Market Cap ₹4 Cr.
Stock P/E -150.6
P/B 8.9
Current Price ₹7.4
Book Value ₹ 0.8
Face Value 10
52W High ₹10.6
Dividend Yield 0%
52W Low ₹ 3.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0.1 | -0 | -0 | -0.1 | -0 | -0.1 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -3 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -3 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -3 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -3 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | -0.3 | -1.1 | -5.3 | -0 | -0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 61% | 20% | 10% | NA% |
ROE Average | -159% | -120% | -77% | -35% |
ROCE Average | -52% | -73% | -48% | -22% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 3 | 0 | 0 | 0 |
Total Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.11 | 0.05 | 0.02 | 0.01 | 0.01 | -0.06 | -0.3 | -1.15 | -5.31 | -0.03 | -0.15 |
CEPS(Rs) | -0.11 | 0.05 | 0.02 | 0.02 | 0.01 | -0.06 | -0.3 | -1.15 | -5.31 | -0.03 | -0.15 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.9 | 6.95 | 6.97 | 6.98 | 6.99 | 6.93 | 6.64 | 5.5 | 0.19 | 0.17 | 0.02 |
Core EBITDA Margin(%) | -60.19 | 30.59 | 12.93 | 11.94 | 8.92 | -14.1 | 0 | 0 | -2015.59 | -5.18 | 0 |
EBIT Margin(%) | -60.7 | 30.29 | 12.98 | 11.7 | 8.92 | -14.1 | 0 | 0 | -2015.59 | -5.18 | 0 |
Pre Tax Margin(%) | -60.77 | 30.23 | 12.84 | 11.56 | 8.74 | -14.15 | 0 | 0 | -2015.63 | -5.21 | 0 |
PAT Margin (%) | -60.77 | 30.23 | 10.51 | 9.47 | 7.12 | -14.15 | 0 | 0 | -2015.63 | -5.21 | 0 |
Cash Profit Margin (%) | -60.25 | 30.63 | 10.9 | 10.95 | 7.12 | -14.15 | 0 | 0 | -2015.63 | -5.21 | 0 |
ROA(%) | -1.49 | 0.73 | 0.25 | 0.19 | 0.17 | -0.84 | -4.13 | -17.61 | -157.59 | -4.82 | -54.03 |
ROE(%) | -1.54 | 0.76 | 0.26 | 0.19 | 0.17 | -0.86 | -4.36 | -18.92 | -186.46 | -14.89 | -159.01 |
ROCE(%) | -1.54 | 0.77 | 0.33 | 0.24 | 0.22 | -0.86 | -4.35 | -18.35 | -162.08 | -4.99 | -51.84 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 5664.25 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 446.15 | 0 | 0 | 560.91 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 237.71 | 0 | 0 | 144.39 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.69 | 0.83 | 21.17 | 41.62 | 228.95 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 56.37 | 56.76 | 57.31 | 69.6 | 58.74 | 10.69 | 0 | 0 | 17.29 | 13.86 | 0 |
EV/Core EBITDA(x) | -93.66 | 184.93 | 428.65 | 528.01 | 658.28 | -75.81 | -15.36 | -4.29 | -0.86 | -267.35 | -34.55 |
Net Sales Growth(%) | 5.14 | -0.88 | -0.43 | -17.65 | 18.34 | 150.06 | -100 | 0 | 0 | 94.76 | -100 |
EBIT Growth(%) | -343.99 | 149.47 | -57.32 | -25.79 | -9.76 | -495.12 | -393.42 | -289.06 | -363.17 | 99.5 | -379.18 |
PAT Growth(%) | -456.19 | 149.31 | -65.37 | -25.86 | -10.99 | -597.17 | -391.75 | -288.88 | -363.12 | 99.5 | -450.59 |
EPS Growth(%) | -456.48 | 149.3 | -65.41 | -25.68 | -11.09 | -597.17 | -391.75 | -287.73 | -363.13 | 99.5 | -450.94 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 2.52 | 1.33 | 4.53 |
Current Ratio(x) | 0.24 | 0.42 | 0.27 | 0.1 | 85.56 | 18.81 | 18.18 | 10.83 | 0.82 | 0.51 | 1.16 |
Quick Ratio(x) | 0.24 | 0.42 | 0.27 | 0.1 | 85.56 | 17.42 | 16.77 | 9.86 | 0.25 | 0.51 | 1.16 |
Interest Cover(x) | -910.17 | 462.94 | 87.81 | 81.39 | 47.65 | -251.99 | -1731.05 | -7605.13 | 0 | -216.34 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.11 | 0.03 | 0.02 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 37.22 | 37.22 | 37.22 | 37.06 | 37.22 | 37.22 | 37.22 | 37.22 | 37.22 | 37.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 62.78 | 62.78 | 62.78 | 62.94 | 62.78 | 62.78 | 62.78 | 62.78 | 62.78 | 62.79 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About