Sharescart Research Club logo

RHI Magnesita Overview

1. Business Overview

RHI Magnesita India Ltd. is a leading manufacturer and supplier of high-grade refractory products, systems, and services. Refractories are materials designed to withstand extremely high temperatures, used to line industrial furnaces, kilns, incinerators, and reactors. The company's core business model involves producing and supplying these critical materials primarily to high-temperature industries such as steel, cement, glass, non-ferrous metals, and chemicals. It generates revenue by selling these specialized refractory products and by offering comprehensive services like installation, maintenance, and technical support, which are crucial for the optimal performance and longevity of industrial equipment.

2. Key Segments / Revenue Mix

The company operates predominantly in a single business segment: Refractory products and solutions. While specific detailed revenue contribution breakdowns are typically found in annual reports, the largest end-user industry for RHIM's products in India is the steel industry, followed by the cement industry. Other significant customers include the glass, non-ferrous metals, and various process industries. The company also derives revenue from value-added services related to refractory application and maintenance.

3. Industry & Positioning

The refractories industry is a specialized B2B sector, acting as a critical input provider to core manufacturing industries. It is characterized by the need for technical expertise, consistent quality, and strong customer relationships. RHI Magnesita India is part of RHI Magnesita N.V., the global leader in refractories, providing it with a significant competitive advantage. In India, RHIM is one of the largest and most technologically advanced players, well-positioned at the premium end of the market, focusing on high-performance and customized solutions rather than commodity products. The industry in India has a mix of large global players, domestic organized players, and smaller regional manufacturers.

4. Competitive Advantage (Moat)

Global Scale & Technology Leadership: As a subsidiary of RHI Magnesita N.V., RHIM benefits from unparalleled access to global R&D, advanced manufacturing processes, proprietary technology, and a vast product portfolio. This allows it to offer superior quality, performance, and a wider range of specialized products.

Comprehensive Product & Solutions Portfolio: The company offers a "one-stop shop" for various refractory needs across multiple industries, including magnesia, alumina, and dolomite-based products.

Customer Integration & High Switching Costs: Refractories are critical to customer operations, and their failure can lead to significant downtime and costs. Customers often rely on long-term relationships with trusted suppliers. The process of qualifying and switching refractory suppliers is complex and involves high switching costs (performance risk, process disruption, re-engineering).

Brand Reputation & Service: Its global lineage provides a strong brand reputation for reliability and quality, backed by extensive technical support and services.

5. Growth Drivers

Infrastructure & Industrial Growth in India: India's sustained focus on infrastructure development, manufacturing, and industrialization (e.g., steel capacity expansion, cement production) directly fuels demand for refractories.

Increased Demand for High-Quality Refractories: As user industries aim for higher efficiency, longer campaign life, and better environmental performance, there is a growing shift towards premium, technologically advanced refractories, a segment where RHIM excels.

Consolidation and Market Share Gains: The company can potentially gain market share from smaller, unorganized, or less technologically advanced competitors due to its superior product offerings and technical capabilities.

"Make in India" Initiative: Increased domestic manufacturing across various sectors supported by government initiatives can boost demand for indigenous refractory production.

6. Risks

Cyclical Nature of End-User Industries: Demand for refractories is highly dependent on the performance of cyclical industries like steel, cement, and glass. Economic slowdowns can significantly impact sales volumes.

Raw Material Price Volatility: The company is exposed to fluctuations in the prices and availability of key raw materials (e.g., magnesia, bauxite, chrome ore), many of which are globally sourced.

Intense Competition: Despite its strong positioning, the company faces competition from other domestic and international players, which can put pressure on pricing and margins.

Foreign Exchange Fluctuations: Given its import of certain raw materials and potentially exports, currency volatility can affect profitability.

Environmental Regulations: Stricter environmental norms could lead to increased operational costs or require significant investments in cleaner technologies.

7. Management & Ownership

RHI Magnesita India Ltd. is promoted by RHI Magnesita N.V., the global leader in refractories, holding a significant majority stake (over 70%). The management team comprises experienced professionals, benefitting from the global group's strategic direction, operational best practices, and governance standards. The ownership structure reflects a strong strategic alignment with its global parent, providing stability and access to global resources while operating as an Indian listed entity.

8. Outlook

RHI Magnesita India is well-positioned to capitalize on India's industrial growth trajectory, particularly the expansion plans in key sectors like steel and cement. Backed by the global RHI Magnesita group, the company benefits from a technological edge, a comprehensive product portfolio, and strong customer relationships, which are critical in the specialized refractories market. The ongoing shift towards higher-performance refractories due to industry demands for efficiency and sustainability is a favorable trend. However, the company operates in a cyclical industry, and its performance is inherently linked to the economic health of its end-user sectors. Volatility in raw material prices and the competitive landscape also remain key factors influencing its profitability and growth prospects. The ability to integrate acquisitions effectively and consistently innovate will be crucial for sustaining its market leadership and expanding margins.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

RHI Magnesita Key Financials

Market Cap ₹7864 Cr.

Stock P/E 38.8

P/B 1.9

Current Price ₹380.8

Book Value ₹ 197.7

Face Value 1

52W High ₹537.8

Dividend Yield 0.66%

52W Low ₹ 323.4

RHI Magnesita Share Price

| |

Volume
Price

RHI Magnesita Quarterly Price

Show Value Show %

RHI Magnesita Peer Comparison

RHI Magnesita Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 987 923 943 879 867 1011 918 960 1035 1092
Other Income 3 1 4 3 15 7 1 1 1 2
Total Income 990 924 947 882 882 1017 919 961 1036 1094
Total Expenditure 839 806 795 725 760 886 825 858 926 949
Operating Profit 151 118 152 157 122 132 94 103 111 144
Interest 9 16 13 11 10 13 9 8 9 11
Depreciation 44 48 44 48 50 55 47 47 49 49
Exceptional Income / Expenses 0 0 -326 0 0 0 0 0 0 0
Profit Before Tax 98 54 -231 98 62 64 38 48 52 84
Provision for Tax 26 15 27 25 16 17 2 13 13 22
Profit After Tax 72 39 -258 73 46 48 36 35 38 62
Adjustments -0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 71 39 -258 73 46 48 36 35 38 62
Adjusted Earnings Per Share 3.5 1.9 -12.5 3.5 2.2 2.3 1.8 1.7 1.9 3

RHI Magnesita Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 748 1388 1370 1999 2726 3781 3674 4005
Other Income 18 10 15 7 16 11 27 5
Total Income 766 1398 1385 2006 2742 3792 3701 4010
Total Expenditure 619 1172 1164 1611 2367 3234 3195 3558
Operating Profit 147 226 221 396 375 558 506 452
Interest 1 14 7 4 40 65 43 37
Depreciation 9 26 30 34 71 182 200 192
Exceptional Income / Expenses 0 0 0 0 -661 -326 0 0
Profit Before Tax 138 186 185 357 -396 -16 263 222
Provision for Tax 48 50 48 88 69 85 60 50
Profit After Tax 90 136 137 269 -466 -100 203 171
Adjustments 0 0 0 0 -0 -0 0 0
Profit After Adjustments 90 136 137 269 -466 -100 203 171
Adjusted Earnings Per Share 7.5 11.3 11.4 16.7 -24.8 -4.9 9.8 8.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 22% 21% 0%
Operating Profit CAGR -9% 9% 17% 0%
PAT CAGR 0% -9% 8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -19% -17% 3% 17%
ROE Average 5% -7% 5% 11%
ROCE Average 7% -2% 11% 18%

RHI Magnesita Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 376 703 806 1029 2891 3846 3999
Minority's Interest 0 0 0 0 89 0 0
Borrowings 0 58 60 33 242 237 215
Other Non-Current Liabilities 2 0 1 1 596 658 720
Total Current Liabilities 286 563 713 969 2508 887 810
Total Liabilities 664 1324 1580 2032 6326 5627 5744
Fixed Assets 60 228 243 282 3258 2805 2730
Other Non-Current Assets 10 17 58 49 523 622 711
Total Current Assets 595 1079 1278 1701 2545 2200 2304
Total Assets 664 1324 1580 2032 6326 5627 5744

RHI Magnesita Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 41 122 155 62 322 50
Cash Flow from Operating Activities 54 173 165 27 238 271 373
Cash Flow from Investing Activities -5 26 -79 -70 -1150 -312 -113
Cash Flow from Financing Activities -35 -118 -54 -50 1172 -231 -213
Net Cash Inflow / Outflow 14 81 33 -93 260 -272 47
Closing Cash & Cash Equivalent 22 122 155 62 322 50 97

RHI Magnesita Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.48 11.31 11.37 16.71 -24.79 -4.86 9.81
CEPS(Rs) 8.2 13.49 13.85 18.81 -21 3.99 19.49
DPS(Rs) 2.5 2.5 2.5 2.5 2.5 2.5 2.5
Book NAV/Share(Rs) 31.32 58.2 66.73 63.9 153.78 186.23 193.64
Core EBITDA Margin(%) 17.27 15.51 15.06 19.44 13.2 14.47 13.04
EBIT Margin(%) 18.54 14.37 13.98 18.09 -13.06 1.32 8.33
Pre Tax Margin(%) 18.39 13.39 13.47 17.88 -14.54 -0.41 7.15
PAT Margin (%) 12.01 9.79 9.97 13.45 -17.08 -2.65 5.51
Cash Profit Margin (%) 13.16 11.68 12.14 15.15 -14.48 2.18 10.95
ROA(%) 13.53 13.67 9.41 14.9 -11.14 -1.68 3.56
ROE(%) 23.88 25.27 18.21 29.39 -23.76 -2.97 5.16
ROCE(%) 36.86 34.69 23.39 37.03 -13.02 1.16 7.24
Receivable days 76.83 64.43 87.92 74.55 83.32 75.9 76.98
Inventory Days 57.31 51.99 84.02 87.73 104.71 89.85 98.28
Payable days 91.53 73.19 124.39 133.76 146.53 115.93 100.21
PER(x) 31.74 10.26 19.93 36.67 0 0 51.49
Price/Book(x) 7.58 1.99 3.4 9.59 4.09 2.96 2.61
Dividend Yield(%) 1.05 2.16 1.1 0.41 0.4 0.45 0.5
EV/Net Sales(x) 3.77 0.96 1.91 4.92 4.77 3.09 2.88
EV/Core EBITDA(x) 19.16 5.93 11.85 24.89 34.63 20.93 20.9
Net Sales Growth(%) 0 85.52 -1.24 45.9 36.36 38.69 -2.82
EBIT Growth(%) 0 43.75 -3.88 88.79 -198.45 114.03 512.51
PAT Growth(%) 0 51.28 0.54 96.89 -273.1 78.5 302.29
EPS Growth(%) 0 51.28 0.54 46.93 -248.39 80.38 301.61
Debt/Equity(x) 0 0.1 0.07 0.06 0.52 0.09 0.06
Current Ratio(x) 2.08 1.92 1.79 1.75 1.01 2.48 2.84
Quick Ratio(x) 1.67 1.42 1.3 1.13 0.63 1.46 1.52
Interest Cover(x) 119.88 14.72 27.24 84.69 -8.87 0.76 7.06
Total Debt/Mcap(x) 0 0.05 0.02 0.01 0.13 0.03 0.02

RHI Magnesita Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 56.07 56.07 56.07 56.07 56.07 56.07 56.07 56.07 56.07 56.07
FII 3.67 3.77 4.74 5.16 5.01 4.99 5 5.01 4.65 4.38
DII 13.76 13.29 12.8 12.35 12.64 12.96 12.54 12.38 12.77 13.45
Public 26.5 26.86 26.39 26.41 26.27 25.97 26.39 26.53 26.51 26.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

RHI Magnesita News

RHI Magnesita Pros & Cons

Pros

  • Debtor days have improved from 115.93 to 100.21days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -7% over the last 3 years.
  • The company has delivered a poor profit growth of 8% over past five years.
whatsapp