Finance - Stock Broking · Founded 1991 · www.ebrokingindia.com · BSE 511712 · · ISIN INE452B01013
No Notes Added Yet
Business
Relic Technologies Ltd. (Ticker: RELIC TECHNO) is an Indian financial services company primarily engaged in stock broking. Its core business involves facilitating the trading of equities, derivatives (futures and options), commodities, and potentially currencies on various Indian stock exchanges (NSE, BSE, MCX, NCDEX) for retail and institutional clients. The company earns revenue primarily through brokerage commissions on trades executed by its clients, transaction fees, depository participant charges, and potentially through distribution fees for financial products like mutual funds, IPOs, and bonds. It may also offer auxiliary services such as research, advisory, and wealth management, creating multiple revenue streams around its core broking activity.
Revenue Mix
Given it's a stockbroking firm, typical revenue segments would include:
Equity Broking: Commissions from cash market and derivatives (futures & options) trading.
Commodity & Currency Broking: Brokerage from trading in commodity and currency derivatives.
Depository Services: Charges for holding securities in dematerialized form.
Distribution Services: Commissions from selling mutual funds, IPOs, bonds, and other financial products.
Advisory/Wealth Management: Fees for providing investment advice or managing client portfolios (if offered).
(Specific revenue contribution percentages are not available.)
Industry
The Indian stock broking industry is highly competitive, characterized by a mix of full-service brokers and technology-driven discount brokers. It has seen significant disruption from digital players offering low-cost trading platforms, driving down brokerage rates across the board. The industry is also witnessing rapid expansion, driven by increasing financial literacy, digitization, and a growing investor base. Without specific market share or client base data, Relic Technologies' positioning is difficult to determine precisely, but it would likely compete on factors such as brokerage rates, technology platform, customer service, research quality, and breadth of product offerings against both established full-service players and agile discount brokers.
MOAT
Without specific details, potential competitive advantages for Relic Technologies could include:
Scale & Brand: A large existing client base or strong brand recognition built over time can lead to cost efficiencies and client trust.
Technology Platform: A robust, user-friendly, and reliable trading platform can attract and retain tech-savvy investors.
Low-Cost Structure: Operating with a lean model to offer highly competitive brokerage rates.
Customer Switching Costs: While generally low in broking, integrated services (advisory, wealth management) or superior user experience can create stickiness.
Strong Research & Advisory: Differentiated research or personalized advisory services can attract high-net-worth individuals or active traders.
Growth Drivers
Increasing Financialization of Savings: A shift from traditional assets (real estate, gold) to financial assets among Indian households.
Rising Disposable Incomes: Growing middle class with higher savings rates and propensity to invest.
Digital Adoption & Penetration: Increased internet and smartphone penetration making online trading platforms more accessible.
Young Demographics: A large, young population entering the workforce with an increasing appetite for investing.
Favorable Regulatory Environment: Government and regulatory initiatives promoting financial inclusion and ease of investing.
Market Volatility & Liquidity: While posing risks, volatility can also drive trading volumes and thus brokerage income.
Risks
Regulatory Changes: Frequent and stringent regulations by SEBI (Securities and Exchange Board of India) can impact business models, compliance costs, and profitability (e.g., changes in margin rules, peak margin norms, brokerage caps).
Market Volatility & Downturns: Prolonged bear markets or reduced trading activity can significantly impact brokerage volumes and revenue.
Intense Competition & Price Wars: Continuous pressure from discount brokers and new entrants leading to declining brokerage rates.
Technology & Cybersecurity Risks: Reliance on technology platforms makes the company vulnerable to system outages, cyberattacks, or data breaches, impacting client trust and operational continuity.
Client Acquisition & Retention: Challenges in attracting new clients and retaining existing ones in a highly competitive landscape.
Economic Slowdown: A slowdown in the broader economy can reduce investor confidence and participation.
Management & Ownership
As an Indian company, it is likely promoted by a founding family or a group of individuals ("promoters") who hold a significant ownership stake and play a key role in its strategic direction. The quality of management, their experience in the financial sector, adherence to governance standards, and ability to navigate regulatory complexities are crucial for the company's long-term success. (Specific details on promoters, management team, or exact ownership structure are not provided.)
Outlook
Relic Technologies operates in a dynamic and expanding sector within India's financial landscape. The tailwinds of increasing financialization, digital adoption, and a growing investor base present significant opportunities for growth. The ability to leverage technology for efficient client onboarding and trading, coupled with competitive pricing and reliable service, will be crucial for capturing market share. However, the company faces inherent challenges including intense competition leading to pressure on brokerage margins, the need for continuous technological upgrades, and strict regulatory oversight. Managing these competitive and regulatory pressures while effectively acquiring and retaining clients will be key to its sustained profitability and growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 |
| Total Expenditure | 0 | 1 | 0 | 0 | 1 | 1 | 3 | 1 | 2 | 1 |
| Operating Profit | -0 | -1 | -0 | 0 | -1 | -0 | -1 | -1 | -1 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -1 | -0 | 0 | -1 | -1 | -4 | -1 | -2 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | 2 |
| Profit After Tax | -0 | -1 | -0 | 0 | -1 | -1 | -4 | 0 | -0 | -3 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit After Adjustments | -0 | -1 | -0 | 0 | -1 | -0 | -4 | 0 | -0 | -2 |
| Adjusted Earnings Per Share | -0.2 | -1.9 | -0.3 | 0.4 | -2.8 | -1.2 | -7.2 | 0.9 | -0.5 | -3.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 7 |
| Operating Profit | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | -1 | -1 | -4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -1 | -1 | -8 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | -7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -1 | -1 | -6 |
| Adjusted Earnings Per Share | 0.1 | 0 | 0 | 0.5 | 2.7 | 0.2 | 1.1 | 1.4 | 0.5 | -2.4 | -4 | -10.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 15% | 7% |
| Operating Profit CAGR | 0% | NAN% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 51% | 42% | 17% |
| ROE Average | -34% | -15% | -6% | 0% |
| ROCE Average | -17% | -9% | -1% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 5 | 10 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Borrowings | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Total Liabilities | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 13 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 4 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 4 | 9 |
| Total Assets | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 13 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | -0 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 4 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 2 | -1 | -0 | 0 | 0 | 0 | 6 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 7 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.11 | 0.04 | 0.02 | 0.52 | 2.69 | 0.17 | 1.13 | 1.39 | 0.53 | -2.43 | -3.96 |
| CEPS(Rs) | 0.49 | 0.5 | 0.47 | 0.97 | 3.05 | 0.77 | 1.24 | 1.49 | 0.99 | -1.98 | -3.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.19 | 10.23 | 10.12 | 10.65 | 13.33 | 13.5 | 14.64 | 16.03 | 16.56 | 14.13 | 10.05 |
| Core EBITDA Margin(%) | 27.87 | 19.34 | 18.55 | 35.57 | 65.69 | 26.8 | 34.56 | 31.89 | 24.13 | -51.79 | -59.29 |
| EBIT Margin(%) | 17.15 | 6.1 | 5.14 | 25.83 | 61.71 | 21.06 | 36.17 | 32.37 | 23.11 | -56.48 | -70.82 |
| Pre Tax Margin(%) | 14.63 | 3.37 | 2.95 | 24.39 | 61.08 | 20.46 | 35.94 | 32.27 | 23.06 | -58.05 | -74.4 |
| PAT Margin (%) | 4.43 | 1.54 | 0.87 | 16.38 | 43.29 | 15.83 | 29.69 | 25.19 | 15.71 | -58.42 | -75.28 |
| Cash Profit Margin (%) | 19.41 | 20.2 | 19.97 | 30.49 | 49.04 | 28.13 | 34.11 | 31.11 | 24.4 | -46.48 | -60.24 |
| ROA(%) | 0.81 | 0.27 | 0.15 | 3.96 | 18.89 | 2.95 | 7.25 | 7.61 | 3.78 | -15.31 | -16.52 |
| ROE(%) | 1.11 | 0.37 | 0.2 | 5.02 | 22.43 | 3.24 | 7.66 | 7.86 | 3.89 | -16.21 | -34.16 |
| ROCE(%) | 3.29 | 1.14 | 0.96 | 6.57 | 28.32 | 4.07 | 9.15 | 10.09 | 5.73 | -15.19 | -16.68 |
| Receivable days | 431.2 | 398.89 | 368.21 | 263.92 | 132.59 | 293.43 | 219.42 | 160.72 | 181.96 | 142.76 | 79.34 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.9 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 373.71 |
| PER(x) | 66.68 | 418.23 | 714.29 | 23.2 | 3.02 | 92.41 | 12.35 | 15.06 | 33.8 | 0 | 0 |
| Price/Book(x) | 0.74 | 1.54 | 1.43 | 1.14 | 0.61 | 1.16 | 0.95 | 1.31 | 1.09 | 1.06 | 7.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.97 | 7.19 | 6.02 | 3.42 | 0.53 | 3.51 | 1.69 | 2.46 | 1.99 | 1.68 | 10.08 |
| EV/Core EBITDA(x) | 12.37 | 29.03 | 24.83 | 8.56 | 0.79 | 10.53 | 4.17 | 6.41 | 6.26 | -3.77 | -18.07 |
| Net Sales Growth(%) | 25.93 | -3.41 | -4.55 | 35.88 | 95.11 | -55.79 | 32.12 | 31.88 | -15.58 | 5.4 | 28.88 |
| EBIT Growth(%) | 303.54 | -65.62 | -19.59 | 582.68 | 366.07 | -84.91 | 126.88 | 18.03 | -39.73 | -357.56 | -61.61 |
| PAT Growth(%) | 156.78 | -66.41 | -46.32 | 2472.22 | 415.46 | -83.83 | 147.73 | 11.92 | -47.36 | -491.99 | -66.06 |
| EPS Growth(%) | 156.78 | -66.41 | -46.26 | 2469.46 | 415.49 | -93.68 | 565.63 | 23.03 | -61.68 | -555.16 | -63.02 |
| Debt/Equity(x) | 0.32 | 0.25 | 0.22 | 0.19 | 0.08 | 0.04 | 0 | 0 | 0 | 0.07 | 0.42 |
| Current Ratio(x) | 10.08 | 23.01 | 20.24 | 12.44 | 21.12 | 27.41 | 20.57 | 26.79 | 17.63 | 9.11 | 3.04 |
| Quick Ratio(x) | 10.08 | 23.01 | 20.24 | 12.44 | 21.12 | 27.41 | 20.57 | 26.79 | 17.63 | 9.11 | 2.9 |
| Interest Cover(x) | 6.81 | 2.23 | 2.34 | 17.91 | 98.42 | 34.61 | 158.54 | 309.89 | 420.25 | -35.93 | -19.82 |
| Total Debt/Mcap(x) | 0.44 | 0.16 | 0.15 | 0.17 | 0.13 | 0.03 | 0 | 0 | 0 | 0.06 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.22 | 66.22 | 66.22 | 66.22 | 66.22 | 66.6 | 46.55 | 46.55 | 44.78 | 44.93 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 33.75 | 33.75 | 33.75 | 33.75 | 33.75 | 33.38 | 53.43 | 53.43 | 55.2 | 55.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.28 | 0.28 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.52 | 0.52 | 0.56 | 0.56 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | +15% | +7% |
| Operating Profit CAGR | — | 0% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | 0% | +51% | +42% | +17% |
| ROE Average | -34% | -15% | -6% | 0% |
| ROCE Average | -17% | -9% | -1% | +3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.22 | 66.22 | 66.22 | 66.22 | 66.22 | 66.6 | 46.55 | 46.55 | 44.78 | 44.93 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 33.78 | 33.78 | 33.78 | 33.78 | 33.78 | 33.4 | 53.45 | 53.45 | 55.22 | 55.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.28 | 0.28 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.52 | 0.52 | 0.56 | 0.56 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.