Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹216 Cr.
Stock P/E
15.6
P/B
1.5
Current Price
₹704.7
Book Value
₹ 464.8
Face Value
10
52W High
₹1010
52W Low
₹ 486.1
Dividend Yield
0%

Revathi Equip. Ind. Overview

Business

Revathi Equipment India Ltd. (RVTH) is engaged in the design, manufacture, and sale of drilling equipment and accessories. Its core product offerings include blast hole drills primarily used in open-cast mining operations (for coal, iron ore, limestone, etc.), water well drilling rigs, and other specialized drilling machines. The company also generates revenue through the sale of spare parts, consumables, and providing after-sales service and support for its equipment, ensuring operational uptime for its customers. It makes money by selling its high-value capital equipment and subsequently providing ongoing maintenance and parts.

Revenue Mix

While the company primarily operates within a single business segment of manufacturing and selling drilling equipment, its revenue streams can be broadly categorized as:

Equipment Sales: This forms the bulk of the revenue, derived from the sale of new blast hole drills, water well drills, and other drilling machinery.

Aftermarket Services & Parts: This includes the sale of spare parts, consumables, and revenue generated from maintenance services, repairs, and technical support. Specific percentage breakdowns are not consistently disclosed as separate segments in detail but aftermarket revenue provides a more stable, recurring income stream compared to lumpy equipment sales.

Industry

Revathi Equipment operates in the heavy industrial equipment sector in India, specifically serving the mining, construction, and water exploration industries. This industry is characterized by high capital intensity, cyclical demand linked to economic growth and government spending on infrastructure, and the need for robust after-sales support. RVTH has a long-standing presence in the Indian drilling equipment market, particularly for blast hole drills used in large open-cast mines. With Schwing Stetter India (a subsidiary of Schwing GmbH, Germany – a global leader in concrete machinery) becoming a strategic investor and co-promoter, RVTH benefits from potential technological synergies, market access, and operational expertise, which could enhance its positioning against both domestic and international competitors.

MOAT

Established Brand & Customer Relationships: RVTH has a long operational history and an established reputation for manufacturing reliable drilling equipment, particularly in the Indian mining sector, leading to strong relationships with key customers.

After-Sales Service Network: A reliable and extensive service network for heavy machinery is crucial for customer retention and repeat business, which RVTH has built over decades.

Strategic Partnership/Technical Collaboration: The significant stake and co-promoter status of Schwing Stetter India provides access to global technology, manufacturing best practices, and potentially broader market reach (including exports) through Schwing's international network, strengthening its competitive standing.

Specialized Expertise: Focus on specific drilling equipment has allowed them to build deep expertise in design, manufacturing, and application within challenging environments.

Growth Drivers

Increased Infrastructure Spending: Government focus on large-scale infrastructure projects (roads, railways, ports) and mining sector development drives demand for heavy equipment.

Domestic Mining Growth: Renewed emphasis on domestic coal and mineral production, coupled with liberalization in the mining sector, can lead to increased capital expenditure by mining companies.

Water Infrastructure Projects: Projects related to groundwater exploration and management will drive demand for water well drilling rigs.

Exports: Leveraging the global network and technical expertise of Schwing Stetter India could open up new export opportunities for RVTH's specialized equipment.

Technological Upgrades & Modernization: Demand for more efficient, automated, and environmentally compliant drilling solutions will drive replacement cycles and new purchases.

Risks

Cyclical Demand: The heavy equipment industry is highly cyclical and sensitive to economic downturns, commodity price fluctuations (especially for mining clients), and changes in government policies/spending.

Intense Competition: The market faces competition from both domestic players and international manufacturers, potentially leading to pricing pressures.

Raw Material Price Volatility: Fluctuations in steel and other input material prices can impact manufacturing costs and profit margins.

Technological Obsolescence: Failure to innovate or adapt to new drilling technologies and automation trends could impact market relevance.

Reliance on Key Sectors: Over-reliance on the mining and infrastructure sectors exposes the company to specific sectorial risks and policy changes.

Management & Ownership

Revathi Equipment India Ltd. was historically promoted by the B.P. Agarwal Group. In 2021, Schwing Stetter India Pvt. Ltd., a subsidiary of the German-based Schwing GmbH, acquired a significant stake and became a co-promoter of RVTH. This strategic change brings in global industrial management experience and strengthens governance. The ownership structure now reflects a blend of the original promoter group and the strategic investor, Schwing Stetter India, which is known for its strong presence in the concrete equipment industry globally.

Outlook

Revathi Equipment is positioned to benefit from India's sustained focus on infrastructure development and domestic mining. The strategic investment and technical collaboration with Schwing Stetter India offer significant tailwinds, providing access to advanced technology, potential export markets, and improved operational efficiencies, which could drive growth and strengthen its competitive position. However, the company operates in a cyclical industry, highly susceptible to economic slowdowns, commodity price volatility, and intense competition. Its performance will be closely tied to government policies impacting mining and infrastructure, as well as the ability to effectively integrate with Schwing Stetter's global ecosystem and adapt to evolving technological demands in drilling equipment.

Revathi Equip. Ind. Share Price

Live · BSE / NSE · Inception: 2020
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Revathi Equip. Ind. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 108 52 20 42 65 22 23 32 66 30
Other Income 2 4 3 -0 3 4 4 3 2 2
Total Income 110 56 23 42 68 26 27 36 67 32
Total Expenditure 86 43 18 38 50 22 24 32 47 26
Operating Profit 24 12 5 4 18 4 4 3 20 6
Interest 2 2 2 3 3 2 2 3 2 2
Depreciation 0 0 0 0 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 22 10 3 0 14 1 0 -0 17 3
Provision for Tax 4 2 0 0 5 0 -0 1 3 1
Profit After Tax 17 8 3 0 9 1 0 -1 14 2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 8 3 0 9 1 0 -1 14 2
Adjusted Earnings Per Share 56.7 25.9 8.8 0.7 30.4 1.9 1.4 -4.6 46.4 6.6

Revathi Equip. Ind. Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 212 179 143 151
Other Income 9 10 13 11
Total Income 221 189 156 162
Total Expenditure 173 149 123 129
Operating Profit 48 40 33 33
Interest 6 11 11 9
Depreciation 1 2 4 4
Exceptional Income / Expenses 0 0 -0 0
Profit Before Tax 41 28 18 20
Provision for Tax 10 8 4 5
Profit After Tax 31 20 14 15
Adjustments 0 0 0 0
Profit After Adjustments 31 20 14 15
Adjusted Earnings Per Share 0 65.7 45.1 49.8

Revathi Equip. Ind. Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 107 126 141
Minority's Interest 0 0 0
Borrowings 2 1 0
Other Non-Current Liabilities 0 1 1
Total Current Liabilities 129 147 171
Total Liabilities 238 275 312
Fixed Assets 8 38 45
Other Non-Current Assets 9 3 6
Total Current Assets 221 234 261
Total Assets 238 275 312

Revathi Equip. Ind. Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 13 1
Cash Flow from Operating Activities 44 28 -29
Cash Flow from Investing Activities -31 -36 9
Cash Flow from Financing Activities -8 -4 21
Net Cash Inflow / Outflow 6 -12 1
Closing Cash & Cash Equivalent 13 1 2

Revathi Equip. Ind. Ratios

# Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 65.73 45.08
CEPS(Rs) 0 71.04 56.84
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 0 411.5 457.69
Core EBITDA Margin(%) 18.6 16.79 13.78
EBIT Margin(%) 22.11 21.65 20.42
Pre Tax Margin(%) 19.16 15.54 12.73
PAT Margin (%) 14.61 11.3 9.68
Cash Profit Margin (%) 15.18 12.22 12.21
ROA(%) 13.07 7.87 4.71
ROE(%) 29.99 17.56 10.37
ROCE(%) 34.22 25.72 15.72
Receivable days 58.36 60.43 110.08
Inventory Days 133.5 149.42 179.27
Payable days 130.76 131.11 179.61
PER(x) 0 14.43 12.07
Price/Book(x) 0 2.31 1.19
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.06 1.81 1.61
EV/Core EBITDA(x) 0.27 8.02 6.98
Net Sales Growth(%) 0 -15.97 -19.94
EBIT Growth(%) 0 -17.73 -24.48
PAT Growth(%) 0 -35.01 -31.42
EPS Growth(%) 0 0 -31.42
Debt/Equity(x) 0.3 0.29 0.48
Current Ratio(x) 1.72 1.59 1.53
Quick Ratio(x) 1.11 1.13 1.11
Interest Cover(x) 7.49 3.54 2.65
Total Debt/Mcap(x) 0 0.13 0.41

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -20% — — —
Operating Profit CAGR -18% — — —
PAT CAGR -30% — — —
Share Price CAGR -29% — — —
ROE Average +10% +19% +19% +19%
ROCE Average +16% +25% +25% +25%

Revathi Equip. Ind. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.91 %
FII 0 %
DII (MF + Insurance) 0.06 %
Public (retail) 36.04 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 63.8663.8463.8463.8463.8463.9163.9163.9163.9163.91
FII 0.040.060.040.04000000
DII 0.030.010000000.060.06
Public 36.0736.0936.1136.1136.1536.0936.0936.0936.0436.04
Others 0000000000
Total 100100100100100100100100100100

Revathi Equip. Ind. Peer Comparison

Engineering - Industrial Equipments Edit Columns

Revathi Equip. Ind. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Revathi Equip. Ind. Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Debtor days have increased from 131.11 to 179.61days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp