Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹460 Cr.
Stock P/E
41
P/B
7.8
Current Price
₹432
Book Value
₹ 55.6
Face Value
10
52W High
₹477
52W Low
₹ 171
Dividend Yield
—

Recode Studios Overview

Business

Recode Studios Ltd. is an Indian beauty and personal care brand primarily operating through an e-commerce model. The company designs, develops, markets, and sells a range of cosmetic products. Its core business model involves selling its branded beauty products directly to consumers through its online platform, as well as potentially through other e-commerce marketplaces and a limited physical presence (implied by "Studios"). Recode Studios makes money by selling its own branded makeup, skincare, haircare, and other beauty essentials.

Revenue Mix

Recode Studios' product portfolio typically includes categories such as:

Makeup (for face, eyes, lips)

Skincare (cleansers, moisturizers, serums)

Haircare products

Beauty tools and accessories

Fragrances

Specific revenue contribution by these product categories is not publicly available.

Industry

Recode Studios operates within the highly competitive Indian e-commerce beauty and personal care industry. This industry is characterized by the presence of large online aggregators (e.g., Nykaa, Purplle), established offline retailers moving online, international brands, and a growing number of direct-to-consumer (D2C) brands. Recode Studios is positioned as a challenger brand, likely targeting a specific segment of the market with its product offerings, potentially focusing on affordability, specific trends, or ingredient-conscious consumers. It competes with both pure-play online beauty retailers and other D2C beauty brands.

MOAT

In the fragmented and competitive beauty e-commerce market, Recode Studios currently has a nascent or limited durable competitive advantage. Potential emerging moats could include:

Brand Recognition: Developing a loyal customer base for its specific product lines or brand ethos.

Cost Efficiency/Pricing: If it can offer compelling products at competitive price points.

Direct-to-Consumer (D2C) Model: Allowing for better control over branding, customer data, and potentially higher margins compared to traditional retail.

However, establishing a strong, wide moat like scale, network effects, or high switching costs is challenging for a relatively newer player in this industry.

Growth Drivers

Growing E-commerce Penetration: Continued shift of consumer spending to online channels, especially in tier 2/3 cities.

Rising Disposable Incomes & Urbanization: Increasing consumer spending on discretionary items like beauty and personal care.

Increasing Beauty Consciousness: Growing awareness and demand for a diverse range of beauty products among Indian consumers.

Digital Marketing & Social Media Influence: Ability to reach and engage target audiences effectively through online channels.

Product Expansion: Introduction of new and innovative products catering to evolving consumer preferences and expanding into new categories.

Risks

Intense Competition: Facing stiff competition from well-funded incumbents, established global brands, and other emerging D2C players.

Changing Consumer Preferences: Rapidly evolving beauty trends and preferences can make product innovation and inventory management challenging.

High Marketing & Customer Acquisition Costs: Acquiring and retaining customers in a crowded market can be expensive.

Supply Chain & Inventory Management: Risks associated with sourcing raw materials, manufacturing, quality control, and managing inventory effectively.

Brand Dilution/Reputation Risk: Negative product reviews or quality issues can quickly damage brand reputation in the digital age.

Regulatory Changes: Potential changes in regulations pertaining to cosmetic product manufacturing, labeling, and marketing.

Management & Ownership

Recode Studios Ltd. is typically a promoter-led company, with the founders driving the strategic vision and day-to-day operations. The ownership structure generally involves the promoters holding a significant stake, with potential for participation from institutional investors or public shareholders following its listing. Detailed profiles of the management team and specific ownership percentages would require access to regulatory filings or company reports.

Outlook

Recode Studios operates in the attractive and growing Indian beauty e-commerce market. The bull case hinges on its ability to effectively differentiate its brand, build customer loyalty, and scale its product offerings to capture a meaningful share of the online beauty spending. Leveraging digital marketing and understanding evolving consumer trends will be crucial for sustained growth. The bear case involves the significant challenges posed by intense competition from larger, more established players with deeper pockets and wider distribution networks, potentially leading to high customer acquisition costs and difficulty in achieving profitable scale. Its future trajectory will depend on disciplined execution, effective brand building, and efficient resource allocation in a highly dynamic market.

Recode Studios Share Price

Live · BSE · Inception: 2021
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Recode Studios Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Recode Studios Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 22 37 48 80
Other Income 0 0 0 0
Total Income 22 37 48 80
Total Expenditure 21 35 42 63
Operating Profit 2 2 6 17
Interest 0 1 1 1
Depreciation 0 1 1 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 0 4 15
Provision for Tax 0 0 1 4
Profit After Tax 1 0 3 11
Adjustments 0 0 0 0
Profit After Adjustments 1 0 3 11
Adjusted Earnings Per Share 0.9 0.3 3.8 13.8

Recode Studios Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 5 5 9 20
Minority's Interest 0 0 0 0
Borrowings 2 3 2 1
Other Non-Current Liabilities 0 0 0 -0
Total Current Liabilities 5 8 12 14
Total Liabilities 12 17 23 35
Fixed Assets 1 2 2 3
Other Non-Current Assets 0 0 0 0
Total Current Assets 12 14 20 31
Total Assets 12 17 23 35

Recode Studios Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 1
Cash Flow from Operating Activities -5 -2 3 4
Cash Flow from Investing Activities -1 -2 -1 -2
Cash Flow from Financing Activities 6 3 -1 -2
Net Cash Inflow / Outflow 0 -0 1 0
Closing Cash & Cash Equivalent 0 0 1 1

Recode Studios Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.85 0.34 3.83 13.79
CEPS(Rs) 1.12 1 4.62 14.94
DPS(Rs) 0 0 0 0.25
Book NAV/Share(Rs) 6.4 6.74 10.74 24.07
Core EBITDA Margin(%) 6.51 4.49 12.28 20.11
EBIT Margin(%) 5.82 3.39 11.29 19.11
Pre Tax Margin(%) 4.17 1 8.81 18.2
PAT Margin (%) 3.1 0.72 6.18 13.61
Cash Profit Margin (%) 4.06 2.12 7.45 14.74
ROA(%) 5.55 1.89 15.74 38.66
ROE(%) 13.33 5.14 43.84 79.27
ROCE(%) 14.5 11.62 38.41 74.93
Receivable days 54.32 44.29 50.84 51.92
Inventory Days 91.68 58.93 57.22 43.81
Payable days 88.85 43.2 52.97 53.01
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.15 0.21 0.14 0.16
EV/Core EBITDA(x) 2.21 4.2 1.07 0.78
Net Sales Growth(%) 0 64.53 29.82 67.27
EBIT Growth(%) 0 -0.51 338.51 177.26
PAT Growth(%) 0 -60.41 1034.45 260.72
EPS Growth(%) 0 -60.41 1034.47 259.89
Debt/Equity(x) 0.73 1.43 0.87 0.32
Current Ratio(x) 2.14 1.73 1.74 2.23
Quick Ratio(x) 1.1 0.93 0.97 1.47
Interest Cover(x) 3.52 1.42 4.55 20.95
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +67% +54% — —
Operating Profit CAGR +183% +104% — —
PAT CAGR +267% +122% — —
Share Price CAGR — — — —
ROE Average +79% +43% +35% +35%
ROCE Average +75% +42% +35% +35%

Recode Studios Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 65.18 %
FII 0.64 %
DII (MF + Insurance) 5.65 %
Public (retail) 28.53 %
# Mar 2026 May 2026 Sep 2026
Promoter 065.0265.18
FII 03.410.64
DII 0105.65
Public 021.5728.53
Others 000
Total 100100100

Recode Studios Peer Comparison

e-Commerce Edit Columns

Recode Studios Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Recode Studios Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 43%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

    0
  • Debtor days have increased from 52.97 to 53.01days.
  • Stock is trading at 7.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp