Sharescart Research Club logo

Riga Sugar Overview

Riga Sugar Company Ltd is an Indian public limited company incorporated in 1980 and based in Haryana India. The company is primarily engaged in the manufacture and sale of sugar and related by-products. Its core business involves operating a sugar mill that processes sugarcane into sugar and produces molasses and bagasse as by-products. The sugar and by-products are typically marketed to industrial buyers and consumers through established distribution channels. As an operating company in the sugar industry Riga Sugar Company Ltd functions in a...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Riga Sugar Key Financials

Market Cap ₹8 Cr.

Stock P/E -0.2

P/B -0

Current Price ₹5.3

Book Value ₹ -115.1

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Riga Sugar Share Price

₹ | |

Volume
Price

Riga Sugar Quarterly Price

Show Value Show %

Riga Sugar Peer Comparison

Riga Sugar Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2023 Sep 2023 Jun 2024 Sep 2024
Net Sales 12 0 0 2 0 0 0 0 0 0
Other Income 1 2 0 0 0 0 0 0 0 0
Total Income 13 2 0 2 0 0 0 0 0 0
Total Expenditure 17 15 3 3 1 2 1 1 0 0
Operating Profit -4 -13 -2 -1 -1 -2 -1 -0 -0 -0
Interest 4 7 3 3 3 3 3 3 4 4
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 -34 -10 0 0 0
Profit Before Tax -9 -21 -7 -5 -5 -41 -15 -5 -5 -6
Provision for Tax 0 9 0 0 0 0 0 0 0 0
Profit After Tax -9 -30 -7 -5 -5 -41 -15 -5 -5 -6
Adjustments 0 0 0 0 -0 0 0 0 -0 0
Profit After Adjustments -9 -30 -7 -5 -5 -41 -15 -5 -5 -6
Adjusted Earnings Per Share -6.5 -21 -4.7 -3.7 -3.5 -28.4 -10.5 -3.4 -3.8 -3.8

Riga Sugar Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 122 148 198 163 186 180 182 96 155 153 79 0
Other Income 0 1 0 0 0 1 4 3 5 4 13 0
Total Income 122 149 198 163 186 181 186 99 160 157 92 0
Total Expenditure 104 132 178 147 181 168 170 97 182 161 108 2
Operating Profit 18 17 20 16 6 13 15 2 -22 -4 -15 -1
Interest 11 16 16 13 16 14 15 18 20 15 18 14
Depreciation 6 7 7 6 4 4 4 5 5 5 5 4
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0 0 0 0 -10
Profit Before Tax 1 -5 -4 -3 -14 -5 -4 -21 -46 -24 -38 -31
Provision for Tax 1 -1 -0 0 -4 -3 1 0 0 0 9 0
Profit After Tax 1 -5 -3 -3 -10 -2 -5 -21 -46 -24 -47 -31
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -5 -3 -3 -10 -2 -5 -21 -46 -24 -47 -31
Adjusted Earnings Per Share 0.7 -5.1 -3.5 -2.8 -9.8 -1.8 -3.3 -14.4 -32.1 -16.7 -32.8 -21.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -48% -6% -15% -4%
Operating Profit CAGR 0% NAN% NAN% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% 0% 4% -9%
ROE Average 0% 0% 0% -15%
ROCE Average 0% -20% -11% -2%

Riga Sugar Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 30 70 67 66 88 88 71 50 3 -22 -69
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 29 29 36 36 28 31 31 23 10 0 0
Other Non-Current Liabilities 3 1 1 1 -2 -5 -4 -4 -4 -4 6
Total Current Liabilities 182 196 182 213 242 222 201 285 293 294 241
Total Liabilities 244 296 286 316 356 336 299 354 302 269 177
Fixed Assets 85 123 119 115 146 149 152 158 155 160 156
Other Non-Current Assets 0 2 1 4 5 0 21 8 14 14 12
Total Current Assets 159 171 166 197 205 187 127 188 133 94 10
Total Assets 244 296 286 316 356 336 299 354 302 269 177

Riga Sugar Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 1 4 3 2 2 1 1 1 0 2 1
Cash Flow from Operating Activities -14 -3 20 13 26 7 30 23 34 32 7
Cash Flow from Investing Activities -7 -4 -2 -5 -4 -2 -14 -5 -4 -9 -1
Cash Flow from Financing Activities 24 6 -19 -8 -23 -5 -16 -17 -28 -24 -7
Net Cash Inflow / Outflow 3 -2 -1 -0 -1 0 -0 -0 2 -1 -0
Closing Cash & Cash Equivalent 4 3 2 2 1 1 1 0 2 1 0

Riga Sugar Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 0.68 -5.1 -3.49 -2.78 -9.77 -1.84 -3.28 -14.44 -32.15 -16.69 -32.8
CEPS(Rs) 8.61 2.1 3.9 2.77 -6.05 1.44 -0.29 -11.17 -28.75 -13.08 -29.21
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 30.2 22.98 19.49 16.4 6.62 6.03 -6.21 -21.02 -53.18 -70.27 -103.19
Core EBITDA Margin(%) 14.08 10.79 9.65 9.56 2.84 6.71 6.08 -1.47 -16.65 -4.99 -35.54
EBIT Margin(%) 9.53 6.86 5.96 6.27 0.87 4.99 5.66 -3.05 -16.57 -5.78 -25.55
Pre Tax Margin(%) 0.9 -3.44 -1.73 -1.63 -7.55 -2.72 -2.12 -20.07 -28.71 -15.01 -47.52
PAT Margin (%) 0.4 -3.08 -1.58 -1.77 -5.45 -1.23 -2.45 -20.11 -28.71 -15.01 -59.21
Cash Profit Margin (%) 5.11 1.27 1.77 1.77 -3.37 0.97 -0.21 -15.56 -25.68 -11.76 -52.73
ROA(%) 0.27 -1.74 -1.1 -0.98 -3.1 -0.66 -1.49 -6.38 -14.15 -8.44 -21.24
ROE(%) 2.27 -21.39 -16.44 -16.73 -84.9 -31.44 0 0 0 0 0
ROCE(%) 9.02 6.63 7.4 6.5 1.08 6.29 7.52 -2.54 -33.34 -27.24 0
Receivable days 3.04 1.79 1.3 4.26 6.42 6.66 7.89 25.33 17.31 13.48 14.62
Inventory Days 223.96 335.46 264.84 351.24 334.95 324.65 252.64 502.23 330.38 231.3 206.93
Payable days 244.99 276.55 177.41 271.94 274.55 296.28 211.21 689.57 383.97 451.86 670.19
PER(x) 34.13 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.76 0.7 1.41 0.84 1.55 2.14 -3.64 -0.44 -0.11 -0.04 -0.04
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.15 1.06 0.83 0.97 0.79 0.88 0.99 1.59 0.86 0.79 1.31
EV/Core EBITDA(x) 7.73 9.22 8.33 9.6 26.12 11.82 11.81 98.04 -6.07 -29.63 -6.78
Net Sales Growth(%) 35.47 21.85 33.4 -17.74 14.25 -3.21 1.03 -47.37 61.7 -1.12 -48.32
EBIT Growth(%) -7.9 -13.5 15.54 -13.46 -84.18 461.08 17.73 -128.9 -748.03 65.33 -120.03
PAT Growth(%) -75.96 -1022.5 31.58 7.8 -251.53 78.01 -107.12 -340.27 -122.63 48.1 -96.56
EPS Growth(%) -81.37 -855.39 31.58 20.36 -251.53 81.19 -78.44 -340.27 -122.63 48.1 -96.56
Debt/Equity(x) 5.57 6.87 7.91 8.26 19.38 19.07 -16.56 -4.61 -1.67 -1.17 -0.66
Current Ratio(x) 0.87 0.88 0.91 0.93 0.85 0.84 0.63 0.66 0.45 0.32 0.04
Quick Ratio(x) 0.15 0.12 0.11 0.1 0.12 0.15 0.07 0.05 0.05 0.03 0.01
Interest Cover(x) 1.1 0.67 0.78 0.79 0.1 0.65 0.73 -0.18 -1.36 -0.63 -1.16
Total Debt/Mcap(x) 7.29 9.78 5.62 9.78 12.49 8.91 4.55 10.47 15.54 28.81 18.18

Riga Sugar Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 68.47 68.47 68.47 68.47 68.47 68.47 68.47 68.47 68.47 68.47
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 31.51 31.51 31.51 31.51 31.51 31.51 31.51 31.51 31.51 31.51
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Riga Sugar News

Riga Sugar Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 451.86 to 670.19days.
whatsapp