Finance - NBFC · Founded 1986 · www.reliancecapital.co.in · BSE 500111 · NSE REL.CAP. · ISIN INE013A01015
No Notes Added Yet
Business
Historically, Reliance Capital Ltd. (RELCAPITAL) was a diversified financial services company in India, operating across asset management, life insurance, general insurance, commercial finance, housing finance, stock broking, and other financial services. Its core business model involved generating revenue through fees, interest income, and investment gains from these various verticals. However, the company has been undergoing a Corporate Insolvency Resolution Process (CIRP) initiated by the National Company Law Tribunal (NCLT) since November 2021 due to significant debt defaults. Currently, RELCAPITAL is not an operational entity in the traditional sense; its remaining assets are in the process of being monetized or transferred as part of the resolution plan to repay creditors.
Revenue Mix
Historically, RELCAPITAL's major segments included:
Asset Management: Through Reliance Nippon Life Asset Management (now Nippon Life India Asset Management), providing mutual funds and portfolio management services.
Life Insurance: Through Reliance Nippon Life Insurance Company.
General Insurance: Through Reliance General Insurance Company.
Commercial Finance & Housing Finance: Providing loans to corporates and individuals.
Broking & Distribution: Financial products distribution and stockbroking services.
Other Investments: Strategic equity investments.
Currently, most of these key operating assets (e.g., Asset Management, General Insurance) have either been divested prior to or during the insolvency process, or are part of the assets being transferred under the approved resolution plan. Therefore, a meaningful revenue mix analysis for the company in its current state is not applicable, as it's an entity in resolution.
Industry
RELCAPITAL operated in the highly competitive Indian finance sector, specifically across NBFCs, asset management, and insurance. Historically, it was a prominent player, leveraging its association with the Anil Dhirubhai Ambani Group (ADAG) for brand recognition and distribution reach. It faced competition from large banks, established NBFCs, and foreign financial institutions. Currently, RELCAPITAL no longer holds a functional position within the financial services industry, as it is under insolvency resolution, and its operating entities have largely been separated or are in the process of being transferred to new owners.
MOAT
Historically, RELCAPITAL benefited from:
Brand Recognition: Association with the broader Reliance group (ADAG) provided initial trust and brand recall.
Distribution Network: An established pan-India distribution network for its various financial products.
Scale: Achieved a certain scale in its asset management and insurance businesses.
However, due to its severe financial distress and subsequent insolvency, these historical advantages have been eroded. In its current state as an entity under CIRP, the company possesses no competitive advantage or moat.
Growth Drivers
RELCAPITAL, as an entity under insolvency, does not have conventional growth drivers. Its future is tied to the successful completion of the Corporate Insolvency Resolution Process (CIRP). The "growth" for this entity would primarily be the realization of value for its creditors through the approved resolution plan. For the successful bidder (IndusInd International Holdings Ltd.), the growth drivers would lie in the integration and potential turnaround of any residual valuable assets acquired from Reliance Capital, leveraging market opportunities in the Indian financial sector.
Risks
The primary risks for RELCAPITAL are directly related to its ongoing insolvency process:
Resolution Plan Implementation Risk: Challenges, delays, or legal hurdles in the implementation of the approved resolution plan by the successful bidder (IndusInd International Holdings Ltd.).
Creditor Recovery Risk: Uncertainty regarding the quantum and timing of recovery for various classes of creditors.
Litigation Risk: Potential for ongoing or new legal disputes related to the insolvency proceedings, asset valuations, or creditor claims.
Regulatory Scrutiny: Continued oversight and potential interventions from regulatory bodies (NCLT, RBI, SEBI) throughout the resolution process.
Liquidation Risk: In the event the resolution plan fails, the company could face liquidation, potentially leading to further value erosion.
Management & Ownership
Prior to insolvency, Reliance Capital was promoted by Anil Ambani's Reliance Group (ADAG). Post-initiation of CIRP, the company's management is overseen by an Insolvency Resolution Professional (IRP) or Committee of Creditors (CoC) appointed by the NCLT. The original board and promoters effectively lost control. Upon successful implementation of the resolution plan, ownership will transfer to the successful bidder, IndusInd International Holdings Ltd. (IIHL), and existing public shareholders will likely face significant dilution or write-off of their investment.
Outlook
The outlook for Reliance Capital Ltd. is entirely dependent on the successful and timely implementation of its Corporate Insolvency Resolution Process.
Bull Case: A swift and smooth execution of the NCLT-approved resolution plan by the successful bidder, IndusInd International Holdings Ltd. (IIHL), would lead to the structured closure of the insolvency process, enabling creditors to recover a portion of their dues and providing clarity on the company's future structure under new ownership. This outcome would minimize further value erosion due to protracted legal battles or delays.
Bear Case: Significant delays, legal challenges from dissenting creditors, or unforeseen hurdles in fulfilling the conditions of the resolution plan could prolong the insolvency process. Such an outcome could lead to further erosion of asset value, increased administrative costs, and potential for the resolution plan to fail, forcing the company into liquidation, which typically results in lower recoveries for creditors and minimal to no value for existing shareholders.
The current situation makes RELCAPITAL primarily a subject of a complex restructuring and debt recovery exercise, rather than a conventional operating business with a growth-oriented outlook.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3596 | 5796 | 5218 | 4427 | 5957 | 6393 | 6098 | 5800 | 6517 | 7343 |
| Other Income | 8 | 251 | 9 | 9 | 44 | 26 | 19 | 108 | 14 | 12 |
| Total Income | 3604 | 6047 | 5226 | 4436 | 6001 | 6419 | 6116 | 5908 | 6531 | 7355 |
| Total Expenditure | 3766 | 5711 | 5167 | 5914 | 5535 | 6644 | 5879 | 5756 | 6167 | 6923 |
| Operating Profit | -162 | 336 | 60 | -1478 | 466 | -225 | 237 | 152 | 364 | 432 |
| Interest Expense | 271 | 15 | 6 | 8 | -1 | 8 | 22 | 9 | 13 | 13 |
| Depreciation | 30 | 31 | 28 | 27 | 26 | 27 | 29 | 32 | 30 | 30 |
| Profit Before Tax | -463 | 290 | 26 | -1513 | 441 | -260 | 185 | 111 | 322 | 388 |
| Provision for Tax | 34 | 75 | 11 | -14 | 10 | -17 | 106 | -54 | 50 | 84 |
| Profit After Tax | -497 | 216 | 15 | -1499 | 431 | -243 | 79 | 165 | 272 | 304 |
| Adjustments | 35 | -29 | -16 | -3 | -37 | -20 | -40 | -103 | -61 | -76 |
| Profit After Adjustments | -462 | 186 | -1 | -1503 | 394 | -263 | 39 | 62 | 211 | 228 |
| Adjusted Earnings Per Share | -18.2 | 7.4 | -0 | -59.3 | 15.6 | -10.4 | 1.6 | 2.4 | 8.3 | 9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 8879 | 9974 | 17507 | 18718 | 20447 | 18323 | 19251 | 19272 | 19037 | 24247 | 22763 | 25758 |
| Other Income | 145 | 131 | 271 | 62 | 908 | 6341 | 58 | 44 | 276 | 196 | 71 | 153 |
| Total Income | 9024 | 10105 | 17778 | 18780 | 21355 | 24664 | 19309 | 19316 | 19313 | 24444 | 22833 | 25910 |
| Total Expenditure | 5077 | 5475 | 13039 | 18879 | 18191 | 21775 | 24786 | 24565 | 20523 | 23764 | 25490 | 24725 |
| Operating Profit | 3947 | 4630 | 4739 | -99 | 3164 | 2889 | -5477 | -5249 | -1210 | 680 | -2657 | 1185 |
| Interest Expense | 2648 | 2828 | 3084 | 4112 | 4541 | 3994 | 2768 | 2218 | 334 | 88 | 1823 | 57 |
| Depreciation | 68 | 70 | 116 | 94 | 123 | 123 | 105 | 112 | 116 | 114 | 138 | 121 |
| Profit Before Tax | 1231 | 1732 | 1539 | -4305 | -1500 | -1228 | -9114 | -7908 | -1654 | 487 | -4623 | 1006 |
| Provision for Tax | 224 | 379 | 293 | 382 | 122 | -24 | 173 | 147 | 105 | 45 | 32 | 186 |
| Profit After Tax | 1007 | 1353 | 1246 | -4687 | -1622 | -1204 | -9287 | -8055 | -1759 | 442 | -4656 | 820 |
| Adjustments | -6 | -252 | -160 | 53 | 116 | 129 | -117 | -61 | -19 | -209 | -173 | -280 |
| Profit After Adjustments | 1001 | 1101 | 1086 | -4634 | -1506 | -1075 | -9403 | -8116 | -1779 | 233 | -4829 | 540 |
| Adjusted Earnings Per Share | 39.7 | 43.7 | 43.1 | -183.9 | -59.8 | -42.7 | -372.1 | -321.1 | -70.4 | 9.2 | -19.3 | 21.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 6% | 4% | 10% |
| Operating Profit CAGR | -491% | 0% | NAN% | NAN% |
| PAT CAGR | -1153% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 10% | -1% | -30% |
| ROE Average | 0% | 0% | 0% | -870% |
| ROCE Average | -40% | -17% | -27% | -8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 13324 | 14143 | 15334 | 1013 | -949 | -2294 | -11538 | -19820 | -12065 | -11127 | 3126 |
| Minority's Interest | 669 | 1448 | 1631 | 1627 | 1697 | 621 | 737 | 796 | 836 | 1196 | 952 |
| Borrowings | 16697 | 18057 | 26906 | 43269 | 38457 | 24138 | 24190 | 24151 | 17080 | 17034 | 4437 |
| Current Liability | 16555 | 18154 | 21475 | 37270 | 44768 | 42312 | 51488 | 58563 | 60490 | 67884 | 29596 |
| Other Liabilities & Provisions | 160 | 15271 | 17053 | -395 | -317 | -179 | -89 | -35 | -175 | -176 | -9 |
| Total Liabilities | 47405 | 67073 | 82399 | 82784 | 83656 | 64598 | 64787 | 63654 | 66166 | 74810 | 38102 |
| Loans | 720 | 726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498 |
| Investments | 13413 | 20736 | 30010 | 33478 | 32802 | 34673 | 39755 | 44014 | 48524 | 56688 | 22529 |
| Fixed Assets | 530 | 5512 | 5745 | 5548 | 5569 | 5467 | 5500 | 5505 | 5188 | 5240 | 262 |
| Other Loans | 15869 | 22060 | 24886 | 549 | 563 | 511 | 354 | 351 | 262 | 261 | 660 |
| Other Non Current Assets | 1470 | 1027 | 789 | 34 | 18 | 19 | 20 | 15 | 16 | 24 | 116 |
| Current Assets | 15403 | 17012 | 20969 | 43175 | 44704 | 23928 | 19081 | 13692 | 12101 | 12523 | 13951 |
| Total Assets | 47405 | 67073 | 82399 | 82784 | 83656 | 64598 | 64787 | 63654 | 66166 | 74810 | 38102 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2094 | 1225 | 2746 | 3574 | 4290 | 688 | 479 | 566 | 1188 | 695 | 788 |
| Cash Flow from Operating Activities | -1002 | -225 | -3623 | -6123 | -8352 | 15886 | 4057 | 4020 | 5249 | 5817 | -32908 |
| Cash Flow from Investing Activities | 2144 | 2642 | -6059 | -580 | 5127 | 3156 | -3948 | -3350 | -4899 | -5678 | 33220 |
| Cash Flow from Financing Activities | -2011 | -1246 | 10535 | 7419 | -377 | -19251 | -23 | -48 | -844 | -46 | -879 |
| Net Cash Inflow / Outflow | -869 | 1171 | 853 | 716 | -3602 | -209 | 87 | 622 | -493 | 93 | -567 |
| Closing Cash & Cash Equivalent | 1225 | 2746 | 3599 | 4290 | 688 | 479 | 566 | 1188 | 695 | 788 | 221 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 39.72 | 43.69 | 43.1 | -183.89 | -59.76 | -42.66 | -372.1 | -321.14 | -70.38 | 9.2 | -19.31 |
| CEPS(Rs) | 42.66 | 56.47 | 54.05 | -182.26 | -59.48 | -42.9 | -363.34 | -314.29 | -65.03 | 22 | -18.07 |
| DPS(Rs) | 9 | 10 | 10.5 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 522.06 | 555.04 | 599.76 | 39.56 | -38.21 | -91.47 | -456.86 | -784.6 | -477.74 | -440.34 | 12.5 |
| Net Profit Margin | 11.34 | 13.57 | 7.12 | -25.04 | -7.93 | -6.57 | -48.24 | -41.8 | -9.24 | 1.82 | -20.45 |
| Operating Margin | 43.69 | 45.72 | 26.41 | -1.03 | 14.87 | 15.1 | -32.96 | -29.52 | -6.94 | 2.37 | -12.31 |
| PBT Margin | 13.86 | 17.37 | 8.79 | -23 | -7.34 | -6.7 | -47.34 | -41.03 | -8.69 | 2.01 | -20.31 |
| ROA(%) | 2.17 | 2.36 | 1.67 | -5.67 | -1.95 | -1.62 | -14.35 | -12.54 | -2.71 | 0.63 | -8.25 |
| ROE(%) | 7.93 | 9.97 | 8.56 | -58.18 | -9541.18 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 10.06 | 11.22 | 9.59 | -0.38 | 6.57 | 7.92 | -31.76 | -50.89 | -20.97 | 9.55 | -39.72 |
| Price/Earnings(x) | 10.69 | 8.43 | 14.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.81 | 0.66 | 1.03 | 10.7 | -5.34 | -0.05 | -0.02 | -0.02 | -0.02 | 0 | 0 |
| Dividend Yield(%) | 2.12 | 2.72 | 1.71 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.97 | 3.41 | 2.8 | 2.78 | 2.41 | 1.42 | 1.36 | 1.33 | 0.9 | 0.7 | 0.29 |
| EV/Core EBITDA(x) | 8.92 | 7.34 | 10.35 | -525.4 | 15.58 | 9.03 | -4.77 | -4.89 | -14.08 | 24.89 | -2.51 |
| Interest Earned Growth(%) | 18.89 | 12.33 | 75.53 | 6.92 | 9.24 | -10.39 | 5.06 | 0.11 | -1.22 | 27.37 | -6.12 |
| Net Profit Growth | 47.44 | 34.36 | -7.91 | -476.16 | 65.39 | 25.77 | -671.31 | 13.26 | 78.16 | 125.1 | -1154.18 |
| EPS Growth(%) | 29.22 | 9.99 | -1.36 | -526.7 | 67.5 | 28.62 | -772.28 | 13.69 | 78.08 | 113.08 | -309.86 |
| Interest Coverage(x) % | 1.46 | 1.61 | 1.5 | -0.05 | 0.67 | 0.69 | -2.29 | -2.56 | -3.95 | 6.53 | -1.54 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| FII | 0.71 | 0.4 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.02 | 3.01 | 3.01 | 3.01 | 3.01 |
| Public | 94.9 | 95.21 | 95.47 | 96.04 | 96.04 | 96.1 | 96.11 | 96.1 | 96.1 | 96.1 |
| Others | 0.43 | 0.43 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0.18 | 0.1 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| Public | 23.98 | 24.06 | 24.13 | 24.27 | 24.27 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 |
| Others | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | +6% | +4% | +10% |
| Operating Profit CAGR | -491% | — | 0% | 0% |
| PAT CAGR | -1153% | — | — | 0% |
| Share Price CAGR | 0% | +10% | -1% | -30% |
| ROE Average | 0% | 0% | 0% | -870% |
| ROCE Average | -40% | -17% | -27% | -8% |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| FII | 0.71 | 0.4 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.02 | 3.01 | 3.01 | 3.01 | 3.01 |
| Public | 98.68 | 98.68 | 98.68 | 99.12 | 99.12 | 99.12 | 99.12 | 99.12 | 99.12 | 99.12 |
| Others | 0.43 | 0.43 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0.18 | 0.1 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| Public | 24.94 | 24.94 | 24.94 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 |
| Others | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.