Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3458 Cr.
Stock P/E
74.9
P/B
0.4
Current Price
₹567.7
Book Value
₹ 1574.1
Face Value
2
52W High
₹1266.9
52W Low
₹ 558.6
Dividend Yield
0.18%

Raymond Lifestyle Overview

Business

Raymond Lifestyle Ltd. (RAYMONDLSL) is a prominent Indian lifestyle company primarily engaged in the manufacturing and retailing of textile products and apparel. Formed as a result of the demerger of the lifestyle business from Raymond Ltd., the company focuses on its core strengths in branded textiles (suiting, shirting), branded apparel, and garmenting. Its business model involves designing, manufacturing, sourcing, and retailing a wide range of fashion products, catering predominantly to men's fashion. The company makes money through the sale of its fabrics and finished garments through a multi-channel distribution network comprising exclusive brand outlets (EBOs), multi-brand outlets (MBOs), large format stores (LFS), and e-commerce platforms.

Revenue Mix

Raymond Lifestyle Ltd. comprises three primary business segments:

Branded Textile: This segment includes premium suiting fabrics and shirting fabrics under the flagship 'Raymond Fine Fabrics' brand. It is a cornerstone of the company's legacy and brand equity.

Branded Apparel: This segment encompasses a portfolio of well-known apparel brands such as Raymond Ready To Wear, Park Avenue, ColorPlus, and Ethnix by Raymond. These brands offer formal wear, casual wear, and ethnic wear, primarily for men.

Garmenting: This B2B segment involves manufacturing and supplying garments to both domestic and international brands and retailers, leveraging its manufacturing capabilities and expertise.

(Specific revenue contribution percentages for each segment are not publicly available for the demerged entity at the time of this analysis, but Branded Textile and Branded Apparel are the major revenue drivers.)

Industry

Raymond Lifestyle Ltd. operates in the highly competitive Indian textile and apparel industry. This industry is characterized by a mix of unorganized local players, organized domestic brands, and international entrants. The branded apparel segment, in particular, is experiencing growth driven by rising disposable incomes and changing fashion preferences.

Raymond Lifestyle holds a strong legacy position, especially in men's formal wear and suiting fabrics, known for its premium quality and heritage. It competes with other large Indian fashion houses like Aditya Birla Fashion and Retail (Madura Fashion & Lifestyle brands), Arvind Fashions, and Reliance Retail's fashion verticals, as well as a multitude of smaller regional and specialized brands. Its long-standing brand equity and extensive retail presence provide a strong foothold in the premium segment.

MOAT

Raymond Lifestyle possesses several durable competitive advantages:

Brand Equity & Heritage: The 'Raymond' brand is deeply entrenched in the Indian consumer psyche, particularly for men's suiting and formal wear, associated with quality, trust, and "The Complete Man" imagery. This decades-old brand recall is difficult for competitors to replicate.

Extensive Distribution Network: A wide retail footprint across India, including a large network of exclusive brand stores, multi-brand outlets, and presence in large format stores, provides significant market reach and visibility.

Vertical Integration: While specific details for the demerged entity vary, the broader Raymond group historically had strong vertical integration from fiber to fabric to finished garments. Raymond Lifestyle benefits from this legacy, ensuring quality control and supply chain efficiencies in its branded textile segment.

Product Portfolio: A diversified brand portfolio (Raymond Ready To Wear, Park Avenue, ColorPlus, Ethnix) allows it to cater to different consumer segments and occasions within men's fashion.

Growth Drivers

Key factors expected to drive Raymond Lifestyle's growth over the next 3-5 years include:

Rising Disposable Incomes & Urbanization: Increased consumer spending on premium fashion and a growing urban population will fuel demand for branded apparel and textiles.

Premiumization Trend: Indian consumers are increasingly opting for branded and premium products, aligning with Raymond's market positioning.

Expansion into Tier 2/3 Cities: Untapped potential in smaller cities and towns offers significant growth opportunities for branded retail expansion.

E-commerce & Omni-channel Strategy: Enhanced online presence and an integrated omni-channel approach can capture a larger share of digitally-savvy consumers.

New Product Development & Category Expansion: Introducing new styles, expanding into adjacent lifestyle categories, and catering to evolving fashion trends.

Formalization of the Apparel Market: A shift from unorganized to organized retail benefits established brands.

Risks

Raymond Lifestyle faces several business risks:

Intense Competition: High fragmentation and aggressive strategies from domestic and international players pose a significant competitive threat.

Fashion Trend Volatility: Rapid changes in fashion trends and consumer preferences require continuous innovation and quick adaptation, or risk inventory write-offs.

Input Cost Fluctuations: Volatility in raw material prices (e.g., cotton, wool, synthetic fibers) and labor costs can impact manufacturing margins.

Economic Slowdown: Discretionary spending on apparel can be adversely affected during economic downturns, impacting sales.

Supply Chain Disruptions: Geopolitical events, pandemics, or logistical challenges can disrupt sourcing and distribution.

Brand Dilution: Ineffective brand management or over-extension into non-core areas could dilute the strong brand equity.

Management & Ownership

Raymond Lifestyle Ltd. is promoted by the Singhania family, with Mr. Gautam Hari Singhania being the Chairman & Managing Director of the overarching Raymond group. The management team typically comprises experienced professionals from the textile and apparel industry, with a long history within the group. The ownership structure generally involves a significant promoter holding, with the remaining shares held by public investors, institutional investors, and other entities, similar to the pre-demerger Raymond Ltd.

Outlook

Raymond Lifestyle Ltd. stands as a legacy player with formidable brand equity in the Indian textile and apparel market. The bull case rests on its strong brand recognition, extensive distribution network, and the underlying growth drivers of the Indian economy, particularly the rising disposable incomes and premiumization trend. Strategic expansion into Tier 2/3 cities and a robust omni-channel strategy could unlock significant value.

Conversely, the bear case highlights intense competition from well-capitalized domestic and international players, the inherent volatility of fashion trends, and the potential impact of economic slowdowns on discretionary spending. The company's ability to innovate quickly, manage inventory efficiently, and remain relevant to evolving consumer tastes, especially among younger demographics, will be crucial. Overall, Raymond Lifestyle is well-positioned to capitalize on India's growth story in organized retail, but it must continuously adapt and execute effectively in a dynamic and competitive landscape to maintain its market leadership and profitability.

Raymond Lifestyle Share Price

Live · BSE / NSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Raymond Lifestyle Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1685 1220 1708 1754 1494 1430 1832 1849 1776 1516
Other Income 43 29 27 41 86 45 33 34 34 45
Total Income 1728 1250 1735 1796 1580 1475 1865 1883 1810 1560
Total Expenditure 1438 1160 1493 1575 1481 1353 1606 1612 1658 1426
Operating Profit 289 89 242 221 99 122 259 271 152 135
Interest 47 46 53 54 53 57 60 60 55 63
Depreciation 70 75 76 79 91 89 91 92 98 109
Exceptional Income / Expenses 0 -0 -59 -0 -2 0 -5 -57 -67 0
Profit Before Tax 172 -32 53 87 -47 -25 103 62 -68 -38
Provision for Tax 42 -9 11 23 -2 -5 28 19 -16 -16
Profit After Tax 129 -23 42 64 -45 -20 75 43 -52 -23
Adjustments 106 0 0 0 0 0 0 0 0 0
Profit After Adjustments 236 -23 42 64 -45 -20 75 43 -52 -23
Adjusted Earnings Per Share 38.7 -30.3 6.9 10.5 -7.4 -3.3 12.3 7 -8.5 -3.7

Raymond Lifestyle Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 6177 6888 6973
Other Income 183 146 146
Total Income 6360 7034 7118
Total Expenditure 5695 6215 6302
Operating Profit 665 819 817
Interest 221 248 238
Depreciation 321 371 390
Exceptional Income / Expenses -62 -129 -129
Profit Before Tax 60 72 59
Provision for Tax 22 25 15
Profit After Tax 38 46 43
Adjustments 0 0 0
Profit After Adjustments 38 46 43
Adjusted Earnings Per Share 6.3 7.6 7.1

Raymond Lifestyle Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds 9588 9636
Minority's Interest 0 0
Borrowings 373 363
Other Non-Current Liabilities -224 -227
Total Current Liabilities 2954 3092
Total Liabilities 12691 12864
Fixed Assets 7727 7685
Other Non-Current Assets 527 824
Total Current Assets 4437 4356
Total Assets 12691 12864

Raymond Lifestyle Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 81 265
Cash Flow from Operating Activities 404 546
Cash Flow from Investing Activities -281 -127
Cash Flow from Financing Activities 60 -448
Net Cash Inflow / Outflow 183 -28
Closing Cash & Cash Equivalent 265 236

Raymond Lifestyle Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.27 7.58
CEPS(Rs) 59.04 68.47
DPS(Rs) 0 1
Book NAV/Share(Rs) 1573.22 1578.45
Core EBITDA Margin(%) 7.78 9.75
EBIT Margin(%) 4.54 4.63
Pre Tax Margin(%) 0.97 1.04
PAT Margin (%) 0.62 0.67
Cash Profit Margin (%) 5.81 6.04
ROA(%) 0.3 0.36
ROE(%) 0.4 0.48
ROCE(%) 2.59 2.95
Receivable days 54.1 49.19
Inventory Days 103.62 96.28
Payable days 174.11 158.89
PER(x) 166.3 99.41
Price/Book(x) 0.66 0.48
Dividend Yield(%) 0 0.13
EV/Net Sales(x) 1.17 0.79
EV/Core EBITDA(x) 10.86 6.67
Net Sales Growth(%) 0 11.52
EBIT Growth(%) 0 13.64
PAT Growth(%) 0 20.9
EPS Growth(%) 0 20.9
Debt/Equity(x) 0.13 0.12
Current Ratio(x) 1.5 1.41
Quick Ratio(x) 0.91 0.8
Interest Cover(x) 1.27 1.29
Total Debt/Mcap(x) 0.2 0.26

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% — — —
Operating Profit CAGR +23% — — —
PAT CAGR +21% — — —
Share Price CAGR -52% — — —
ROE Average 0% 0% 0% 0%
ROCE Average +3% +3% +3% +3%

Raymond Lifestyle Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.62 %
FII 7.33 %
DII (MF + Insurance) 5.73 %
Public (retail) 27.33 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.6854.6854.6856.1457.1558.2259.5359.62
FII 12.6312.2410.518.788.968.78.697.33
DII 7.898.027.887.847.496.185.135.73
Public 24.825.0726.9327.2426.426.926.6527.33
Others 00000000
Total 100100100100100100100100

Raymond Lifestyle Peer Comparison

Raymond Lifestyle Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Raymond Lifestyle Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 174.11 to 158.89days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp