Pharmaceuticals & Drugs · Founded 1999 · www.sailife.com · BSE 544306 · NSE SAILIFE · ISIN INE570L01029
No Notes Added Yet
Business
Sai Life Sciences Ltd. is a global Contract Research, Development & Manufacturing Organization (CRDMO) primarily serving pharmaceutical and biotechnology companies. Its core business involves providing integrated services across the entire drug discovery and development lifecycle for small molecule therapeutics. This includes early-stage discovery chemistry, process research and development, analytical method development, and the manufacturing of active pharmaceutical ingredients (APIs) and intermediates. The company generates revenue by charging fees for its research, development, and manufacturing services to its global clientele, which includes innovator pharma and emerging biotech firms.
Revenue Mix
While Sai Life Sciences typically operates with an integrated CRDMO model, its services can broadly be segmented into:
Discovery Services: Focusing on medicinal chemistry, in-vitro biology, and pharmacology to identify and optimize drug candidates.
Development Services: Encompassing process research, analytical development, and cGMP (current Good Manufacturing Practice) manufacturing of clinical trial materials.
Manufacturing Services: Large-scale commercial manufacturing of APIs and advanced intermediates.
Specific revenue contribution percentages for these internal segments are not publicly detailed for standalone reporting, but typically for CRDMOs, development and manufacturing services contribute a larger portion of the revenue as projects move towards commercialization.
Industry
The pharmaceutical contract services industry (CRDMO/CDMO/CRAMS) is a specialized and growing segment driven by increasing R&D outsourcing by global pharma companies looking to reduce costs, access specialized expertise, and accelerate drug development timelines. The industry is competitive, with players ranging from large integrated global entities to specialized niche providers. Sai Life Sciences positions itself as a credible and reliable CRDMO partner for innovator companies, leveraging its scientific expertise, integrated capabilities, and adherence to global quality and regulatory standards. It competes with other Indian and international CRDMO players.
MOAT
Sai Life Sciences' competitive advantages primarily stem from:
Integrated CRDMO Model: Offering end-to-end services from discovery to commercial manufacturing creates high switching costs for clients and fosters long-term partnerships.
Scientific & Technical Expertise: A strong talent pool of scientists and chemists specializing in complex small molecule synthesis and process development.
Quality & Regulatory Compliance: Adherence to stringent global regulatory standards (e.g., US FDA, EMA) in its cGMP facilities is crucial for client trust and approvals.
Client Relationships: Building deep, multi-year relationships with global innovator pharmaceutical companies.
Cost Efficiency: Leveraging India's cost-competitive environment for R&D and manufacturing, while maintaining global quality standards.
Growth Drivers
Increased Pharmaceutical R&D Spending: Continued growth in global pharma R&D budgets drives demand for outsourcing services.
Growing Outsourcing Trend: Pharma companies are increasingly externalizing their R&D and manufacturing to focus on core competencies and improve capital efficiency.
New Drug Approvals: Success of client molecules in clinical trials leading to commercial manufacturing contracts.
Expansion of Biologics and Complex Small Molecules: Demand for specialized chemistry capabilities for complex molecules.
Capacity Expansion: Strategic investments in expanding research labs and manufacturing facilities to cater to growing demand.
Deepening Client Relationships: Winning more projects from existing clients and acquiring new innovator clients.
Risks
Client Concentration: Dependence on a few large clients for a significant portion of revenue.
Regulatory Scrutiny: Any adverse observations or actions by regulatory bodies (e.g., US FDA, EMA) on its manufacturing facilities could impact business.
Competition: Intense competition from other CRDMOs in India and globally, potentially leading to pricing pressures.
R&D Success Rates: Business performance is tied to the success rate of clients' drug discovery and development programs. Project failures or delays can impact revenue.
Foreign Exchange Fluctuations: A significant portion of revenue is from international clients, making the company susceptible to currency volatility.
Talent Attrition: Retaining skilled scientific and technical talent is critical in a competitive industry.
Environmental & Safety Risks: Operating chemical manufacturing facilities carries inherent risks related to environmental compliance and industrial safety.
Management & Ownership
Sai Life Sciences is primarily a promoter-driven company. The management team, including its CEO & MD, Krishna Kanumuri, possesses extensive experience in the pharmaceutical and contract services industry. The company has also attracted institutional investors. The ownership structure typically includes significant promoter holding alongside investments from private equity funds and institutional investors, reflecting confidence in the company's long-term growth prospects and management capabilities.
Outlook
Sai Life Sciences is well-positioned to capitalize on the secular growth trends in pharmaceutical R&D outsourcing. The increasing complexity of drug discovery and development, coupled with pharma companies' drive for efficiency, creates a favorable demand environment for integrated CRDMO players like Sai Life Sciences. Its established relationships with global innovators, strong scientific capabilities, and regulatory compliance are key strengths. However, the company faces inherent risks associated with high client dependency, stringent regulatory oversight, and intense competition from domestic and international peers. Sustained investment in R&D infrastructure, talent retention, and operational excellence will be crucial for navigating these challenges and maintaining its growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 384 | 439 | 280 | 396 | 440 | 580 | 496 | 537 | 556 | 602 |
| Other Income | 11 | 3 | 8 | 10 | 9 | 10 | 10 | 15 | 8 | 16 |
| Total Income | 395 | 443 | 288 | 406 | 449 | 589 | 506 | 553 | 565 | 618 |
| Total Expenditure | 287 | 315 | 254 | 293 | 320 | 422 | 375 | 392 | 369 | 426 |
| Operating Profit | 108 | 128 | 34 | 112 | 129 | 167 | 131 | 161 | 196 | 192 |
| Interest | 23 | 21 | 21 | 21 | 23 | 11 | 12 | 9 | 10 | 8 |
| Depreciation | 31 | 31 | 31 | 36 | 34 | 37 | 38 | 40 | 44 | 45 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Profit Before Tax | 53 | 76 | -18 | 55 | 72 | 119 | 81 | 112 | 134 | 139 |
| Provision for Tax | 13 | 20 | -5 | 14 | 18 | 31 | 20 | 28 | 34 | 35 |
| Profit After Tax | 40 | 56 | -13 | 42 | 54 | 88 | 60 | 84 | 100 | 104 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 40 | 56 | -13 | 42 | 54 | 88 | 60 | 84 | 100 | 104 |
| Adjusted Earnings Per Share | 2.2 | 0.3 | -0.7 | 2.2 | 2.6 | 4.2 | 2.9 | 4 | 4.8 | 4.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 340 | 425 | 445 | 526 | 695 | 726 | 760 | 870 | 1217 | 1465 | 1695 | 2191 |
| Other Income | 1 | 4 | 19 | 9 | 6 | 18 | 27 | 28 | 28 | 29 | 37 | 49 |
| Total Income | 341 | 429 | 464 | 535 | 701 | 743 | 787 | 898 | 1245 | 1494 | 1731 | 2242 |
| Total Expenditure | 276 | 345 | 367 | 428 | 520 | 558 | 593 | 745 | 1048 | 1178 | 1287 | 1562 |
| Operating Profit | 65 | 83 | 97 | 108 | 181 | 185 | 195 | 153 | 197 | 316 | 445 | 680 |
| Interest | 15 | 13 | 12 | 17 | 24 | 22 | 33 | 53 | 81 | 88 | 78 | 39 |
| Depreciation | 19 | 20 | 21 | 27 | 44 | 55 | 80 | 90 | 99 | 119 | 139 | 167 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Profit Before Tax | 31 | 50 | 64 | 63 | 113 | 109 | 82 | 10 | 16 | 109 | 228 | 466 |
| Provision for Tax | 7 | 15 | 16 | 21 | 40 | 33 | 21 | 3 | 6 | 26 | 58 | 117 |
| Profit After Tax | 24 | 35 | 48 | 42 | 73 | 76 | 61 | 6 | 10 | 83 | 170 | 348 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 24 | 35 | 48 | 42 | 73 | 76 | 61 | 6 | 10 | 83 | 170 | 348 |
| Adjusted Earnings Per Share | 1.8 | 2.5 | 3.4 | 3 | 4.5 | 4.7 | 3.5 | 0.4 | 0.2 | 4.7 | 8.2 | 16.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 25% | 18% | 17% |
| Operating Profit CAGR | 41% | 43% | 19% | 21% |
| PAT CAGR | 105% | 205% | 17% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 56% | NA% | NA% | NA% |
| ROE Average | 11% | 7% | 6% | 10% |
| ROCE Average | 16% | 11% | 9% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 220 | 274 | 321 | 367 | 720 | 794 | 863 | 879 | 888 | 975 | 2128 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 51 | 39 | 70 | 68 | 77 | 60 | 246 | 297 | 261 | 277 | 0 |
| Other Non-Current Liabilities | 26 | 37 | 19 | 35 | 83 | 90 | 109 | 268 | 271 | 316 | 322 |
| Total Current Liabilities | 171 | 245 | 238 | 299 | 336 | 467 | 599 | 715 | 759 | 740 | 759 |
| Total Liabilities | 468 | 596 | 648 | 769 | 1215 | 1410 | 1817 | 2159 | 2179 | 2309 | 3209 |
| Fixed Assets | 213 | 203 | 272 | 307 | 373 | 641 | 753 | 972 | 1037 | 1180 | 1488 |
| Other Non-Current Assets | 47 | 60 | 30 | 43 | 151 | 157 | 260 | 241 | 178 | 184 | 190 |
| Total Current Assets | 208 | 333 | 346 | 420 | 691 | 613 | 804 | 945 | 964 | 945 | 1531 |
| Total Assets | 468 | 596 | 648 | 769 | 1215 | 1410 | 1817 | 2159 | 2179 | 2309 | 3209 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 1 | 16 | 10 | -47 | 192 | 41 | 41 | 116 | 36 | 12 |
| Cash Flow from Operating Activities | 31 | 30 | 19 | 49 | 129 | 116 | -36 | 105 | 219 | 263 | 314 |
| Cash Flow from Investing Activities | -18 | -30 | -69 | -62 | -158 | -262 | -260 | -104 | -102 | -192 | -537 |
| Cash Flow from Financing Activities | -18 | 15 | 44 | 12 | 268 | -4 | 295 | 72 | -201 | -95 | 301 |
| Net Cash Inflow / Outflow | -5 | 15 | -6 | -1 | 239 | -150 | -1 | 73 | -83 | -25 | 79 |
| Closing Cash & Cash Equivalent | 1 | 16 | 10 | 9 | 192 | 41 | 41 | 116 | 36 | 12 | 91 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.77 | 2.5 | 3.41 | 2.97 | 4.49 | 4.66 | 3.51 | 0.35 | 0.18 | 4.69 | 8.16 |
| CEPS(Rs) | 3.24 | 3.95 | 4.89 | 4.9 | 7.19 | 8 | 8.07 | 5.49 | 6.21 | 11.45 | 14.81 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.54 | 19.62 | 22.81 | 25.57 | 43.78 | 48.09 | 49.08 | 49.52 | 49.83 | 54.59 | 101.88 |
| Core EBITDA Margin(%) | 18.86 | 18.8 | 17.48 | 18.75 | 25.25 | 23.11 | 22.02 | 14.36 | 13.88 | 19.57 | 24.04 |
| EBIT Margin(%) | 13.37 | 14.86 | 17.17 | 15.24 | 19.69 | 18.03 | 15.14 | 7.23 | 8 | 13.41 | 18.04 |
| Pre Tax Margin(%) | 9.03 | 11.7 | 14.37 | 11.93 | 16.27 | 15.04 | 10.78 | 1.11 | 1.35 | 7.44 | 13.42 |
| PAT Margin (%) | 6.92 | 8.23 | 10.7 | 7.99 | 10.57 | 10.52 | 8.04 | 0.72 | 0.82 | 5.64 | 10.03 |
| Cash Profit Margin (%) | 12.65 | 12.99 | 15.39 | 13.2 | 16.94 | 18.06 | 18.51 | 11.08 | 8.99 | 13.78 | 18.2 |
| ROA(%) | 5.12 | 6.58 | 7.65 | 5.93 | 7.41 | 5.81 | 3.79 | 0.31 | 0.46 | 3.69 | 6.17 |
| ROE(%) | 11.34 | 14.16 | 16.05 | 12.34 | 13.62 | 10.15 | 7.44 | 0.72 | 1.14 | 8.99 | 11.02 |
| ROCE(%) | 12.77 | 15.89 | 15.93 | 14.17 | 17.42 | 12.65 | 8.86 | 4.02 | 6.06 | 12.03 | 15.53 |
| Receivable days | 133.26 | 129.03 | 167.52 | 170.36 | 130.03 | 126.58 | 114.17 | 94.14 | 79.01 | 67.19 | 65.73 |
| Inventory Days | 36.29 | 32.04 | 33.2 | 40.64 | 30.79 | 22.25 | 28.91 | 42.65 | 39.95 | 28.23 | 22.19 |
| Payable days | 203.72 | 168.23 | 175.93 | 195.8 | 195.85 | 225.9 | 234.44 | 230.68 | 176.27 | 142.25 | 180.62 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.36 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.48 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.46 | 0.35 | 0.47 | 0.44 | 0.02 | 0.31 | 0.76 | 0.73 | 0.52 | 0.39 | 9.18 |
| EV/Core EBITDA(x) | 2.42 | 1.79 | 2.14 | 2.16 | 0.09 | 1.2 | 2.97 | 4.18 | 3.2 | 1.8 | 34.97 |
| Net Sales Growth(%) | 2.46 | 24.98 | 4.61 | 18.34 | 32.08 | 4.37 | 4.74 | 14.44 | 39.97 | 20.38 | 15.66 |
| EBIT Growth(%) | 4.42 | 38.91 | 20.87 | 5.02 | 70.67 | -4.46 | -12.03 | -45.35 | 54.96 | 101.98 | 55.52 |
| PAT Growth(%) | -0.66 | 48.48 | 36.12 | -11.68 | 74.8 | 3.86 | -19.95 | -89.81 | 60.44 | 729 | 105.45 |
| EPS Growth(%) | -1.22 | 40.99 | 36.12 | -12.9 | 51.4 | 3.76 | -24.75 | -89.88 | -50.56 | 2574.44 | 74.12 |
| Debt/Equity(x) | 0.67 | 0.57 | 0.65 | 0.65 | 0.35 | 0.39 | 0.74 | 0.86 | 0.8 | 0.74 | 0.06 |
| Current Ratio(x) | 1.21 | 1.36 | 1.45 | 1.4 | 2.06 | 1.31 | 1.34 | 1.32 | 1.27 | 1.28 | 2.02 |
| Quick Ratio(x) | 0.99 | 1.21 | 1.27 | 1.16 | 1.92 | 1.22 | 1.21 | 1.15 | 1.09 | 1.16 | 1.86 |
| Interest Cover(x) | 3.08 | 4.7 | 6.14 | 4.6 | 5.75 | 6.03 | 3.47 | 1.18 | 1.2 | 2.25 | 3.91 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 35.24 | 35.24 | 35.17 | 35.15 | 34.94 | 34.7 | 34.61 |
| FII | 7.64 | 11.72 | 12.36 | 14.58 | 22.5 | 21.4 | 21.17 |
| DII | 5.61 | 11.95 | 13.26 | 21.64 | 29.91 | 31.41 | 31.54 |
| Public | 51.52 | 41.09 | 39.21 | 28.64 | 12.65 | 12.49 | 12.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 |
| FII | 1.59 | 2.44 | 2.58 | 3.04 | 4.72 | 4.52 | 4.48 |
| DII | 1.17 | 2.49 | 2.76 | 4.51 | 6.27 | 6.63 | 6.68 |
| Public | 10.72 | 8.55 | 8.17 | 5.97 | 2.65 | 2.64 | 2.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.8 | 20.8 | 20.84 | 20.85 | 20.97 | 21.12 | 21.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +25% | +18% | +17% |
| Operating Profit CAGR | +41% | +43% | +19% | +21% |
| PAT CAGR | +105% | +205% | +17% | +22% |
| Share Price CAGR | +56% | — | — | — |
| ROE Average | +11% | +7% | +6% | +10% |
| ROCE Average | +16% | +11% | +9% | +12% |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 35.24 | 35.24 | 35.17 | 35.15 | 34.94 | 34.7 | 34.61 |
| FII | 7.64 | 11.72 | 12.36 | 14.58 | 22.5 | 21.4 | 21.17 |
| DII | 5.61 | 11.95 | 13.26 | 21.64 | 29.91 | 31.41 | 31.54 |
| Public | 64.76 | 64.76 | 64.83 | 64.85 | 65.06 | 65.3 | 65.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 |
| FII | 1.59 | 2.44 | 2.58 | 3.04 | 4.72 | 4.52 | 4.48 |
| DII | 1.17 | 2.49 | 2.76 | 4.51 | 6.27 | 6.63 | 6.68 |
| Public | 13.47 | 13.47 | 13.51 | 13.53 | 13.65 | 13.79 | 13.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.8 | 20.8 | 20.84 | 20.85 | 20.97 | 21.12 | 21.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.