Consumer Food · Founded 1933 · www.ravalgaon.in · BSE 507300 · NSE RAVALGAON · ISIN INE615A01025
No Notes Added Yet
1. Business Overview
Ravalgaon Sugar Farm Ltd. (RSFL) is primarily engaged in the manufacturing and sale of sugar. Its core business model revolves around procuring sugarcane from farmers, crushing it to extract juice, and processing it into various grades of sugar. Beyond sugar production, the company also operates in allied segments that leverage sugar by-products. This includes a co-generation power plant that uses bagasse (a fibrous residue from sugarcane) to produce electricity, and a distillery unit that produces ethanol and rectified spirit from molasses (another by-product of sugar production). These diversified operations help in utilizing resources efficiently and provide additional revenue streams.
2. Key Segments / Revenue Mix
While specific revenue percentages fluctuate and are not always consistently disclosed, the primary revenue drivers for Ravalgaon Sugar Farm Ltd. typically include:
Sugar: The largest segment, involving the production and sale of various types of sugar.
Co-generation: Sale of electricity generated from bagasse.
Distillery: Production and sale of ethanol and other alcohol products from molasses.
The ethanol segment has seen increasing focus and importance due to government initiatives for ethanol blending with petrol.
3. Industry & Positioning
Ravalgaon Sugar Farm Ltd. operates within the Indian sugar industry, which is characterized by its cyclical nature, dependence on monsoon patterns, and significant government intervention. The industry is highly fragmented, with numerous regional players. Sugar companies in India are subject to government policies concerning cane pricing, sugar release mechanisms, and export/import policies. RSFL is a regional player, likely holding a moderate market share within its operational vicinity in Maharashtra. Its positioning is influenced by its crushing capacity, efficiency of operations, and ability to manage relationships with sugarcane farmers in its catchment area.
4. Competitive Advantage (Moat)
Ravalgaon Sugar Farm Ltd. possesses a limited but discernible competitive advantage, primarily stemming from:
Established Farmer Relationships: Long-standing relationships and an established network with local sugarcane farmers ensure a relatively stable supply of raw material.
Operational Integration: The integrated nature of its operations (sugar, co-generation, distillery) allows for efficient utilization of by-products, reducing waste and creating additional revenue streams, which can enhance cost efficiency compared to standalone sugar units.
Locational Advantage: Proximity to sugarcane cultivation areas minimizes transportation costs for raw materials.
Pure brand power is less relevant for bulk sugar production, and scale-based cost advantages are shared by many regional players.
5. Growth Drivers
Key factors that can drive growth for Ravalgaon Sugar Farm Ltd. over the next 3-5 years include:
Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol (E20 by 2025) provides a structural tailwind for distilleries, ensuring sustained demand and potentially better realizations for ethanol.
Increasing Domestic Sugar Consumption: A growing population and rising disposable incomes in India lead to a gradual increase in domestic sugar demand.
Diversification into Value-Added Products: Potential to expand into more refined sugar variants or other value-added food ingredients.
Export Opportunities: Favorable global sugar prices or government policies promoting sugar exports could provide additional revenue opportunities.
6. Risks
Ravalgaon Sugar Farm Ltd. faces several inherent business risks:
Regulatory Risks: Significant government intervention in cane pricing (Fair and Remunerative Price - FRP), sugar release quotas, and export/import policies directly impacts profitability. Sudden policy changes can adversely affect the business.
Climate & Agricultural Risks: Dependence on monsoon for sugarcane cultivation makes the company vulnerable to adverse weather conditions (droughts, excessive rainfall), affecting cane availability and quality.
Price Volatility: Sugar prices are highly cyclical and volatile, influenced by global supply-demand dynamics and domestic production, leading to unpredictable revenue and profit margins.
Raw Material Availability & Cost: Fluctuations in sugarcane yield and the government-mandated cane price directly impact raw material costs and overall profitability.
Environmental Regulations: Increasing scrutiny on industrial pollution and water usage in sugar and distillery operations could lead to higher compliance costs.
7. Management & Ownership
Ravalgaon Sugar Farm Ltd. is part of the Maharashtra-based Ravalgaon group. The company is promoter-led, with the founding family likely holding a significant stake and playing an active role in management. Information on specific management quality or independence of board is not widely available in public domain for a company of its size, but generally, promoter-led companies in India are known for long-term vision but can sometimes face governance challenges. Ownership structure typically involves the promoter group holding the majority stake, with the remainder held by public shareholders and institutional investors.
8. Outlook
Ravalgaon Sugar Farm Ltd. operates in a crucial but inherently volatile sector. The bullish case hinges on the continued strong push for ethanol blending, which offers a more stable and growing revenue stream less prone to sugar price cyclicality. Efficient operations, strong farmer relationships, and a diversified revenue base could help it navigate industry challenges. However, the bearish case highlights significant exposure to regulatory risks, extreme weather events impacting sugarcane availability, and the inherent cyclicality of global and domestic sugar prices. The company's performance will largely depend on its ability to optimize its integrated operations, manage raw material sourcing efficiently, and adapt to evolving government policies and market dynamics in the highly regulated Indian sugar industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 2 | 2 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Expenditure | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 0 |
| Operating Profit | -0 | -0 | -1 | -0 | -1 | -0 | 0 | -0 | -1 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | -0 | 26 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 24 | -1 | -1 | -0 | -0 | -1 | -1 | -0 |
| Provision for Tax | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | 20 | -1 | -1 | -0 | -0 | -1 | -1 | -0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | -1 | -1 | 20 | -1 | -1 | -0 | -0 | -1 | -1 | -0 |
| Adjusted Earnings Per Share | -26 | -28.7 | 592.6 | -15.5 | -33.6 | -7.8 | -2.7 | -14.9 | -19 | -5.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 35 | 18 | 13 | 11 | 11 | 10 | 6 | 7 | 10 | 9 | 1 | 0 |
| Other Income | 7 | 1 | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Income | 42 | 20 | 14 | 13 | 11 | 11 | 6 | 7 | 10 | 9 | 2 | 1 |
| Total Expenditure | 42 | 25 | 17 | 13 | 17 | 14 | 9 | 10 | 12 | 11 | 4 | 2 |
| Operating Profit | 0 | -5 | -3 | 0 | -5 | -3 | -3 | -3 | -2 | -3 | -1 | -1 |
| Interest | 5 | 4 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -6 | 15 | 0 | 0 | 25 | -0 | -0 | 6 | 1 | 26 | -0 | 0 |
| Profit Before Tax | -13 | 5 | -8 | -4 | 17 | -5 | -5 | 2 | -3 | 22 | -2 | -2 |
| Provision for Tax | -0 | -0 | -0 | -0 | -3 | -0 | -2 | 0 | 0 | 4 | 0 | 0 |
| Profit After Tax | -13 | 5 | -8 | -4 | 20 | -5 | -3 | 2 | -3 | 17 | -2 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -13 | 5 | -8 | -4 | 20 | -5 | -3 | 2 | -3 | 17 | -2 | -2 |
| Adjusted Earnings Per Share | -372.5 | 144.8 | -223.8 | -109.4 | 586.1 | -134.4 | -85.9 | 57.3 | -75.3 | 509.1 | -59.6 | -42.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -89% | -48% | -37% | -30% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | -112% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 7% | 18% | 2% |
| ROE Average | -13% | 28% | 13% | 320% |
| ROCE Average | -11% | 44% | 26% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -3 | 2 | -6 | -9 | 10 | 6 | 3 | 5 | -0 | 17 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 3 | 3 | 3 | -5 | -4 | -5 | -5 | -5 | -5 | -5 |
| Total Current Liabilities | 40 | 25 | 28 | 41 | 24 | 28 | 28 | 16 | 21 | 11 | 4 |
| Total Liabilities | 46 | 34 | 27 | 35 | 30 | 29 | 26 | 17 | 17 | 24 | 14 |
| Fixed Assets | 23 | 21 | 19 | 17 | 11 | 11 | 11 | 11 | 11 | 11 | 12 |
| Other Non-Current Assets | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Assets | 22 | 11 | 7 | 17 | 18 | 17 | 14 | 5 | 5 | 12 | 2 |
| Total Assets | 46 | 34 | 27 | 35 | 30 | 29 | 26 | 17 | 17 | 24 | 14 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Cash Flow from Operating Activities | -6 | 18 | 0 | -4 | -6 | -5 | -1 | -4 | -1 | -6 | -5 |
| Cash Flow from Investing Activities | 7 | 0 | 0 | 2 | 30 | 0 | -0 | 7 | 1 | 26 | -1 |
| Cash Flow from Financing Activities | -1 | -18 | -0 | 1 | -24 | 5 | 2 | -2 | -0 | -12 | -2 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 9 | -8 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -372.46 | 144.83 | -223.79 | -109.4 | 586.11 | -134.35 | -85.88 | 57.34 | -75.26 | 509.06 | -59.62 |
| CEPS(Rs) | -312.33 | 204.01 | -169.45 | -58.95 | 614.52 | -128.38 | -79.64 | 63.98 | -68.52 | 516.11 | -52.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -92.92 | 51.91 | -171.88 | -277.98 | 308.13 | 173.78 | 87.9 | 145.24 | -8.51 | 503.2 | 443.85 |
| Core EBITDA Margin(%) | -18.18 | -31.09 | -29.12 | -22.48 | -47.71 | -36.8 | -58.41 | -36.05 | -24.64 | -32.12 | -205.51 |
| EBIT Margin(%) | -20.77 | 43.87 | -38.01 | -13.84 | 163.13 | -35.72 | -61.05 | 46.5 | -12.24 | 270.23 | -156.64 |
| Pre Tax Margin(%) | -34.43 | 24.28 | -55.79 | -37.74 | 146.86 | -44.51 | -84.21 | 27.59 | -26.46 | 251.26 | -175.03 |
| PAT Margin (%) | -34.19 | 25.13 | -55.5 | -33.46 | 176.84 | -44.37 | -51.79 | 26.15 | -26.47 | 201.72 | -175.03 |
| Cash Profit Margin (%) | -28.67 | 35.39 | -42.02 | -18.03 | 185.41 | -42.4 | -48.03 | 29.18 | -24.1 | 204.52 | -152.78 |
| ROA(%) | -21.02 | 12.31 | -25.1 | -12.03 | 61.89 | -15.51 | -10.52 | 9.08 | -15.4 | 85.57 | -10.62 |
| ROE(%) | -374.86 | 0 | 0 | 0 | 3887.95 | -55.76 | -65.64 | 49.19 | -110.09 | 205.81 | -12.59 |
| ROCE(%) | -16.3 | 29.18 | -25.12 | -8.98 | 115.57 | -24.6 | -22.8 | 22.3 | -8.52 | 149.97 | -10.58 |
| Receivable days | 2.55 | 5.2 | 2.96 | 3.3 | 2.19 | 2.75 | 4.24 | 1.72 | 3.46 | 4.36 | 11.66 |
| Inventory Days | 301.01 | 248.34 | 167.77 | 156.3 | 133.03 | 111.31 | 162.66 | 94.36 | 78.51 | 68.96 | 198.35 |
| Payable days | 22.64 | 38.76 | 83.17 | 165.56 | 107.5 | 138.97 | 297.95 | 201.64 | 94.29 | 90.76 | 146.04 |
| PER(x) | 0 | 5.52 | 0 | 0 | 0.95 | 0 | 0 | 8.02 | 0 | 2.01 | 0 |
| Price/Book(x) | -7.13 | 15.41 | -5.35 | -1.64 | 1.8 | 1.49 | 4.28 | 3.17 | -73.87 | 2.03 | 2.48 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.7 | 2.67 | 4.19 | 3.84 | 2.04 | 1.74 | 4.4 | 3.58 | 3.45 | 3.29 | 32.03 |
| EV/Core EBITDA(x) | 302.19 | -10.35 | -16.08 | 615.95 | -4.42 | -5.79 | -8.09 | -10.02 | -15.18 | -10.79 | -32.97 |
| Net Sales Growth(%) | 2.36 | -47.57 | -30.19 | -15.51 | 3.32 | -8.64 | -45.24 | 32.22 | 29.67 | -11.23 | -86.5 |
| EBIT Growth(%) | 1.87 | 211.77 | -160.62 | 70.47 | 1294.48 | -120 | 6.4 | 200.71 | -134.12 | 2060.45 | -107.82 |
| PAT Growth(%) | 17.68 | 138.89 | -254.52 | 51.12 | 635.76 | -122.92 | 36.08 | 166.77 | -231.25 | 776.41 | -111.71 |
| EPS Growth(%) | 17.68 | 138.89 | -254.52 | 51.12 | 635.76 | -122.92 | 36.08 | 166.77 | -231.25 | 776.41 | -111.71 |
| Debt/Equity(x) | -11.96 | 12.76 | -3.94 | -2.81 | 0.41 | 1.56 | 4.03 | 2.25 | -41.43 | 0.12 | 0 |
| Current Ratio(x) | 0.54 | 0.44 | 0.26 | 0.41 | 0.74 | 0.63 | 0.51 | 0.3 | 0.23 | 1.08 | 0.41 |
| Quick Ratio(x) | 0.08 | 0.12 | 0.1 | 0.28 | 0.61 | 0.51 | 0.44 | 0.18 | 0.13 | 0.99 | 0.37 |
| Interest Cover(x) | -1.52 | 2.24 | -2.14 | -0.58 | 10.02 | -4.06 | -2.64 | 2.46 | -0.86 | 14.24 | -8.52 |
| Total Debt/Mcap(x) | 1.68 | 0.83 | 0.74 | 1.71 | 0.23 | 1.05 | 0.94 | 0.71 | 0.56 | 0.06 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 | 53.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 | 46.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -89% | -48% | -37% | -30% |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | -112% | 0% | — | — |
| Share Price CAGR | -16% | +7% | +18% | +2% |
| ROE Average | -13% | +28% | +13% | +320% |
| ROCE Average | -11% | +44% | +26% | +18% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.