Market Cap ₹2 Cr.
Stock P/E 596.9
P/B 1
Current Price ₹5.9
Book Value ₹ 5.8
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Adjustments | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Provision for Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.3 | -0.3 | -0.6 | -0.8 | -0.6 | -0.3 | 0 | -0 | 0 | -0 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -12% | -12% | -4% |
ROE Average | -2% | -1% | -1% | -4% |
ROCE Average | -1% | -1% | -1% | -4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.25 | -0.27 | -0.63 | -0.83 | -0.55 | -0.27 | 0.01 | -0.05 | 0.01 | -0.03 | -0.09 |
CEPS(Rs) | -0.22 | -0.24 | -0.58 | -0.82 | -0.55 | -0.27 | 0.01 | -0.05 | 0.01 | -0.03 | -0.09 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 8.35 | 8.09 | 7.46 | 6.63 | 6.08 | 5.8 | 5.81 | 5.76 | 5.77 | 5.75 | 5.66 |
Core EBITDA Margin(%) | -69.75 | -73.16 | -79.11 | -219.58 | -77 | -112.73 | -3.57 | -18 | 10.27 | -12.92 | -31.72 |
EBIT Margin(%) | -79.07 | -80.23 | -86.64 | -223.78 | -77.34 | -113.26 | -3.27 | -18 | 10.27 | -12.92 | -31.72 |
Pre Tax Margin(%) | -79.17 | -80.34 | -86.68 | -223.9 | -77.37 | -113.41 | -3.27 | -18 | 10.27 | -12.92 | -31.72 |
PAT Margin (%) | -78.57 | -79.47 | -84.95 | -223.61 | -77.63 | -89.36 | 3.66 | -18.46 | 3.81 | -9.23 | -32.06 |
Cash Profit Margin (%) | -69.1 | -72.4 | -77.42 | -219.42 | -77.26 | -88.83 | 3.66 | -18.46 | 3.81 | -9.23 | -32.06 |
ROA(%) | -2.89 | -3.17 | -7.94 | -11.44 | -8.41 | -4.52 | 0.16 | -0.83 | 0.18 | -0.42 | -1.44 |
ROE(%) | -2.96 | -3.25 | -8.15 | -11.82 | -8.66 | -4.62 | 0.16 | -0.84 | 0.19 | -0.45 | -1.59 |
ROCE(%) | -2.98 | -3.28 | -8.32 | -11.83 | -8.63 | -5.83 | -0.14 | -0.82 | 0.49 | -0.6 | -1.44 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 1846.37 | 1781.62 | 763.26 | 1439.61 | 588.33 | 866.87 | 872 | 840.89 | 788.47 | 788.52 | 788.52 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 813.08 | 0 | 0 |
Price/Book(x) | 1.05 | 0.89 | 0 | 0 | 1.58 | 1.81 | 0 | 0 | 1.51 | 0.89 | 1 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 23.6 | 17.74 | 11.92 | 24.74 | 13.07 | 33.72 | 37.25 | 37.77 | 31.29 | 19.74 | 21.66 |
EV/Core EBITDA(x) | -33.91 | -24.25 | -15.07 | -11.27 | -16.99 | -29.91 | -1138.23 | -209.81 | 304.86 | -152.81 | -68.27 |
Net Sales Growth(%) | -65.59 | 5.15 | 122.17 | -50.11 | 90.36 | -56.67 | -16.88 | 3.7 | 6.66 | 0 | 0 |
EBIT Growth(%) | -1123.15 | -6.69 | -139.93 | -28.84 | 34.21 | 36.55 | 97.6 | -470.39 | 160.83 | -225.84 | -145.54 |
PAT Growth(%) | -976.38 | -6.35 | -137.5 | -31.31 | 33.91 | 50.13 | 103.41 | -622.51 | 121.99 | -342.42 | -247.5 |
EPS Growth(%) | -977.25 | -6.33 | -137.5 | -31.31 | 33.91 | 50.13 | 103.43 | -620.21 | 121.88 | -342.99 | -248.08 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.03 | 0.08 | 0.09 |
Current Ratio(x) | 73.36 | 119.83 | 47.76 | 49.96 | 90.47 | 119.31 | 75.86 | 75.98 | 64.12 | 68.48 | 61.52 |
Quick Ratio(x) | 58.97 | 96.05 | 38.41 | 39.47 | 78.14 | 107 | 68 | 68.11 | 57.64 | 61.84 | 55.55 |
Interest Cover(x) | -794.11 | -743.71 | -2083.93 | -1775.73 | -2439.62 | -783.67 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.09 | 0.09 |
# | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 35.06 | 35.06 | 35.08 | 35.08 | 35.08 | 35.08 | 35.08 | 35.08 | 35.08 | 35.08 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 64.94 | 64.94 | 64.92 | 64.92 | 64.92 | 64.92 | 64.92 | 64.92 | 64.92 | 64.92 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About