Market Cap ₹21 Cr.
Stock P/E 26.6
P/B 1.3
Current Price ₹20.7
Book Value ₹ 15.9
Face Value 10
52W High ₹31
Dividend Yield 0%
52W Low ₹ 18
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.8 | 0.6 | 0.1 | -0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 1 | 2 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0.4 | -0.2 | 0.8 | 1.2 | 0.7 | 0.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -50% | 0% | 0% | 0% |
Operating Profit CAGR | -50% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -29% | NA% | NA% | NA% |
ROE Average | 5% | 7% | 4% | 3% |
ROCE Average | 7% | 9% | 6% | 5% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 4 | 5 | 5 | 14 | 15 | 16 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | -0 | -0 | 0 | 0 | 0 | 6 | 0 |
Total Liabilities | 3 | 5 | 6 | 6 | 15 | 22 | 16 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 1 | 8 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 2 | 5 | 5 | 5 | 13 | 14 | 15 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Assets | 3 | 5 | 6 | 6 | 15 | 22 | 16 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -3 | -0 | -0 | -9 | 2 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 1 | -7 | 0 |
Cash Flow from Financing Activities | -0 | 3 | 0 | 0 | 8 | 5 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.08 | 0.41 | -0.17 | 0.75 | 1.17 | 0.75 |
CEPS(Rs) | 0.01 | 0.08 | 0.41 | -0.12 | 0.76 | 1.18 | 0.76 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 17.1 | 15.89 | 16.51 | 14.31 | 13.98 | 14.76 | 15.61 |
Net Profit Margin | 0.28 | 9.03 | 27.3 | -15.23 | 179.13 | 69.62 | 64.65 |
Operating Margin | 27.02 | 27.84 | 47.18 | -0.41 | 200.95 | 119.3 | 86.3 |
PBT Margin | 0.4 | 12.16 | 36.9 | -0.7 | 199.85 | 92.89 | 86.3 |
ROA(%) | 0.02 | 0.58 | 2.09 | -0.98 | 7.1 | 6.38 | 4.02 |
ROE(%) | 0.03 | 0.72 | 2.51 | -1.2 | 7.91 | 8.12 | 4.94 |
ROCE(%) | 1.95 | 1.82 | 3.71 | -0.03 | 8.17 | 13.55 | 6.59 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 37.38 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 9.53 | 13.72 | 8.61 | 11.28 | 25.49 | 5.89 | 24.08 |
EV/Core EBITDA(x) | 35.23 | 49.26 | 18.24 | 317.53 | 12.48 | 4.91 | 27.7 |
Interest Earned Growth(%) | 0 | 36.32 | 63.89 | -8.55 | 10.11 | 299.71 | -30.83 |
Net Profit Growth | 0 | 4329.23 | 395.43 | -151.01 | 1395.15 | 55.35 | -35.77 |
EPS Growth(%) | 0 | 1642.55 | 395.67 | -140.82 | 553.23 | 55.35 | -35.77 |
Interest Coverage(x) % | 1.02 | 1.78 | 4.59 | -1.43 | 183.23 | 4.52 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 | 71.74 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.14 | 0 | 0 |
Public | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 | 28.12 | 28.12 | 28.26 | 28.26 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About