Market Cap ₹1851 Cr.
Stock P/E 25.2
P/B 1.4
Current Price ₹172.7
Book Value ₹ 126.9
Face Value 2
52W High ₹207.1
Dividend Yield 0%
52W Low ₹ 87.7
Renaissance Global Ltd, formerly Renaissance Jewellery Ltd, is a holding business enterprise, which is engaged in the enterprise of design, manufacture and sale of various types of jewellery. The Company's geographical segments include both in India and Outside of India. The Company gives gold, silver, platinum jewellery, studded with diamonds and different valuable and semi-precious stones. It offers merchandise, which include jewellery, rings, pendants, bracelets, necklaces and bangles. It offers products in categories, together with Diamond Fashion, Diamond Bridal and Gemstones. The Company's production centres are situated in Santacruz Electronics Export Processing Zone (SEEPZ), Mumbai; Bhavnagar, Gujarat, and Bangladesh, with a area total of about 190,000 square ft. The Company's products are exported to the USA, the United Kingdom, Hong Kong, the United Arab Emirates, Australia and Canada, and sold in India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1222 | 1276 | 1320 | 1473 | 1825 | 2591 | 2502 | 2031 | 2190 | 2237 | 2107 | |
Other Income | 1 | 18 | 4 | 18 | 34 | 2 | 17 | 16 | 31 | 6 | 10 | |
Total Income | 1224 | 1295 | 1324 | 1491 | 1859 | 2593 | 2519 | 2047 | 2220 | 2243 | 2117 | |
Total Expenditure | 1162 | 1219 | 1241 | 1410 | 1757 | 2469 | 2348 | 1932 | 2014 | 2065 | 1943 | |
Operating Profit | 62 | 75 | 83 | 81 | 102 | 124 | 170 | 116 | 206 | 178 | 174 | |
Interest | 12 | 12 | 11 | 13 | 14 | 25 | 30 | 25 | 35 | 51 | 59 | |
Depreciation | 12 | 17 | 15 | 14 | 12 | 18 | 35 | 31 | 35 | 32 | 30 | |
Exceptional Income / Expenses | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 38 | 46 | 57 | 54 | 75 | 81 | 106 | 59 | 136 | 95 | 85 | |
Provision for Tax | 9 | 6 | 10 | 11 | 11 | 4 | 18 | 13 | 30 | 7 | 12 | |
Profit After Tax | 29 | 40 | 47 | 43 | 64 | 77 | 88 | 46 | 106 | 88 | 74 | |
Adjustments | 0 | 0 | 0 | -0 | -1 | -0 | 0 | -4 | -1 | -1 | -1 | |
Profit After Adjustments | 29 | 40 | 47 | 42 | 63 | 77 | 88 | 42 | 106 | 87 | 72 | |
Adjusted Earnings Per Share | 3.1 | 4.2 | 5 | 4.6 | 6.7 | 8.2 | 9.4 | 4.5 | 11.2 | 9.2 | 7.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -6% | 1% | -4% | 6% |
Operating Profit CAGR | -2% | 14% | 7% | 11% |
PAT CAGR | -16% | 17% | -1% | 10% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 51% | -4% | 17% | 30% |
ROE Average | 7% | 9% | 9% | 10% |
ROCE Average | 9% | 10% | 10% | 9% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 374 | 399 | 461 | 512 | 549 | 665 | 699 | 843 | 924 | 1026 | 1149 |
Minority's Interest | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 1 | -0 |
Borrowings | 0 | 0 | 2 | 2 | 1 | 1 | 0 | 29 | 45 | 44 | 29 |
Other Non-Current Liabilities | 0 | -2 | -2 | -15 | -21 | 56 | 69 | 62 | 111 | 107 | 107 |
Total Current Liabilities | 563 | 529 | 561 | 645 | 672 | 898 | 756 | 685 | 898 | 711 | 710 |
Total Liabilities | 937 | 926 | 1023 | 1143 | 1202 | 1620 | 1525 | 1619 | 1979 | 1888 | 1995 |
Fixed Assets | 91 | 78 | 71 | 72 | 49 | 82 | 98 | 80 | 218 | 258 | 258 |
Other Non-Current Assets | 20 | 24 | 33 | 13 | 24 | 11 | 21 | 19 | 39 | 27 | 31 |
Total Current Assets | 826 | 824 | 919 | 1059 | 1130 | 1527 | 1406 | 1519 | 1721 | 1603 | 1705 |
Total Assets | 937 | 926 | 1023 | 1143 | 1202 | 1620 | 1525 | 1619 | 1979 | 1888 | 1995 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 40 | 56 | 50 | 58 | 76 | 58 | 29 | 85 | 185 | 185 | 132 |
Cash Flow from Operating Activities | -49 | 97 | 73 | 5 | -34 | -303 | 202 | 117 | 86 | 229 | -41 |
Cash Flow from Investing Activities | -12 | -28 | -25 | -58 | 22 | -2 | -71 | 61 | -117 | -66 | -23 |
Cash Flow from Financing Activities | 77 | -76 | -40 | 71 | -7 | 277 | -76 | -78 | 30 | -217 | -17 |
Net Cash Inflow / Outflow | 17 | -6 | 8 | 19 | -19 | -29 | 56 | 100 | -2 | -54 | -80 |
Closing Cash & Cash Equivalent | 56 | 50 | 58 | 76 | 58 | 29 | 85 | 185 | 185 | 132 | 51 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 3.09 | 4.21 | 4.97 | 4.56 | 6.75 | 8.21 | 9.42 | 4.55 | 11.21 | 9.22 | 7.53 |
CEPS(Rs) | 4.35 | 6 | 6.54 | 6.14 | 8.16 | 10.2 | 13.16 | 8.31 | 14.99 | 12.7 | 10.8 |
DPS(Rs) | 0.2 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0.9 | 1.7 | 0 | 0 |
Book NAV/Share(Rs) | 39.19 | 41.82 | 48.36 | 55.58 | 58.78 | 71.15 | 74.85 | 89.5 | 96.82 | 108.21 | 118.7 |
Core EBITDA Margin(%) | 4.96 | 4.47 | 5.95 | 4.3 | 3.71 | 4.51 | 5.67 | 4.73 | 7.6 | 7.34 | 7.52 |
EBIT Margin(%) | 4.1 | 4.48 | 5.13 | 4.56 | 4.89 | 3.93 | 4.99 | 4 | 7.4 | 6.23 | 6.58 |
Pre Tax Margin(%) | 3.14 | 3.57 | 4.34 | 3.67 | 4.09 | 3 | 3.89 | 2.82 | 5.89 | 4.05 | 3.91 |
PAT Margin (%) | 2.41 | 3.12 | 3.59 | 2.89 | 3.5 | 2.87 | 3.24 | 2.2 | 4.59 | 3.75 | 3.37 |
Cash Profit Margin (%) | 3.39 | 4.48 | 4.73 | 3.84 | 4.18 | 3.54 | 4.53 | 3.69 | 6.11 | 5.12 | 4.75 |
ROA(%) | 3.53 | 4.28 | 4.86 | 3.93 | 5.44 | 5.47 | 5.58 | 2.94 | 5.92 | 4.54 | 3.79 |
ROE(%) | 8.44 | 10.31 | 11.01 | 8.73 | 12.02 | 12.71 | 12.87 | 6.03 | 12.17 | 9.07 | 6.81 |
ROCE(%) | 7.81 | 8.24 | 9.79 | 8.57 | 10.17 | 9.93 | 11.02 | 6.57 | 12.13 | 9.81 | 9.15 |
Receivable days | 61.16 | 68.88 | 69.16 | 59 | 56.72 | 49.27 | 52.4 | 68.1 | 65.11 | 69.59 | 77.42 |
Inventory Days | 131.68 | 139.18 | 140.91 | 134.88 | 115.02 | 108.95 | 123.52 | 144.33 | 140.56 | 140.47 | 152.78 |
Payable days | 74.13 | 80.91 | 97.01 | 82.87 | 65.14 | 51.35 | 39.57 | 32.42 | 44.48 | 54.13 | 51.45 |
PER(x) | 3.95 | 3.35 | 5.04 | 6.16 | 9.23 | 7.44 | 4.39 | 12.92 | 15.32 | 9.04 | 13.24 |
Price/Book(x) | 0.31 | 0.34 | 0.52 | 0.51 | 1.06 | 0.86 | 0.55 | 0.66 | 1.77 | 0.77 | 0.84 |
Dividend Yield(%) | 1.64 | 1.42 | 1.6 | 0 | 0 | 0 | 0 | 1.53 | 0.99 | 0 | 0 |
EV/Net Sales(x) | 0.33 | 0.28 | 0.32 | 0.35 | 0.47 | 0.42 | 0.33 | 0.42 | 0.91 | 0.49 | 0.66 |
EV/Core EBITDA(x) | 6.4 | 4.68 | 5.16 | 6.42 | 8.51 | 8.87 | 4.79 | 7.35 | 9.66 | 6.2 | 7.99 |
Net Sales Growth(%) | 28.39 | 4.44 | 3.38 | 11.66 | 23.87 | 41.94 | -3.43 | -18.81 | 7.81 | 2.14 | -5.79 |
EBIT Growth(%) | 40.18 | 14.12 | 18.52 | -0.76 | 32.63 | 18.54 | 28 | -37.75 | 103.54 | -14.9 | -1.29 |
PAT Growth(%) | 99.53 | 35.19 | 18.84 | -10.2 | 50.02 | 20.96 | 13.72 | -47.29 | 130.14 | -17.51 | -16.18 |
EPS Growth(%) | 99.61 | 36.2 | 18.14 | -8.26 | 47.87 | 21.74 | 14.68 | -51.71 | 146.33 | -17.7 | -18.37 |
Debt/Equity(x) | 0.91 | 0.68 | 0.55 | 0.67 | 0.63 | 0.85 | 0.75 | 0.6 | 0.61 | 0.45 | 0.45 |
Current Ratio(x) | 1.47 | 1.56 | 1.64 | 1.64 | 1.68 | 1.7 | 1.86 | 2.22 | 1.92 | 2.26 | 2.4 |
Quick Ratio(x) | 0.61 | 0.63 | 0.69 | 0.77 | 0.8 | 0.57 | 0.78 | 0.99 | 0.87 | 1.04 | 1.04 |
Interest Cover(x) | 4.29 | 4.93 | 6.43 | 5.09 | 6.15 | 4.23 | 4.55 | 3.37 | 4.91 | 2.85 | 2.46 |
Total Debt/Mcap(x) | 2.94 | 2.02 | 1.05 | 1.28 | 0.59 | 0.98 | 1.34 | 0.9 | 0.35 | 0.59 | 0.53 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 70.69 | 70.69 | 70.83 | 70.83 | 69.55 | 69.55 | 69.55 | 67.46 | 65.59 | 58.83 |
FII | 1.48 | 1.42 | 1.73 | 1.75 | 1.7 | 1.66 | 0.92 | 0.76 | 0.85 | 0.77 |
DII | 0.14 | 0.26 | 0.19 | 0.13 | 0.12 | 0.12 | 0 | 0 | 0.13 | 0.07 |
Public | 27.69 | 27.63 | 27.25 | 27.29 | 28.63 | 28.66 | 29.52 | 31.78 | 33.43 | 40.33 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.67 | 6.67 | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 | 6.49 | 6.31 | 6.31 |
FII | 0.14 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.09 | 0.07 | 0.08 | 0.08 |
DII | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 |
Public | 2.61 | 2.61 | 2.57 | 2.58 | 2.75 | 2.75 | 2.84 | 3.05 | 3.21 | 4.32 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 9.44 | 9.44 | 9.44 | 9.44 | 9.61 | 9.61 | 9.61 | 9.61 | 9.61 | 10.72 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About