WEBSITE BSE:534076 NSE: RHIM Inc. Year: 2010 Industry: Refractories My Bucket: Add Stock
Last updated: 15:58
No Notes Added Yet
1. Business Overview
RHI Magnesita India Ltd. is a leading manufacturer and supplier of high-grade refractory products, systems, and services. Refractories are materials designed to withstand extremely high temperatures, used to line industrial furnaces, kilns, incinerators, and reactors. The company's core business model involves producing and supplying these critical materials primarily to high-temperature industries such as steel, cement, glass, non-ferrous metals, and chemicals. It generates revenue by selling these specialized refractory products and by offering comprehensive services like installation, maintenance, and technical support, which are crucial for the optimal performance and longevity of industrial equipment.
2. Key Segments / Revenue Mix
The company operates predominantly in a single business segment: Refractory products and solutions. While specific detailed revenue contribution breakdowns are typically found in annual reports, the largest end-user industry for RHIM's products in India is the steel industry, followed by the cement industry. Other significant customers include the glass, non-ferrous metals, and various process industries. The company also derives revenue from value-added services related to refractory application and maintenance.
3. Industry & Positioning
The refractories industry is a specialized B2B sector, acting as a critical input provider to core manufacturing industries. It is characterized by the need for technical expertise, consistent quality, and strong customer relationships. RHI Magnesita India is part of RHI Magnesita N.V., the global leader in refractories, providing it with a significant competitive advantage. In India, RHIM is one of the largest and most technologically advanced players, well-positioned at the premium end of the market, focusing on high-performance and customized solutions rather than commodity products. The industry in India has a mix of large global players, domestic organized players, and smaller regional manufacturers.
4. Competitive Advantage (Moat)
Global Scale & Technology Leadership: As a subsidiary of RHI Magnesita N.V., RHIM benefits from unparalleled access to global R&D, advanced manufacturing processes, proprietary technology, and a vast product portfolio. This allows it to offer superior quality, performance, and a wider range of specialized products.
Comprehensive Product & Solutions Portfolio: The company offers a "one-stop shop" for various refractory needs across multiple industries, including magnesia, alumina, and dolomite-based products.
Customer Integration & High Switching Costs: Refractories are critical to customer operations, and their failure can lead to significant downtime and costs. Customers often rely on long-term relationships with trusted suppliers. The process of qualifying and switching refractory suppliers is complex and involves high switching costs (performance risk, process disruption, re-engineering).
Brand Reputation & Service: Its global lineage provides a strong brand reputation for reliability and quality, backed by extensive technical support and services.
5. Growth Drivers
Infrastructure & Industrial Growth in India: India's sustained focus on infrastructure development, manufacturing, and industrialization (e.g., steel capacity expansion, cement production) directly fuels demand for refractories.
Increased Demand for High-Quality Refractories: As user industries aim for higher efficiency, longer campaign life, and better environmental performance, there is a growing shift towards premium, technologically advanced refractories, a segment where RHIM excels.
Consolidation and Market Share Gains: The company can potentially gain market share from smaller, unorganized, or less technologically advanced competitors due to its superior product offerings and technical capabilities.
"Make in India" Initiative: Increased domestic manufacturing across various sectors supported by government initiatives can boost demand for indigenous refractory production.
6. Risks
Cyclical Nature of End-User Industries: Demand for refractories is highly dependent on the performance of cyclical industries like steel, cement, and glass. Economic slowdowns can significantly impact sales volumes.
Raw Material Price Volatility: The company is exposed to fluctuations in the prices and availability of key raw materials (e.g., magnesia, bauxite, chrome ore), many of which are globally sourced.
Intense Competition: Despite its strong positioning, the company faces competition from other domestic and international players, which can put pressure on pricing and margins.
Foreign Exchange Fluctuations: Given its import of certain raw materials and potentially exports, currency volatility can affect profitability.
Environmental Regulations: Stricter environmental norms could lead to increased operational costs or require significant investments in cleaner technologies.
7. Management & Ownership
RHI Magnesita India Ltd. is promoted by RHI Magnesita N.V., the global leader in refractories, holding a significant majority stake (over 70%). The management team comprises experienced professionals, benefitting from the global group's strategic direction, operational best practices, and governance standards. The ownership structure reflects a strong strategic alignment with its global parent, providing stability and access to global resources while operating as an Indian listed entity.
8. Outlook
RHI Magnesita India is well-positioned to capitalize on India's industrial growth trajectory, particularly the expansion plans in key sectors like steel and cement. Backed by the global RHI Magnesita group, the company benefits from a technological edge, a comprehensive product portfolio, and strong customer relationships, which are critical in the specialized refractories market. The ongoing shift towards higher-performance refractories due to industry demands for efficiency and sustainability is a favorable trend. However, the company operates in a cyclical industry, and its performance is inherently linked to the economic health of its end-user sectors. Volatility in raw material prices and the competitive landscape also remain key factors influencing its profitability and growth prospects. The ability to integrate acquisitions effectively and consistently innovate will be crucial for sustaining its market leadership and expanding margins.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7864 Cr.
Stock P/E 38.8
P/B 1.9
Current Price ₹380.8
Book Value ₹ 197.7
Face Value 1
52W High ₹537.8
Dividend Yield 0.66%
52W Low ₹ 323.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 987 | 923 | 943 | 879 | 867 | 1011 | 918 | 960 | 1035 | 1092 |
| Other Income | 3 | 1 | 4 | 3 | 15 | 7 | 1 | 1 | 1 | 2 |
| Total Income | 990 | 924 | 947 | 882 | 882 | 1017 | 919 | 961 | 1036 | 1094 |
| Total Expenditure | 839 | 806 | 795 | 725 | 760 | 886 | 825 | 858 | 926 | 949 |
| Operating Profit | 151 | 118 | 152 | 157 | 122 | 132 | 94 | 103 | 111 | 144 |
| Interest | 9 | 16 | 13 | 11 | 10 | 13 | 9 | 8 | 9 | 11 |
| Depreciation | 44 | 48 | 44 | 48 | 50 | 55 | 47 | 47 | 49 | 49 |
| Exceptional Income / Expenses | 0 | 0 | -326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 98 | 54 | -231 | 98 | 62 | 64 | 38 | 48 | 52 | 84 |
| Provision for Tax | 26 | 15 | 27 | 25 | 16 | 17 | 2 | 13 | 13 | 22 |
| Profit After Tax | 72 | 39 | -258 | 73 | 46 | 48 | 36 | 35 | 38 | 62 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 71 | 39 | -258 | 73 | 46 | 48 | 36 | 35 | 38 | 62 |
| Adjusted Earnings Per Share | 3.5 | 1.9 | -12.5 | 3.5 | 2.2 | 2.3 | 1.8 | 1.7 | 1.9 | 3 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 748 | 1388 | 1370 | 1999 | 2726 | 3781 | 3674 | 4005 |
| Other Income | 18 | 10 | 15 | 7 | 16 | 11 | 27 | 5 |
| Total Income | 766 | 1398 | 1385 | 2006 | 2742 | 3792 | 3701 | 4010 |
| Total Expenditure | 619 | 1172 | 1164 | 1611 | 2367 | 3234 | 3195 | 3558 |
| Operating Profit | 147 | 226 | 221 | 396 | 375 | 558 | 506 | 452 |
| Interest | 1 | 14 | 7 | 4 | 40 | 65 | 43 | 37 |
| Depreciation | 9 | 26 | 30 | 34 | 71 | 182 | 200 | 192 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -661 | -326 | 0 | 0 |
| Profit Before Tax | 138 | 186 | 185 | 357 | -396 | -16 | 263 | 222 |
| Provision for Tax | 48 | 50 | 48 | 88 | 69 | 85 | 60 | 50 |
| Profit After Tax | 90 | 136 | 137 | 269 | -466 | -100 | 203 | 171 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 90 | 136 | 137 | 269 | -466 | -100 | 203 | 171 |
| Adjusted Earnings Per Share | 7.5 | 11.3 | 11.4 | 16.7 | -24.8 | -4.9 | 9.8 | 8.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | 22% | 21% | 0% |
| Operating Profit CAGR | -9% | 9% | 17% | 0% |
| PAT CAGR | 0% | -9% | 8% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | -17% | 3% | 17% |
| ROE Average | 5% | -7% | 5% | 11% |
| ROCE Average | 7% | -2% | 11% | 18% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 376 | 703 | 806 | 1029 | 2891 | 3846 | 3999 |
| Minority's Interest | 0 | 0 | 0 | 0 | 89 | 0 | 0 |
| Borrowings | 0 | 58 | 60 | 33 | 242 | 237 | 215 |
| Other Non-Current Liabilities | 2 | 0 | 1 | 1 | 596 | 658 | 720 |
| Total Current Liabilities | 286 | 563 | 713 | 969 | 2508 | 887 | 810 |
| Total Liabilities | 664 | 1324 | 1580 | 2032 | 6326 | 5627 | 5744 |
| Fixed Assets | 60 | 228 | 243 | 282 | 3258 | 2805 | 2730 |
| Other Non-Current Assets | 10 | 17 | 58 | 49 | 523 | 622 | 711 |
| Total Current Assets | 595 | 1079 | 1278 | 1701 | 2545 | 2200 | 2304 |
| Total Assets | 664 | 1324 | 1580 | 2032 | 6326 | 5627 | 5744 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 41 | 122 | 155 | 62 | 322 | 50 |
| Cash Flow from Operating Activities | 54 | 173 | 165 | 27 | 238 | 271 | 373 |
| Cash Flow from Investing Activities | -5 | 26 | -79 | -70 | -1150 | -312 | -113 |
| Cash Flow from Financing Activities | -35 | -118 | -54 | -50 | 1172 | -231 | -213 |
| Net Cash Inflow / Outflow | 14 | 81 | 33 | -93 | 260 | -272 | 47 |
| Closing Cash & Cash Equivalent | 22 | 122 | 155 | 62 | 322 | 50 | 97 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.48 | 11.31 | 11.37 | 16.71 | -24.79 | -4.86 | 9.81 |
| CEPS(Rs) | 8.2 | 13.49 | 13.85 | 18.81 | -21 | 3.99 | 19.49 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Book NAV/Share(Rs) | 31.32 | 58.2 | 66.73 | 63.9 | 153.78 | 186.23 | 193.64 |
| Core EBITDA Margin(%) | 17.27 | 15.51 | 15.06 | 19.44 | 13.2 | 14.47 | 13.04 |
| EBIT Margin(%) | 18.54 | 14.37 | 13.98 | 18.09 | -13.06 | 1.32 | 8.33 |
| Pre Tax Margin(%) | 18.39 | 13.39 | 13.47 | 17.88 | -14.54 | -0.41 | 7.15 |
| PAT Margin (%) | 12.01 | 9.79 | 9.97 | 13.45 | -17.08 | -2.65 | 5.51 |
| Cash Profit Margin (%) | 13.16 | 11.68 | 12.14 | 15.15 | -14.48 | 2.18 | 10.95 |
| ROA(%) | 13.53 | 13.67 | 9.41 | 14.9 | -11.14 | -1.68 | 3.56 |
| ROE(%) | 23.88 | 25.27 | 18.21 | 29.39 | -23.76 | -2.97 | 5.16 |
| ROCE(%) | 36.86 | 34.69 | 23.39 | 37.03 | -13.02 | 1.16 | 7.24 |
| Receivable days | 76.83 | 64.43 | 87.92 | 74.55 | 83.32 | 75.9 | 76.98 |
| Inventory Days | 57.31 | 51.99 | 84.02 | 87.73 | 104.71 | 89.85 | 98.28 |
| Payable days | 91.53 | 73.19 | 124.39 | 133.76 | 146.53 | 115.93 | 100.21 |
| PER(x) | 31.74 | 10.26 | 19.93 | 36.67 | 0 | 0 | 51.49 |
| Price/Book(x) | 7.58 | 1.99 | 3.4 | 9.59 | 4.09 | 2.96 | 2.61 |
| Dividend Yield(%) | 1.05 | 2.16 | 1.1 | 0.41 | 0.4 | 0.45 | 0.5 |
| EV/Net Sales(x) | 3.77 | 0.96 | 1.91 | 4.92 | 4.77 | 3.09 | 2.88 |
| EV/Core EBITDA(x) | 19.16 | 5.93 | 11.85 | 24.89 | 34.63 | 20.93 | 20.9 |
| Net Sales Growth(%) | 0 | 85.52 | -1.24 | 45.9 | 36.36 | 38.69 | -2.82 |
| EBIT Growth(%) | 0 | 43.75 | -3.88 | 88.79 | -198.45 | 114.03 | 512.51 |
| PAT Growth(%) | 0 | 51.28 | 0.54 | 96.89 | -273.1 | 78.5 | 302.29 |
| EPS Growth(%) | 0 | 51.28 | 0.54 | 46.93 | -248.39 | 80.38 | 301.61 |
| Debt/Equity(x) | 0 | 0.1 | 0.07 | 0.06 | 0.52 | 0.09 | 0.06 |
| Current Ratio(x) | 2.08 | 1.92 | 1.79 | 1.75 | 1.01 | 2.48 | 2.84 |
| Quick Ratio(x) | 1.67 | 1.42 | 1.3 | 1.13 | 0.63 | 1.46 | 1.52 |
| Interest Cover(x) | 119.88 | 14.72 | 27.24 | 84.69 | -8.87 | 0.76 | 7.06 |
| Total Debt/Mcap(x) | 0 | 0.05 | 0.02 | 0.01 | 0.13 | 0.03 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.07 | 56.07 | 56.07 | 56.07 | 56.07 | 56.07 | 56.07 | 56.07 | 56.07 | 56.07 |
| FII | 3.67 | 3.77 | 4.74 | 5.16 | 5.01 | 4.99 | 5 | 5.01 | 4.65 | 4.38 |
| DII | 13.76 | 13.29 | 12.8 | 12.35 | 12.64 | 12.96 | 12.54 | 12.38 | 12.77 | 13.45 |
| Public | 26.5 | 26.86 | 26.39 | 26.41 | 26.27 | 25.97 | 26.39 | 26.53 | 26.51 | 26.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 |
| FII | 0.76 | 0.78 | 0.98 | 1.07 | 1.03 | 1.03 | 1.03 | 1.03 | 0.96 | 0.9 |
| DII | 2.84 | 2.75 | 2.64 | 2.55 | 2.61 | 2.68 | 2.59 | 2.56 | 2.64 | 2.78 |
| Public | 5.47 | 5.55 | 5.45 | 5.45 | 5.43 | 5.36 | 5.45 | 5.48 | 5.47 | 5.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.