WEBSITE BSE:517286 NSE: RNITAI Inc. Year: 1985 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 11:27
No Notes Added Yet
RNIT AI Solutions Ltd. — originally incorporated as Autopal Industries Ltd. — is a technology firm specializing in AI-driven governance and enterprise-transformation solutions. The company develops and deploys products and services such as facial-recognition and identity-management systems, data analytics, IoT integrations, and digital-transformation platforms for government departments and private enterprises. Since rebranding to RNIT AI Solutions in 2025, the company has secured multiple contracts, including large-scale projects for gove...Read More
RNIT AI Solutions Ltd. — originally incorporated as Autopal Industries Ltd. — is a technology firm specializing in AI-driven governance and enterprise-transformation solutions. The company develops and deploys products and services such as facial-recognition and identity-management systems, data analytics, IoT integrations, and digital-transformation platforms for government departments and private enterprises. Since rebranding to RNIT AI Solutions in 2025, the company has secured multiple contracts, including large-scale projects for government education and welfare departments, and has emerged as a prominent SaaS provider for identity, attendance, and beneficiary-management systems. Financially, RNIT has shown strong growth, with revenues and net profit nearly doubling in recent quarters, reflecting improving traction and operational efficiency. With India’s push toward digital governance, cloud-enabled public services, and enterprise automation, RNIT is well positioned to benefit, provided it can scale delivery and maintain high data-security and compliance standards ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹576 Cr.
Stock P/E 79.9
P/B 4.7
Current Price ₹77
Book Value ₹ 16.4
Face Value 10
52W High ₹78.9
Dividend Yield 0%
52W Low ₹ 37
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 5 | 7 | 8 | 12 | 6 | 14 | 14 | 18 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 0 | 0 | 5 | 7 | 8 | 12 | 6 | 14 | 14 | 18 |
| Total Expenditure | 0 | 0 | 3 | 5 | 6 | 8 | 4 | 8 | 8 | 11 |
| Operating Profit | 0 | -0 | 1 | 2 | 2 | 4 | 2 | 5 | 6 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 1 | 2 | 2 | 3 | 1 | 4 | 5 | 6 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | 1 | 2 |
| Profit After Tax | -0 | -0 | 1 | 2 | 1 | 3 | 1 | 3 | 4 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | -0 | -0 | 1 | 2 | 1 | 3 | 1 | 3 | 4 | 4 |
| Adjusted Earnings Per Share | -0.1 | -0.6 | 0.1 | 0.2 | 0.2 | 0.5 | 0.1 | 0.4 | 0.5 | 0.5 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 8 | 12 | 28 | 33 | 40 | 35 | 0 | 32 | 52 |
| Other Income | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 16 | 8 | 12 | 28 | 33 | 40 | 35 | 0 | 32 | 52 |
| Total Expenditure | 6 | 7 | 11 | 25 | 30 | 37 | 31 | 0 | 22 | 31 |
| Operating Profit | 10 | 1 | 1 | 3 | 3 | 3 | 4 | -0 | 10 | 21 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 7 | 16 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Profit After Tax | 10 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 7 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 7 | 12 |
| Adjusted Earnings Per Share | 15.7 | 3.1 | 2.3 | 2.2 | 2 | 1.4 | 1.5 | -0.9 | 1 | 1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -7% | 3% | 0% |
| Operating Profit CAGR | 0% | 49% | 27% | 0% |
| PAT CAGR | 0% | 91% | 48% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | 9% |
| ROE Average | 26% | 14% | 18% | 23% |
| ROCE Average | 16% | 9% | 11% | 19% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -1 | 1 | 2 | 4 | 4 | 5 | 5 | -19 | 77 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 2 | 2 | 3 | 6 | 9 | 12 | 26 | 8 |
| Other Non-Current Liabilities | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 |
| Total Current Liabilities | 6 | 3 | 8 | 18 | 20 | 29 | 32 | 8 | 11 |
| Total Liabilities | 6 | 7 | 14 | 26 | 31 | 42 | 49 | 15 | 97 |
| Fixed Assets | 3 | 3 | 4 | 6 | 5 | 7 | 8 | 1 | 40 |
| Other Non-Current Assets | 0 | 0 | 1 | 0 | 1 | 3 | 1 | 0 | 15 |
| Total Current Assets | 3 | 4 | 9 | 19 | 25 | 32 | 40 | 14 | 42 |
| Total Assets | 6 | 7 | 14 | 26 | 31 | 42 | 49 | 15 | 97 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 1 | -2 | -4 | -1 | -1 | 3 | -0 | -7 |
| Cash Flow from Investing Activities | -0 | -0 | -2 | -2 | -1 | -3 | -1 | 0 | -57 |
| Cash Flow from Financing Activities | 0 | -1 | 4 | 6 | 3 | 3 | -1 | 0 | 71 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 1 | -1 | 1 | -0 | 8 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 8 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.66 | 3.09 | 2.31 | 2.24 | 2.03 | 1.44 | 1.46 | -0.9 | 1 |
| CEPS(Rs) | 16.19 | 4.04 | 3.44 | 3.63 | 3.3 | 2.98 | 2.98 | -0.48 | 1.39 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -2.52 | 1.81 | 4.12 | 6.36 | 7.3 | 8.74 | 10.2 | -59.85 | 10.71 |
| Core EBITDA Margin(%) | 0.63 | 9.93 | 10.55 | 9.77 | 9.44 | 7.45 | 9.91 | 0 | 31.73 |
| EBIT Margin(%) | 152.85 | 14.1 | 7.81 | 6.79 | 8 | 6.75 | 9.02 | 0 | 23.35 |
| Pre Tax Margin(%) | 152.27 | 13.71 | 6.34 | 3.52 | 2.91 | 1.5 | 1.51 | 0 | 22.67 |
| PAT Margin (%) | 152.27 | 13.71 | 6.34 | 2.69 | 2.04 | 1.15 | 1.34 | 0 | 22.37 |
| Cash Profit Margin (%) | 157.35 | 17.98 | 9.46 | 4.35 | 3.32 | 2.37 | 2.74 | 0 | 30.92 |
| ROA(%) | 159.7 | 16.12 | 7.46 | 3.93 | 2.52 | 1.38 | 1.12 | -0.98 | 12.87 |
| ROE(%) | 0 | 0 | 77.76 | 42.78 | 29.69 | 17.99 | 15.43 | 0 | 25.78 |
| ROCE(%) | 0 | 77.27 | 18.9 | 17.46 | 15.91 | 13.07 | 12.24 | -1.69 | 15.78 |
| Receivable days | 39.02 | 67.74 | 120.71 | 119.81 | 141.48 | 119.62 | 169.36 | 0 | 127.41 |
| Inventory Days | 73.3 | 57.11 | 48.02 | 48.29 | 69.29 | 86.83 | 137.46 | 0 | 0 |
| Payable days | 852.08 | 243.83 | 111.72 | 107.36 | 123.07 | 136.39 | 222.62 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 7.13 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.98 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.21 | 0.71 | 0.77 | 0.57 | 0.64 | 0.63 | 0.84 | 0 | 2.35 |
| EV/Core EBITDA(x) | 0.72 | 5.78 | 6.69 | 5.54 | 6.35 | 7.55 | 7.59 | -185.07 | 7.36 |
| Net Sales Growth(%) | 208.4 | 25.56 | 58.6 | 129.11 | 19.24 | 21.53 | -13.86 | -100 | 0 |
| EBIT Growth(%) | 1199.93 | -88.69 | -10.45 | 99.37 | 40.31 | 6.86 | 15.81 | -109.2 | 2478.29 |
| PAT Growth(%) | 591.76 | -88.96 | -25.28 | -2.8 | -9.54 | -28.82 | 1.25 | -161.93 | 2378.57 |
| EPS Growth(%) | 591.76 | -80.3 | -25.28 | -2.8 | -9.54 | -28.82 | 1.25 | -161.92 | 210.97 |
| Debt/Equity(x) | -0.95 | 3.64 | 2.1 | 3.06 | 3.89 | 4.62 | 5.03 | -1.35 | 0.15 |
| Current Ratio(x) | 0.49 | 1.5 | 1.2 | 1.1 | 1.23 | 1.12 | 1.27 | 1.87 | 3.77 |
| Quick Ratio(x) | 0.27 | 1.08 | 0.92 | 0.79 | 0.85 | 0.65 | 0.78 | 1.81 | 3.77 |
| Interest Cover(x) | 260.2 | 36.25 | 5.3 | 2.08 | 1.57 | 1.29 | 1.2 | 0 | 34.25 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 3.12 | 0 | 0 | 0 | 0 |
| # | Dec 2017 | Jun 2018 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.29 | 52.29 | 52.28 | 52.28 | 52.28 | 52.28 | 52.28 | 73.74 | 72.28 | 67.42 |
| FII | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 7.67 | 7.67 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 0.06 | 0.06 | 0 |
| Public | 39.81 | 39.81 | 39.82 | 39.82 | 39.82 | 39.82 | 39.82 | 26.19 | 27.65 | 32.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2017 | Jun 2018 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 5.52 | 5.41 | 5.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 1.96 | 2.07 | 2.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 7.48 | 7.48 | 7.95 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
