Sharescart Research Club logo

Reliable Data Servic Overview

Reliable Data Services Limited was founded in 2001 to provide customized services to various sectors including banking, financial services, and manufacturing. With more than 2500 feet on the street, Reliable Data Services is one of the largest companies in India with a major presence across the length and breadth of the country. The board of directors includes Mr. Sanjay Pathak as the CMD, Mr. Anil Jha, Mr. Rakesh Jha, Mr. Sandeep Jha, and Mr. Sunil Rai who have been instrumental in establishing the company’s operations nationwide. Mr. S...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Reliable Data Servic Key Financials

Market Cap ₹138 Cr.

Stock P/E 13.4

P/B 2.2

Current Price ₹134.1

Book Value ₹ 61.6

Face Value 10

52W High ₹175.4

Dividend Yield 0.03%

52W Low ₹ 65

Reliable Data Servic Share Price

₹ | |

Volume
Price

Reliable Data Servic Quarterly Price

Show Value Show %

Reliable Data Servic Peer Comparison

Reliable Data Servic Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 18 21 28 20 24 33 53 39 69 23
Other Income 0 0 0 0 0 1 4 0 0 0
Total Income 18 21 28 20 24 34 57 39 69 23
Total Expenditure 15 18 23 17 21 26 50 35 63 18
Operating Profit 3 3 5 4 3 8 7 4 6 6
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 2 1 0 1 1 1 2 1
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 2 1 2 2 2 5 5 2 3 4
Provision for Tax 0 0 0 0 0 1 1 1 1 1
Profit After Tax 1 1 2 1 1 4 4 2 2 3
Adjustments -0 -0 -0 -0 -0 -0 0 0 0 -0
Profit After Adjustments 1 1 2 1 1 4 4 2 2 3
Adjusted Earnings Per Share 1.2 0.7 1.5 1.2 1.2 4 3.8 1.6 2.2 3

Reliable Data Servic Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 24 26 33 43 47 46 44 53 73 79 131 184
Other Income 0 0 0 0 0 0 0 0 1 0 18 4
Total Income 25 26 33 44 47 46 45 54 74 80 149 188
Total Expenditure 20 23 29 35 38 39 40 46 64 66 127 166
Operating Profit 4 3 5 9 9 8 4 8 10 13 22 23
Interest 1 1 1 1 1 1 2 2 2 3 4 4
Depreciation 1 1 1 1 1 1 0 0 2 3 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 -0 -0 -0 -0 -0 0
Profit Before Tax 2 2 3 7 7 6 2 5 6 7 14 14
Provision for Tax 1 1 1 2 2 2 1 2 1 2 3 4
Profit After Tax 2 1 2 5 5 4 2 4 5 5 10 11
Adjustments 0 0 -0 -1 -1 -0 -0 -0 0 0 0 0
Profit After Adjustments 2 1 1 4 4 3 2 3 5 5 10 11
Adjusted Earnings Per Share 0 0 0 4.2 4.1 3.2 1.6 3.4 4.6 5.1 10 10.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 66% 35% 23% 18%
Operating Profit CAGR 69% 40% 22% 19%
PAT CAGR 100% 36% 20% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 92% 29% 39% NA%
ROE Average 19% 14% 12% 15%
ROCE Average 19% 15% 13% 18%

Reliable Data Servic Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 9 10 29 32 36 35 38 45 49 57
Minority's Interest 0 0 1 2 3 3 3 4 10 10 14
Borrowings 1 2 2 1 3 4 6 5 4 12 16
Other Non-Current Liabilities 0 0 0 0 1 6 7 7 6 6 6
Total Current Liabilities 12 12 14 21 20 19 25 23 50 45 59
Total Liabilities 21 24 27 53 59 68 76 76 115 123 152
Fixed Assets 4 4 9 10 9 8 8 9 19 17 23
Other Non-Current Assets 4 6 0 3 9 14 26 28 30 32 30
Total Current Assets 14 14 17 39 41 46 42 38 66 73 99
Total Assets 21 24 27 53 59 68 76 76 115 123 152

Reliable Data Servic Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 2 1 1 2 1 1 1 1 2
Cash Flow from Operating Activities 7 1 1 -6 2 -6 -3 6 -15 -0 -28
Cash Flow from Investing Activities -3 -3 -2 -13 -0 6 1 -7 -5 -5 1
Cash Flow from Financing Activities -2 1 -0 20 -1 -1 2 -0 21 6 25
Net Cash Inflow / Outflow 1 -1 -1 1 0 -1 -0 -0 1 1 -2
Closing Cash & Cash Equivalent 2 1 1 1 2 1 1 1 1 2 1

Reliable Data Servic Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 4.16 4.1 3.16 1.6 3.37 4.62 5.13 10.03
CEPS(Rs) 3.43 3.04 3.51 5.5 5.54 4.28 2.04 3.98 6.54 8.43 13.74
DPS(Rs) 0 0 0 0.5 1 0 0.02 0.05 0.02 0.03 0.04
Book NAV/Share(Rs) 0 0 0 28.01 31.27 34.43 33.53 36.6 43.14 47.6 55.35
Core EBITDA Margin(%) 15.66 12.42 13.01 19.92 18.35 16.07 9.17 14.2 12.68 16.49 2.71
EBIT Margin(%) 14.39 9.78 11.56 18.63 17.56 15.4 8.88 13.64 11.47 12.27 13.54
Pre Tax Margin(%) 10.26 7.34 8.11 15.87 14.86 12.22 5.47 9.89 8.29 8.67 10.44
PAT Margin (%) 7.1 4.94 5.25 11.31 10.71 8.15 3.84 7.02 6.55 6.67 7.93
Cash Profit Margin (%) 10.18 8.36 7.64 13.08 12.23 9.61 4.73 7.7 9.27 10.96 10.86
ROA(%) 8.7 5.67 6.79 12.22 8.89 5.89 2.37 4.94 5.01 4.46 7.54
ROE(%) 25.52 15.83 18.41 25.19 16.35 11.05 4.86 10.35 11.58 11.3 19.49
ROCE(%) 25.18 16.81 21.54 28.81 20.79 16.19 8.51 14.73 13.3 12.11 18.53
Receivable days 83.57 78 79.25 105.14 114.22 106.21 161.99 178.5 151.12 198.7 175.05
Inventory Days 0 0 0 0 0 0 0.42 0.26 0.08 0.04 1.17
Payable days 0 8398 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 10.6 10.35 8.23 14.8 12.16 11.69 12.79 7.07
Price/Book(x) 0 0 0 1.57 1.36 0.76 0.71 1.12 1.25 1.38 1.28
Dividend Yield(%) 0 0 0 0.95 1.96 0 0.08 0.12 0.04 0.05 0.06
EV/Net Sales(x) 0.22 0.31 0.28 1.21 1.1 0.78 0.8 1.04 1.15 1.31 0.91
EV/Core EBITDA(x) 1.25 2.37 1.97 5.95 5.78 4.65 8.04 7.19 8.01 7.82 5.53
Net Sales Growth(%) 20.57 7.87 26.15 31.25 7.71 -1.64 -3.36 20.25 36.4 9 64.51
EBIT Growth(%) 16.19 -26.73 49.2 111.42 1.54 -13.71 -44.28 84.6 14.71 16.67 81.47
PAT Growth(%) 16.44 -25.04 34.14 182.93 1.93 -25.08 -54.51 119.79 27.26 11 95.62
EPS Growth(%) 0 0 0 0 -1.28 -23.02 -49.21 110.12 36.97 11 95.63
Debt/Equity(x) 0.82 0.9 0.87 0.29 0.29 0.29 0.35 0.38 0.65 0.78 0.81
Current Ratio(x) 1.12 1.14 1.29 1.89 2.03 2.39 1.7 1.68 1.3 1.63 1.66
Quick Ratio(x) 1.12 1.14 1.29 1.89 2.03 2.39 1.7 1.67 1.3 1.63 1.65
Interest Cover(x) 3.48 4.02 3.35 6.75 6.51 4.83 2.6 3.64 3.61 3.4 4.37
Total Debt/Mcap(x) 0 0 0 0.18 0.21 0.38 0.5 0.33 0.52 0.56 0.64

Reliable Data Servic Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.77 71.77 71.77 71.77 71.77 71.77 71.77 71.77 67.79 67.79
FII 0 0 0 0.08 0.08 0.05 0.05 0 0.32 0.45
DII 0 0 0 0 0 0 0 0 0 0
Public 28.23 28.23 28.23 28.15 28.15 28.18 28.18 28.23 31.89 31.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Reliable Data Servic News

Reliable Data Servic Pros & Cons

Pros

Cons

  • Company has a low return on equity of 14% over the last 3 years.
whatsapp