Film Production, Distribution & Entertainment · Founded 1981 · www.saharaonemedia.com · BSE 503691 · · ISIN INE479B01016
No Notes Added Yet
1. Business Overview
Sahara One Media & Entertainment Ltd. operates in the film production, distribution, and broader entertainment sector in India. Its core business involves creating audio-visual content, primarily films and possibly television programs, and then monetizing this content through various channels. This includes producing feature films for theatrical release, distributing them across India and internationally, and licensing rights (e.g., satellite broadcasting rights, digital streaming rights, music rights). The company also historically operated entertainment television channels, broadening its reach in the media landscape. Its business model relies on the successful creation and commercial exploitation of entertainment content.
2. Key Segments / Revenue Mix
Based on its sector and industry, the company's major business segments likely include:
Film Production: Involves financing, developing, and producing feature films.
Film Distribution: Managing the release of films to cinemas, home entertainment, and international markets.
Content Licensing: Selling satellite rights, digital streaming rights, music rights, and other ancillary rights to third-party broadcasters, OTT platforms, or music labels.
Television Broadcasting/Content Creation: Historically involved in running television channels and producing content for broadcast.
Note: Specific quantitative breakdown of revenue contribution per segment is not available from the provided information.
3. Industry & Positioning
The Indian film and entertainment industry is large, dynamic, and highly competitive, characterized by a mix of established studios, independent production houses, and integrated media conglomerates. It spans Bollywood (Hindi cinema), various regional film industries, and a robust television and digital content market. Sahara One Media & Entertainment Ltd. operates within this fragmented landscape. Historically, Sahara One was a notable player, particularly with its associated television channels and film projects. Its current positioning would depend on its recent output, market share in film production/distribution, and ability to adapt to the evolving digital consumption trends, competing against well-funded domestic and international players.
4. Competitive Advantage (Moat)
Given the information, a significant, durable competitive advantage for Sahara One would primarily stem from:
Brand Recognition: "Sahara One" was a recognizable brand in the Indian entertainment space, particularly for its television channel and associated film ventures. This legacy brand awareness could provide a degree of familiarity.
Content Library: Over its operational history, the company would have built a library of films and TV shows, which can be a valuable asset for re-licensing in a demand-driven content market.
However, the entertainment industry has low switching costs for consumers, and success is heavily dependent on the consistent creation of popular content. Sustaining a moat requires ongoing investment in talent, production, and distribution.
5. Growth Drivers
Key factors that could drive growth for the company over the next 3-5 years include:
Increasing Media Consumption: Growing disposable incomes and internet penetration in India drive higher demand for entertainment content across all platforms.
Rise of Digital Platforms (OTT): The proliferation of streaming services creates new avenues for content distribution and monetization (licensing fees).
Regional Content Demand: A growing appetite for diverse regional language content could open new markets.
Successful Content Strategy: Consistently producing commercially and critically successful films and shows would be the primary growth driver.
Global Reach: Expanding distribution and licensing in international markets for Indian diaspora and global audiences.
6. Risks
Content Failure Risk: A significant portion of revenue is tied to the success of individual film and TV projects. A string of commercial failures can severely impact financial performance.
High Production Costs: The cost of film and television production is substantial, and cost overruns can erode profitability.
Intense Competition: The industry is highly competitive with numerous domestic and international players vying for audience attention and talent.
Changing Consumer Preferences: Audience tastes are fickle, requiring constant adaptation in content creation.
Piracy: Illegal distribution of content continues to be a major threat, impacting box office and licensing revenues.
Regulatory & Censorship Risks: Government regulations, content censorship, and broadcasting policies can affect business operations.
Talent Dependence: High reliance on key creative talent (directors, actors, writers) whose availability and fees can fluctuate significantly.
7. Management & Ownership
Sahara One Media & Entertainment Ltd. is part of the Sahara India Pariwar group, which has historically been its promoter. As a publicly listed company, its ownership structure would involve promoter holdings, institutional investors, and public shareholders. Specific details on the current management team's track record or the precise ownership breakdown beyond the general promoter group are not available in the given information.
8. Outlook
The outlook for Sahara One Media & Entertainment Ltd. presents a balanced view. The Indian entertainment market offers significant growth potential driven by increasing consumption, digitalization, and a vast addressable audience. If the company can leverage its legacy brand recognition, strategically invest in high-quality, relevant content that resonates with modern audiences, and effectively adapt to the digital distribution landscape, it has the opportunity to capitalize on these industry tailwinds. However, the entertainment sector is inherently risky and capital-intensive. The company faces stiff competition, the ever-present risk of content failure, and the need for continuous innovation in production and distribution. Its ability to consistently deliver successful content and navigate the evolving media ecosystem will be crucial in determining its future performance and relevance in the dynamic Indian entertainment industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0 | -0.1 | -0.1 | -0.2 | -0.1 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 17 | 10 | 9 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Expenditure | 36 | 8 | 7 | 7 | 4 | 2 | 2 | 1 | 0 |
| Operating Profit | -19 | 2 | 2 | -7 | -4 | -2 | -1 | -1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 11 | 9 | 8 | 2 | 1 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -30 | -7 | -7 | -9 | -5 | -3 | -2 | -1 | 0 |
| Provision for Tax | -2 | -2 | 1 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -28 | -5 | -8 | -9 | -5 | -3 | -2 | -1 | 0 |
| Adjustments | 0 | -0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | -28 | -5 | -7 | -8 | -4 | -2 | -2 | -1 | 0 |
| Adjusted Earnings Per Share | -12.8 | -2.5 | -3.4 | -3.7 | -1.8 | -0.8 | -0.7 | -0.5 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | NAN% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 0% | -14% | -12% |
| ROE Average | -1% | -1% | -2% | -4% |
| ROCE Average | -1% | -1% | -2% | -4% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 203 | 198 | 190 | 182 | 177 | 175 | 173 | 172 |
| Minority's Interest | 51 | 51 | 50 | 48 | 46 | 45 | 45 | 45 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | -1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 57 | 59 | 61 | 61 | 61 | 58 | 56 | 61 |
| Total Liabilities | 312 | 307 | 301 | 292 | 285 | 279 | 275 | 278 |
| Fixed Assets | 77 | 68 | 60 | 57 | 54 | 53 | 52 | 52 |
| Other Non-Current Assets | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total Current Assets | 227 | 231 | 234 | 227 | 224 | 218 | 215 | 218 |
| Total Assets | 312 | 307 | 301 | 292 | 285 | 279 | 275 | 278 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 28 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | -12 | -1 | -2 | 0 | -1 | -1 | 1 | -1 |
| Cash Flow from Investing Activities | -18 | -0 | 3 | 0 | -0 | -0 | 0 | -0 |
| Cash Flow from Financing Activities | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -26 | -1 | 1 | 1 | -1 | -1 | 1 | -1 |
| Closing Cash & Cash Equivalent | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -12.78 | -2.54 | -3.38 | -3.66 | -1.83 | -0.85 | -0.7 | -0.46 |
| CEPS(Rs) | -7.85 | 1.82 | -0.02 | -3.17 | -1.8 | -0.8 | -0.62 | -0.59 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 94.31 | 91.8 | 88.4 | 84.73 | 82.24 | 81.35 | 80.59 | 80.12 |
| Core EBITDA Margin(%) | -198.06 | 18.91 | 16.15 | 0 | -3716.05 | -512.62 | -308.05 | -653.01 |
| EBIT Margin(%) | -245.98 | -65.82 | -78.16 | 0 | -4684.17 | -807.28 | -423.8 | -673.16 |
| Pre Tax Margin(%) | -246.57 | -65.93 | -81.76 | 0 | -4808.7 | -807.86 | -423.97 | -673.67 |
| PAT Margin (%) | -227.33 | -50.28 | -97.96 | 0 | -4940.1 | -807.86 | -423.97 | -673.67 |
| Cash Profit Margin (%) | -138.56 | 39.01 | -0.53 | 0 | -3877.35 | -506.21 | -290.28 | -647.59 |
| ROA(%) | -8.89 | -1.63 | -2.78 | -3.1 | -1.71 | -0.97 | -0.71 | -0.48 |
| ROE(%) | -13.66 | -2.52 | -4.36 | -4.95 | -2.75 | -1.56 | -1.12 | -0.77 |
| ROCE(%) | -14.78 | -3.29 | -3.48 | -5.06 | -2.61 | -1.56 | -1.12 | -0.77 |
| Receivable days | 3017.4 | 3768.55 | 4567.48 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 8.31 | 6.87 | 4.21 | 0 | 363.15 | 106.81 | 78.78 | 183.89 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.45 | 0.22 | 0.11 | 0.4 | 0.3 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.26 | 4.14 | 2.16 | 0 | 514.71 | 61.81 | 44.01 | 106.88 |
| EV/Core EBITDA(x) | -4.62 | 17.64 | 11.18 | -9.96 | -14.21 | -12.22 | -15.17 | -16.52 |
| Net Sales Growth(%) | 0 | -17.8 | -13.88 | -100 | 0 | 240 | 35.59 | -57.16 |
| EBIT Growth(%) | 0 | 78 | -2.26 | -39.72 | 50.32 | 41.4 | 28.82 | 31.95 |
| PAT Growth(%) | 0 | 81.82 | -67.77 | -8.97 | 46.41 | 44.4 | 28.84 | 31.93 |
| EPS Growth(%) | 0 | 80.17 | -33.19 | -8.35 | 49.95 | 53.79 | 16.83 | 34.06 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.95 | 3.91 | 3.85 | 3.71 | 3.64 | 3.78 | 3.83 | 3.6 |
| Quick Ratio(x) | 3.95 | 3.91 | 3.84 | 3.71 | 3.64 | 3.78 | 3.83 | 3.6 |
| Interest Cover(x) | -414.19 | -589.21 | -21.67 | -490.35 | -37.62 | -1391.86 | -2442.13 | -1329.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | -100% | — |
| Operating Profit CAGR | — | — | 0% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | 0% | 0% | -14% | -12% |
| ROE Average | -1% | -1% | -2% | -4% |
| ROCE Average | -1% | -1% | -2% | -4% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.