Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sahara One Media Ent
Join Channel
Consolidated Standalone

Sahara One Media Ent

₹15.7 0 | 0%

Market Cap ₹34 Cr.

Stock P/E -22.6

P/B 0.2

Current Price ₹15.7

Book Value ₹ 81.8

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Sahara One Media Ent Research see more...

Overview Inc. Year: 1981Industry: Film Production, Distribution & Entertainment

Sahara One Media Ent Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Sahara One Media Ent Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 1 0 2 0 1 0 1 1 0 0
Operating Profit -1 -0 -2 -0 -0 -0 -1 -1 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -3 -1 -1 -1 -1 -1 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -1 -3 -1 -1 -1 -1 -1 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -1 -2 -0 -0 -0 -1 -0 -0 -0
Adjusted Earnings Per Share -0.2 -0.2 -1.1 -0.2 -0.2 -0.2 -0.2 -0.2 -0.1 -0.1

Sahara One Media Ent Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 12 10 9 0 0 0 0
Other Income 5 0 0 0 0 0 0
Total Income 17 10 9 0 0 0 0
Total Expenditure 36 8 7 7 4 2 2
Operating Profit -19 2 2 -7 -4 -2 -2
Interest 0 0 0 0 0 0 0
Depreciation 11 9 8 2 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax -30 -7 -7 -9 -5 -3 -2
Provision for Tax -2 -2 1 -0 0 0 0
Profit After Tax -28 -5 -8 -9 -5 -3 -2
Adjustments 0 -0 1 1 1 1 0
Profit After Adjustments -28 -5 -7 -8 -4 -2 -1
Adjusted Earnings Per Share -12.8 -2.5 -3.4 -3.7 -1.8 -0.8 -0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% 0%
Operating Profit CAGR 0% NAN% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% -25% -5% -13%
ROE Average -2% -3% -3% -5%
ROCE Average -2% -3% -3% -5%

Sahara One Media Ent Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 203 198 190 182 177 175
Minority's Interest 51 51 50 48 46 45
Borrowings 0 0 0 0 0 0
Other Non-Current Liabilities 1 -1 1 0 1 1
Total Current Liabilities 57 59 61 61 61 58
Total Liabilities 312 307 301 292 285 279
Fixed Assets 77 68 60 57 54 53
Other Non-Current Assets 8 8 8 8 8 8
Total Current Assets 227 231 234 227 224 218
Total Assets 312 307 301 292 285 279

Sahara One Media Ent Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 28 2 1 2 2 1
Cash Flow from Operating Activities -12 -1 -2 0 -1 -1
Cash Flow from Investing Activities -18 -0 3 0 -0 -0
Cash Flow from Financing Activities 5 0 0 0 0 0
Net Cash Inflow / Outflow -26 -1 1 1 -1 -1
Closing Cash & Cash Equivalent 2 1 2 2 1 1

Sahara One Media Ent Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -12.78 -2.54 -3.38 -3.66 -1.83 -0.85
CEPS(Rs) -7.85 1.82 -0.02 -3.17 -1.8 -0.8
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 94.31 91.8 88.4 84.73 82.24 81.35
Core EBITDA Margin(%) -198.06 18.91 16.15 0 -3716.05 -512.62
EBIT Margin(%) -245.98 -65.82 -78.16 0 -4684.17 -807.28
Pre Tax Margin(%) -246.57 -65.93 -81.76 0 -4808.7 -807.86
PAT Margin (%) -227.33 -50.28 -97.96 0 -4940.1 -807.86
Cash Profit Margin (%) -138.56 39.01 -0.53 0 -3877.35 -506.21
ROA(%) -8.89 -1.63 -2.78 -3.1 -1.71 -0.97
ROE(%) -13.66 -2.52 -4.36 -4.95 -2.75 -1.56
ROCE(%) -14.78 -3.29 -3.48 -5.06 -2.61 -1.56
Receivable days 3017.4 3768.55 4567.48 0 0 0
Inventory Days 8.31 6.87 4.21 0 363.15 106.81
Payable days 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0
Price/Book(x) 0.45 0.22 0.11 0.4 0.3 0
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 7.26 4.14 2.16 0 514.71 61.81
EV/Core EBITDA(x) -4.62 17.64 11.18 -9.96 -14.21 -12.22
Net Sales Growth(%) 0 -17.8 -13.88 -100 0 240
EBIT Growth(%) 0 78 -2.26 -39.72 50.32 41.4
PAT Growth(%) 0 81.82 -67.77 -8.97 46.41 44.4
EPS Growth(%) 0 80.17 -33.19 -8.35 49.95 53.79
Debt/Equity(x) 0 0 0 0 0 0
Current Ratio(x) 3.95 3.91 3.85 3.71 3.64 3.78
Quick Ratio(x) 3.95 3.91 3.84 3.71 3.64 3.78
Interest Cover(x) -414.19 -589.21 -21.67 -490.35 -37.62 -1391.85
Total Debt/Mcap(x) 0 0 0 0 0 0

Sahara One Media Ent Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sahara One Media Ent News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!