Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4317 Cr.
Stock P/E
14.2
P/B
2.7
Current Price
₹648.5
Book Value
₹ 236.2
Face Value
10
52W High
₹741.9
52W Low
₹ 350
Dividend Yield
0.31%

Raymond Realty Overview

Business

Raymond Realty Ltd. is the real estate development arm of the diversified Indian conglomerate Raymond Group. The company's core business model involves developing and selling residential and commercial properties. It specializes in creating integrated lifestyle projects, primarily focusing on mid-to-premium and luxury segments. Raymond Realty generates revenue by developing land parcels (often from its parent company's legacy holdings) into marketable residential apartments, villas, and commercial spaces, and then selling these units to customers.

Revenue Mix

Raymond Realty's primary revenue segment is residential real estate development. While the company may undertake commercial or retail components within its integrated projects, residential sales typically constitute the overwhelming majority of its revenue. The company has a significant presence in the Thane region of the Mumbai Metropolitan Region (MMR).

Industry

The Indian real estate industry is highly fragmented, characterized by numerous regional and national developers, but it is increasingly consolidating towards organized and branded players, partly driven by regulatory changes like RERA. Raymond Realty is positioned as a trusted, quality-focused developer, leveraging the strong brand recall and legacy of its parent, Raymond Group. It primarily targets the premium and aspirational housing segments, benefiting from its brand's association with quality and lifestyle. Its strategic land bank, particularly in Thane, provides a significant advantage in a supply-constrained market.

MOAT

Brand Trust & Recall: The "Raymond" brand name carries significant goodwill, trust, and an association with quality and premium lifestyle in India. This aids in customer acquisition, faster sales velocity, and potentially premium pricing.

Strategic Land Bank: Access to valuable, often legacy, land parcels from the parent Raymond Group (e.g., in Thane) provides a unique asset base for development, reducing land acquisition costs and associated complexities.

Financial Backing: Being part of the Raymond Group provides robust financial backing and stability, which is crucial in the capital-intensive real estate sector.

Growth Drivers

Urbanization & Housing Demand: Continued population growth, urbanization, rising disposable incomes, and the trend of nuclear families in India drive sustained demand for quality housing.

MMR Market Dynamics: The Mumbai Metropolitan Region (MMR), including Thane, remains a high-demand market due to economic opportunities and infrastructure development.

Brand Leverage: Ability to expand into new geographies and launch further projects, benefiting from the strong brand equity of Raymond.

Industry Consolidation: Organized players like Raymond Realty are poised to gain market share from smaller, unorganized developers.

Land Monetization: Potential for further monetization of the parent company's extensive land holdings.

Risks

Cyclicality of Real Estate: The sector is highly sensitive to economic cycles, interest rate fluctuations, and changes in consumer sentiment.

Regulatory & Approval Risks: Delays or adverse changes in government policies, environmental clearances, and real estate regulations (e.g., RERA, land acquisition) can impact project timelines and costs.

Execution & Project Delays: Risks associated with timely project completion, cost overruns, and quality management.

Competition: Intense competition from established national and local developers in key markets.

Funding & Liquidity Risks: Real estate is capital-intensive, and the company relies on debt financing and timely sales for cash flow. Higher borrowing costs can impact profitability.

Management & Ownership

Raymond Realty is promoted by the Raymond Group, with the Singhania family as the primary owners. The company benefits from the long-standing corporate governance practices of the parent group. Management quality is generally considered professional, drawing from the group's diversified business experience, with specific teams dedicated to real estate development and execution. The promoter group holds a significant ownership stake in the company.

Outlook

Raymond Realty is well-positioned to capitalize on the structural growth drivers of the Indian real estate market, particularly in the organized sector. Its strong brand recall, strategic land bank, and backing from the Raymond Group provide a solid foundation for future growth and market share gains, especially within the premium segments. However, the company remains susceptible to the inherent cyclicality of the real estate industry, potential economic slowdowns, interest rate sensitivity, and regulatory uncertainties. Successful execution of projects and efficient capital allocation will be critical for sustained profitability and growth.

Raymond Realty Share Price

Live · BSE / NSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Raymond Realty Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 130 226 92 117 381 697 758 1157 527
Other Income 0 1 1 0 11 9 8 19 9
Total Income 130 227 93 118 392 706 766 1176 536
Total Expenditure 112 211 78 103 351 605 666 922 466
Operating Profit 18 16 15 15 41 101 100 253 70
Interest 10 11 12 13 15 26 17 40 47
Depreciation 0 0 0 0 5 5 5 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 4 2 2 21 70 77 206 15
Provision for Tax -0 -1 -1 -1 5 10 10 45 2
Profit After Tax 7 5 3 2 17 60 67 161 13
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 5 3 2 17 60 67 161 13
Adjusted Earnings Per Share 45.1 29.8 18.2 14.5 2.5 9 10 24.2 2

Raymond Realty Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 3 565 2991 3139
Other Income 0 1 2 49 45
Total Income 0 4 567 3039 3184
Total Expenditure 1 22 504 2544 2659
Operating Profit -1 -18 63 495 524
Interest 3 27 46 98 130
Depreciation 0 0 1 23 25
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -4 -45 15 375 368
Provision for Tax 0 -1 -2 70 67
Profit After Tax -4 -44 18 305 301
Adjustments 0 0 0 0 0
Profit After Adjustments -4 -44 18 305 301
Adjusted Earnings Per Share -277.4 -2953.6 107.7 45.8 45.2

Raymond Realty Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -4 -0 48 1567
Minority's Interest 0 0 0 0
Borrowings 0 206 189 719
Other Non-Current Liabilities 0 356 3 14
Total Current Liabilities 62 200 1065 4756
Total Liabilities 58 762 1305 7056
Fixed Assets 0 1 2 89
Other Non-Current Assets 7 24 14 13
Total Current Assets 51 737 1289 6954
Total Assets 58 762 1305 7056

Raymond Realty Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 2 431
Cash Flow from Operating Activities -58 -226 -237 -910
Cash Flow from Investing Activities -0 -6 -8 19
Cash Flow from Financing Activities 59 234 261 725
Net Cash Inflow / Outflow 0 2 17 -166
Closing Cash & Cash Equivalent 0 2 19 265

Raymond Realty Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -277.43 -2953.61 107.7 45.75
CEPS(Rs) -273.83 -2935.06 116.24 49.23
DPS(Rs) 0 0 0 2
Book NAV/Share(Rs) -269.25 -30.41 288.18 234.23
Core EBITDA Margin(%) 0 -542.8 10.79 14.94
EBIT Margin(%) 0 -523.34 10.91 15.79
Pre Tax Margin(%) 0 -1293.43 2.73 12.53
PAT Margin (%) 0 -1273.07 3.14 10.18
Cash Profit Margin (%) 0 -1265.08 3.39 10.96
ROA(%) -7.15 -10.8 1.72 7.29
ROE(%) 0 0 75.47 37.91
ROCE(%) -1.78 -12.75 16.54 30.51
Receivable days 0 6.82 2.48 14.23
Inventory Days 0 0 525.8 316.03
Payable days -5.62 -0.93 -580.95 -193.97
PER(x) 0 0 0 8.27
Price/Book(x) 0 0 0 1.61
Dividend Yield(%) 0 0 0 0.53
EV/Net Sales(x) 0 65.96 0.8 1.06
EV/Core EBITDA(x) -63.52 -12.8 7.14 6.41
Net Sales Growth(%) 0 0 0 429.17
EBIT Growth(%) 0 -1770.67 438.61 665.9
PAT Growth(%) 0 -964.62 140.11 1614.07
EPS Growth(%) 0 -964.62 103.65 -57.52
Debt/Equity(x) -14.53 -507.22 9.82 0.65
Current Ratio(x) 0.82 3.68 1.21 1.46
Quick Ratio(x) 0.28 0.03 0.37 0.56
Interest Cover(x) -0.31 -0.68 1.33 4.84
Total Debt/Mcap(x) 0 0 0 0.4

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +429% — — —
Operating Profit CAGR +686% — — —
PAT CAGR +1594% — — —
Share Price CAGR +9% — — —
ROE Average +38% +38% +28% +28%
ROCE Average +31% +11% +8% +8%

Raymond Realty Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.93 %
FII 5.85 %
DII (MF + Insurance) 2.7 %
Public (retail) 40.52 %
# Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 48.8748.8749.0250.7150.93
FII 15.5211.198.527.625.85
DII 6.354.514.373.722.7
Public 29.2635.4438.0937.9540.52
Others 00000
Total 100100100100100

Raymond Realty Peer Comparison

Construction - Real Estate Edit Columns

Raymond Realty Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Raymond Realty Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 38%

Cons

  • Debtor days have increased from -580.95 to -193.97days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp