Sharescart Research Club logo

RTCL Overview

RTCL Ltd. (formerly Raghunath Tobacco Company Ltd.) is an Indian publicly listed company, incorporated in 1994 and headquartered in Kanpur, Uttar Pradesh. Originally engaged in manufacturing and selling tobacco products and operating convenience stores, it later transitioned into real estate development along with trading and agency activities, making real estate its principal business segment in recent years. The company is listed on the Bombay Stock Exchange (BSE) and focuses on developing and marketing property projects while also deriving s...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

RTCL Key Financials

Market Cap ₹17 Cr.

Stock P/E 25.2

P/B 0.4

Current Price ₹14.4

Book Value ₹ 37.5

Face Value 10

52W High ₹23

Dividend Yield 0%

52W Low ₹ 13

RTCL Share Price

| |

Volume
Price

RTCL Quarterly Price

Show Value Show %

RTCL Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 4 0 0 0 0 1 0 0
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 1 0 4 0 0 0 0 1 0 0
Total Expenditure 0 1 1 0 0 0 0 0 0 0
Operating Profit 1 -0 3 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 0 0 0 0 0 0 0 -0
Profit Before Tax 1 -0 3 0 0 0 0 1 0 0
Provision for Tax 0 -0 1 0 0 0 0 0 -0 0
Profit After Tax 0 -0 2 0 0 0 0 1 0 0
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 2 0 0 0 0 1 1 0
Adjusted Earnings Per Share 0.2 0.1 1.5 0.2 0.2 0.2 0.3 0.8 0.4 0.1

RTCL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 13 6 0 0 0 0 0 0 4 0 1
Other Income 1 2 2 2 3 10 3 1 2 2 2 0
Total Income 5 14 8 2 3 10 3 1 2 5 2 1
Total Expenditure 4 12 6 1 1 0 0 1 1 2 0 0
Operating Profit 1 2 2 1 2 10 2 1 1 3 1 1
Interest 1 1 1 1 1 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 0 -0 -0 -0 0 -0 -0 -0 -0 0
Profit Before Tax 0 1 1 0 1 9 2 0 1 3 1 1
Provision for Tax 0 0 0 -0 1 2 1 0 0 1 0 0
Profit After Tax 0 1 0 1 -0 7 2 0 0 2 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 0 1 -0 7 2 0 0 2 1 2
Adjusted Earnings Per Share 0.2 0.6 0.4 0.5 -0.1 5.9 1.4 0.1 0.3 1.8 0.8 1.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% 0% 0% -100%
Operating Profit CAGR -67% 0% -37% 0%
PAT CAGR -50% 0% -32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% -3% 27% 13%
ROE Average 2% 2% 2% 4%
ROCE Average 2% 4% 4% 6%

RTCL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 27 28 28 29 29 37 39 40 40 42 43
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 2 2 3 3 4 4 1 1 1
Total Current Liabilities 18 18 14 9 10 5 4 5 8 5 7
Total Liabilities 45 47 44 40 42 46 47 49 49 48 51
Fixed Assets 3 4 4 3 3 2 2 2 2 2 2
Other Non-Current Assets 29 30 32 29 32 36 37 39 40 41 42
Total Current Assets 13 13 9 7 7 7 7 7 8 6 7
Total Assets 45 47 44 40 42 46 47 49 49 48 51

RTCL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 2 -5 -6 -1 -5 -1 -1 -1 -1 -1
Cash Flow from Investing Activities -9 -11 0 0 0 10 1 1 1 1 1
Cash Flow from Financing Activities 9 9 5 5 0 -5 0 0 0 0 0
Net Cash Inflow / Outflow 0 -0 0 -1 -0 0 0 0 0 0 0
Closing Cash & Cash Equivalent 1 1 1 0 0 0 0 0 0 0 1

RTCL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.21 0.56 0.38 0.49 -0.09 5.9 1.41 0.06 0.35 1.75 0.81
CEPS(Rs) 0.38 0.81 0.6 0.69 0.04 6.02 1.52 0.17 0.46 1.6 0.68
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 22.36 23.16 23.34 23.81 24.16 30.91 32.77 33.05 33.57 35.32 36.13
Core EBITDA Margin(%) 4.05 2.14 -3.66 0 0 0 0 0 -440.41 39.68 0
EBIT Margin(%) 29.25 13.99 25.1 0 0 0 0 0 1077.84 75.39 0
Pre Tax Margin(%) 10.66 6.61 10.08 0 0 0 0 0 943.3 71.19 0
PAT Margin (%) 6.1 5.38 7.31 0 0 0 0 0 431.24 46.52 0
Cash Profit Margin (%) 11.23 7.7 11.58 0 0 0 0 0 564.33 49.87 0
ROA(%) 0.8 1.47 0.99 1.41 -0.27 16.16 3.65 0.15 0.85 3.68 1.39
ROE(%) 1.27 2.47 1.62 2.09 -0.38 21.43 4.43 0.18 1.05 4.34 1.6
ROCE(%) 5.11 5.19 4.41 2.28 5.51 25.91 5.86 0.64 2.49 6.7 2.3
Receivable days 68.65 27.2 62.09 0 0 0 0 0 2802.6 53.51 0
Inventory Days 595.1 249.02 427.22 0 0 0 0 0 0 535.56 0
Payable days 137.2 83.92 184.88 0 0 0 0 0 0 146.04 0
PER(x) 12.17 7.71 12.19 9.46 0 0.41 3.15 264.32 42.75 10.35 21.8
Price/Book(x) 0.11 0.19 0.2 0.2 0.21 0.08 0.14 0.47 0.44 0.51 0.49
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.88 0.91 1.84 0 0 0 0 0 203.27 6.14 0
EV/Core EBITDA(x) 5.31 5.59 6.52 11.06 6.17 0.45 2.87 37.05 16.14 7.66 19.54
Net Sales Growth(%) 12.86 205.99 -50.7 -100 0 0 0 0 0 3877.63 -100
EBIT Growth(%) 114.19 46.34 -11.55 -48.34 144.1 394.34 -75.85 -88.76 297.53 178.23 -64.36
PAT Growth(%) 273.86 169.85 -32.99 30.79 -118.36 6611.59 -76.07 -95.87 497.57 329.07 -61.8
EPS Growth(%) 273.94 169.8 -32.99 30.8 -118.36 6612.58 -76.07 -95.87 497.77 402.55 -53.75
Debt/Equity(x) 0.22 0.26 0.26 0.23 0.24 0.04 0.05 0.05 0.05 0.05 0.05
Current Ratio(x) 0.72 0.74 0.64 0.77 0.73 1.36 1.85 1.38 0.96 1.15 1.01
Quick Ratio(x) 0.26 0.24 0.23 0.08 0.08 0.17 0.24 0.19 0.16 0.18 0.25
Interest Cover(x) 1.57 1.89 1.67 1.17 3.2 18.38 18.01 1.86 8.01 17.92 5.96
Total Debt/Mcap(x) 1.9 1.4 1.33 1.18 1.14 0.58 0.34 0.1 0.11 0.1 0.11

RTCL Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.45 55.45 55.45 55.45 55.45 55.45 55.45 55.45 55.45 55.43
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 44.55 44.55 44.55 44.55 44.55 44.55 44.55 44.55 44.55 44.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

RTCL News

RTCL Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 146.04 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Earnings include an other income of Rs. 2 Cr.
  • The company has delivered a poor profit growth of -32% over past five years.
whatsapp