91 42.65 39.95 28.23 22.19
Payable days 203.72 168.23 175.93 195.8 195.85 225.9 234.44 230.68 176.27 142.25 180.62
PER(x) 0 0 0 0 0 0 0 0 0 0 93.36
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 7.48
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.46 0.35 0.47 0.44 0.02 0.31 0.76 0.73 0.52 0.39 9.18
EV/Core EBITDA(x) 2.42 1.79 2.14 2.16 0.09 1.2 2.97 4.18 3.2 1.8 34.97
Net Sales Growth(%) 2.46 24.98 4.61 18.34 32.08 4.37 4.74 14.44 39.97 20.38 15.66
EBIT Growth(%) 4.42 38.91 20.87 5.02 70.67 -4.46 -12.03 -45.35 54.96 101.98 55.52
PAT Growth(%) -0.66 48.48 36.12 -11.68 74.8 3.86 -19.95 -89.81 60.44 729 105.45
EPS Growth(%) -1.22 40.99 36.12 -12.9 51.4 3.76 -24.75 -89.88 -50.56 2574.44 74.12
Debt/Equity(x) 0.67 0.57 0.65 0.65 0.35 0.39 0.74 0.86 0.8 0.74 0.06
Current Ratio(x) 1.21 1.36 1.45 1.4 2.06 1.31 1.34 1.32 1.27 1.28 2.02
Quick Ratio(x) 0.99 1.21 1.27 1.16 1.92 1.22 1.21 1.15 1.09 1.16 1.86
Interest Cover(x) 3.08 4.7 6.14 4.6 5.75 6.03 3.47 1.18 1.2 2.25 3.91
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +25% +18% +17%
Operating Profit CAGR +41% +43% +19% +21%
PAT CAGR +105% +205% +17% +22%
Share Price CAGR +56%
ROE Average +11% +7% +6% +10%
ROCE Average +16% +11% +9% +12%

Sai Life Sciences Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 34.61 %
FII 21.17 %
DII (MF + Insurance) 31.54 %
Public (retail) 65.39 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 35.2435.2435.1735.1534.9434.734.61
FII 7.6411.7212.3614.5822.521.421.17
DII 5.6111.9513.2621.6429.9131.4131.54
Public 64.7664.7664.8364.8565.0665.365.39
Others 0000000
Total 100100100100100100100

Sai Life Sciences Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Sai Life Sciences Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sai Life Sciences Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.61%.
  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 142.25 to 180.62days.
  • Stock is trading at 9.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp