Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹298 Cr.
Stock P/E
-0.1
P/B
-0
Current Price
₹11.8
Book Value
₹ -467.2
Face Value
10
52W High
52W Low
Dividend Yield
0%

Reliance Capital Overview

Business

Historically, Reliance Capital Ltd. (RELCAPITAL) was a diversified financial services company in India, operating across asset management, life insurance, general insurance, commercial finance, housing finance, stock broking, and other financial services. Its core business model involved generating revenue through fees, interest income, and investment gains from these various verticals. However, the company has been undergoing a Corporate Insolvency Resolution Process (CIRP) initiated by the National Company Law Tribunal (NCLT) since November 2021 due to significant debt defaults. Currently, RELCAPITAL is not an operational entity in the traditional sense; its remaining assets are in the process of being monetized or transferred as part of the resolution plan to repay creditors.

Revenue Mix

Historically, RELCAPITAL's major segments included:

Asset Management: Through Reliance Nippon Life Asset Management (now Nippon Life India Asset Management), providing mutual funds and portfolio management services.

Life Insurance: Through Reliance Nippon Life Insurance Company.

General Insurance: Through Reliance General Insurance Company.

Commercial Finance & Housing Finance: Providing loans to corporates and individuals.

Broking & Distribution: Financial products distribution and stockbroking services.

Other Investments: Strategic equity investments.

Currently, most of these key operating assets (e.g., Asset Management, General Insurance) have either been divested prior to or during the insolvency process, or are part of the assets being transferred under the approved resolution plan. Therefore, a meaningful revenue mix analysis for the company in its current state is not applicable, as it's an entity in resolution.

Industry

RELCAPITAL operated in the highly competitive Indian finance sector, specifically across NBFCs, asset management, and insurance. Historically, it was a prominent player, leveraging its association with the Anil Dhirubhai Ambani Group (ADAG) for brand recognition and distribution reach. It faced competition from large banks, established NBFCs, and foreign financial institutions. Currently, RELCAPITAL no longer holds a functional position within the financial services industry, as it is under insolvency resolution, and its operating entities have largely been separated or are in the process of being transferred to new owners.

MOAT

Historically, RELCAPITAL benefited from:

Brand Recognition: Association with the broader Reliance group (ADAG) provided initial trust and brand recall.

Distribution Network: An established pan-India distribution network for its various financial products.

Scale: Achieved a certain scale in its asset management and insurance businesses.

However, due to its severe financial distress and subsequent insolvency, these historical advantages have been eroded. In its current state as an entity under CIRP, the company possesses no competitive advantage or moat.

Growth Drivers

RELCAPITAL, as an entity under insolvency, does not have conventional growth drivers. Its future is tied to the successful completion of the Corporate Insolvency Resolution Process (CIRP). The "growth" for this entity would primarily be the realization of value for its creditors through the approved resolution plan. For the successful bidder (IndusInd International Holdings Ltd.), the growth drivers would lie in the integration and potential turnaround of any residual valuable assets acquired from Reliance Capital, leveraging market opportunities in the Indian financial sector.

Risks

The primary risks for RELCAPITAL are directly related to its ongoing insolvency process:

Resolution Plan Implementation Risk: Challenges, delays, or legal hurdles in the implementation of the approved resolution plan by the successful bidder (IndusInd International Holdings Ltd.).

Creditor Recovery Risk: Uncertainty regarding the quantum and timing of recovery for various classes of creditors.

Litigation Risk: Potential for ongoing or new legal disputes related to the insolvency proceedings, asset valuations, or creditor claims.

Regulatory Scrutiny: Continued oversight and potential interventions from regulatory bodies (NCLT, RBI, SEBI) throughout the resolution process.

Liquidation Risk: In the event the resolution plan fails, the company could face liquidation, potentially leading to further value erosion.

Management & Ownership

Prior to insolvency, Reliance Capital was promoted by Anil Ambani's Reliance Group (ADAG). Post-initiation of CIRP, the company's management is overseen by an Insolvency Resolution Professional (IRP) or Committee of Creditors (CoC) appointed by the NCLT. The original board and promoters effectively lost control. Upon successful implementation of the resolution plan, ownership will transfer to the successful bidder, IndusInd International Holdings Ltd. (IIHL), and existing public shareholders will likely face significant dilution or write-off of their investment.

Outlook

The outlook for Reliance Capital Ltd. is entirely dependent on the successful and timely implementation of its Corporate Insolvency Resolution Process.

Bull Case: A swift and smooth execution of the NCLT-approved resolution plan by the successful bidder, IndusInd International Holdings Ltd. (IIHL), would lead to the structured closure of the insolvency process, enabling creditors to recover a portion of their dues and providing clarity on the company's future structure under new ownership. This outcome would minimize further value erosion due to protracted legal battles or delays.

Bear Case: Significant delays, legal challenges from dissenting creditors, or unforeseen hurdles in fulfilling the conditions of the resolution plan could prolong the insolvency process. Such an outcome could lead to further erosion of asset value, increased administrative costs, and potential for the resolution plan to fail, forcing the company into liquidation, which typically results in lower recoveries for creditors and minimal to no value for existing shareholders.

The current situation makes RELCAPITAL primarily a subject of a complex restructuring and debt recovery exercise, rather than a conventional operating business with a growth-oriented outlook.

Reliance Capital Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Reliance Capital Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Operating Revenue 3596 5796 5218 4427 5957 6393 6098 5800 6517 7343
Other Income 8 251 9 9 44 26 19 108 14 12
Total Income 3604 6047 5226 4436 6001 6419 6116 5908 6531 7355
Total Expenditure 3766 5711 5167 5914 5535 6644 5879 5756 6167 6923
Operating Profit -162 336 60 -1478 466 -225 237 152 364 432
Interest Expense 271 15 6 8 -1 8 22 9 13 13
Depreciation 30 31 28 27 26 27 29 32 30 30
Profit Before Tax -463 290 26 -1513 441 -260 185 111 322 388
Provision for Tax 34 75 11 -14 10 -17 106 -54 50 84
Profit After Tax -497 216 15 -1499 431 -243 79 165 272 304
Adjustments 35 -29 -16 -3 -37 -20 -40 -103 -61 -76
Profit After Adjustments -462 186 -1 -1503 394 -263 39 62 211 228
Adjusted Earnings Per Share -18.2 7.4 -0 -59.3 15.6 -10.4 1.6 2.4 8.3 9

Reliance Capital Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 8879 9974 17507 18718 20447 18323 19251 19272 19037 24247 22763 25758
Other Income 145 131 271 62 908 6341 58 44 276 196 71 153
Total Income 9024 10105 17778 18780 21355 24664 19309 19316 19313 24444 22833 25910
Total Expenditure 5077 5475 13039 18879 18191 21775 24786 24565 20523 23764 25490 24725
Operating Profit 3947 4630 4739 -99 3164 2889 -5477 -5249 -1210 680 -2657 1185
Interest Expense 2648 2828 3084 4112 4541 3994 2768 2218 334 88 1823 57
Depreciation 68 70 116 94 123 123 105 112 116 114 138 121
Profit Before Tax 1231 1732 1539 -4305 -1500 -1228 -9114 -7908 -1654 487 -4623 1006
Provision for Tax 224 379 293 382 122 -24 173 147 105 45 32 186
Profit After Tax 1007 1353 1246 -4687 -1622 -1204 -9287 -8055 -1759 442 -4656 820
Adjustments -6 -252 -160 53 116 129 -117 -61 -19 -209 -173 -280
Profit After Adjustments 1001 1101 1086 -4634 -1506 -1075 -9403 -8116 -1779 233 -4829 540
Adjusted Earnings Per Share 39.7 43.7 43.1 -183.9 -59.8 -42.7 -372.1 -321.1 -70.4 9.2 -19.3 21.3

Reliance Capital Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13324 14143 15334 1013 -949 -2294 -11538 -19820 -12065 -11127 3126
Minority's Interest 669 1448 1631 1627 1697 621 737 796 836 1196 952
Borrowings 16697 18057 26906 43269 38457 24138 24190 24151 17080 17034 4437
Current Liability 16555 18154 21475 37270 44768 42312 51488 58563 60490 67884 29596
Other Liabilities & Provisions 160 15271 17053 -395 -317 -179 -89 -35 -175 -176 -9
Total Liabilities 47405 67073 82399 82784 83656 64598 64787 63654 66166 74810 38102
Loans 720 726 0 0 0 0 0 0 0 0 498
Investments 13413 20736 30010 33478 32802 34673 39755 44014 48524 56688 22529
Fixed Assets 530 5512 5745 5548 5569 5467 5500 5505 5188 5240 262
Other Loans 15869 22060 24886 549 563 511 354 351 262 261 660
Other Non Current Assets 1470 1027 789 34 18 19 20 15 16 24 116
Current Assets 15403 17012 20969 43175 44704 23928 19081 13692 12101 12523 13951
Total Assets 47405 67073 82399 82784 83656 64598 64787 63654 66166 74810 38102

Reliance Capital Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2094 1225 2746 3574 4290 688 479 566 1188 695 788
Cash Flow from Operating Activities -1002 -225 -3623 -6123 -8352 15886 4057 4020 5249 5817 -32908
Cash Flow from Investing Activities 2144 2642 -6059 -580 5127 3156 -3948 -3350 -4899 -5678 33220
Cash Flow from Financing Activities -2011 -1246 10535 7419 -377 -19251 -23 -48 -844 -46 -879
Net Cash Inflow / Outflow -869 1171 853 716 -3602 -209 87 622 -493 93 -567
Closing Cash & Cash Equivalent 1225 2746 3599 4290 688 479 566 1188 695 788 221

Reliance Capital Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 39.72 43.69 43.1 -183.89 -59.76 -42.66 -372.1 -321.14 -70.38 9.2 -19.31
CEPS(Rs) 42.66 56.47 54.05 -182.26 -59.48 -42.9 -363.34 -314.29 -65.03 22 -18.07
DPS(Rs) 9 10 10.5 11 0 0 0 0 0 0 0
Book NAV/Share(Rs) 522.06 555.04 599.76 39.56 -38.21 -91.47 -456.86 -784.6 -477.74 -440.34 12.5
Net Profit Margin 11.34 13.57 7.12 -25.04 -7.93 -6.57 -48.24 -41.8 -9.24 1.82 -20.45
Operating Margin 43.69 45.72 26.41 -1.03 14.87 15.1 -32.96 -29.52 -6.94 2.37 -12.31
PBT Margin 13.86 17.37 8.79 -23 -7.34 -6.7 -47.34 -41.03 -8.69 2.01 -20.31
ROA(%) 2.17 2.36 1.67 -5.67 -1.95 -1.62 -14.35 -12.54 -2.71 0.63 -8.25
ROE(%) 7.93 9.97 8.56 -58.18 -9541.18 0 0 0 0 0 0
ROCE(%) 10.06 11.22 9.59 -0.38 6.57 7.92 -31.76 -50.89 -20.97 9.55 -39.72
Price/Earnings(x) 10.69 8.43 14.28 0 0 0 0 0 0 0 0
Price/Book(x) 0.81 0.66 1.03 10.7 -5.34 -0.05 -0.02 -0.02 -0.02 0 0
Dividend Yield(%) 2.12 2.72 1.71 2.6 0 0 0 0 0 0 0
EV/Net Sales(x) 3.97 3.41 2.8 2.78 2.41 1.42 1.36 1.33 0.9 0.7 0.29
EV/Core EBITDA(x) 8.92 7.34 10.35 -525.4 15.58 9.03 -4.77 -4.89 -14.08 24.89 -2.51
Interest Earned Growth(%) 18.89 12.33 75.53 6.92 9.24 -10.39 5.06 0.11 -1.22 27.37 -6.12
Net Profit Growth 47.44 34.36 -7.91 -476.16 65.39 25.77 -671.31 13.26 78.16 125.1 -1154.18
EPS Growth(%) 29.22 9.99 -1.36 -526.7 67.5 28.62 -772.28 13.69 78.08 113.08 -309.86
Interest Coverage(x) % 1.46 1.61 1.5 -0.05 0.67 0.69 -2.29 -2.56 -3.95 6.53 -1.54

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% +6% +4% +10%
Operating Profit CAGR -491% 0% 0%
PAT CAGR -1153% 0%
Share Price CAGR 0% +10% -1% -30%
ROE Average 0% 0% 0% -870%
ROCE Average -40% -17% -27% -8%

Reliance Capital Shareholding Pattern

Latest · Dec 2024
100% held
Promoters 0.88 %
FII 0 %
DII (MF + Insurance) 3.01 %
Public (retail) 99.12 %
# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 0.880.880.880.880.880.880.880.880.880.88
FII 0.710.40.140000000
DII 3.083.083.083.083.083.023.013.013.013.01
Public 98.6898.6898.6899.1299.1299.1299.1299.1299.1299.12
Others 0.430.430.430000000
Total 100100100100100100100100100100

Reliance Capital Peer Comparison

Finance - NBFC Edit Columns

Reliance Capital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Reliance Capital Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 0.88%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp