WEBSITE BSE:531583 NSE: RAP Inc. Year: 1994 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 11:28
No Notes Added Yet
1. Business Overview
Rap Corp Ltd. operates in the Construction - Real Estate sector in India. Its core business model likely involves the acquisition and development of land parcels, followed by the construction and marketing of various property types, which could include residential units (apartments, villas), commercial spaces (offices, retail), or mixed-use developments. The company generates revenue primarily through the sale of developed properties, typically by receiving booking advances, construction-linked payments, and final sale consideration from customers.
2. Key Segments / Revenue Mix
Without specific company financial data, it is not possible to detail Rap Corp Ltd.'s key business segments or their revenue contribution. In the broader Indian real estate sector, common segments include residential development, commercial development, and sometimes retail or hospitality projects. A company's revenue mix would depend on its project portfolio focus.
3. Industry & Positioning
The Indian construction and real estate industry is characterized by its fragmented nature, though consolidation has been observed in recent years due to regulatory changes (like RERA) and increased demand for organized players. It is highly cyclical, sensitive to economic growth, interest rates, and government policies. Major players often have significant land banks and diversified project portfolios. Without specific operational details or market share data for Rap Corp Ltd., its precise positioning relative to peers (e.g., as a regional specialist, a mid-sized developer, or a national player) cannot be determined.
4. Competitive Advantage (Moat)
Given the limited information, it is not possible to confirm specific durable competitive advantages for Rap Corp Ltd. In the real estate sector, potential moats can include a strong brand reputation built on timely project delivery and quality construction, strategic land bank acquisition capabilities in high-growth corridors, deep understanding of local market dynamics, efficient project execution and cost management, and strong relationships with regulatory bodies for approvals.
5. Growth Drivers
Key factors that could drive growth for Rap Corp Ltd. over the next 3-5 years, assuming it aligns with general industry trends, include:
Urbanization and Demographic Trends: Continued migration to urban centers and the rise of nuclear families driving demand for housing.
Rising Disposable Incomes: Growth in income levels making homeownership more accessible and increasing demand for quality properties.
Government Initiatives: Policy support for housing (e.g., 'Housing for All'), infrastructure development (roads, public transport), and smart city projects stimulating overall real estate activity.
Favorable Interest Rate Environment: Accessible and affordable home financing options.
Regulatory Clarity: Increased transparency and accountability brought by regulations like RERA, which can build buyer confidence.
6. Risks
Rap Corp Ltd., like other companies in the Indian real estate sector, faces several risks:
Cyclicality: The real estate market is inherently cyclical and vulnerable to economic slowdowns, affecting demand and property prices.
Interest Rate Fluctuations: Changes in interest rates can impact homebuyer affordability and the cost of project financing for developers.
Regulatory & Environmental Risks: Delays or changes in government policies, land acquisition laws, and environmental clearances can significantly impact project timelines and costs.
Funding Challenges: Dependency on debt financing exposes the company to credit market conditions and interest rate risks.
Cost Overruns & Delays: Fluctuations in raw material prices (cement, steel), labor costs, and unforeseen construction challenges can lead to project delays and cost escalations.
Competition: Intense competition from both established and new developers can lead to price pressures and inventory overhangs in certain markets.
7. Management & Ownership
In India, many companies, especially in the real estate sector, are promoter-driven. Without specific details on Rap Corp Ltd., it can be assumed that a promoter group likely holds a significant stake and plays a key role in its strategic direction. Information regarding the quality of management, specific key executives, or the precise ownership structure (e.g., promoter holding, institutional ownership, public float) is not available.
8. Outlook
The outlook for Rap Corp Ltd. is intrinsically linked to the broader Indian real estate market. The sector benefits from strong underlying demand drivers like urbanization, a growing middle class, and supportive government initiatives promoting housing and infrastructure development. However, it also navigates significant headwinds including the inherent cyclicality of real estate, sensitivity to macroeconomic factors (inflation, interest rates), and the complexities of land acquisition and regulatory approvals. The company's performance will largely depend on its ability to effectively execute projects, manage its land bank, maintain financial discipline, and adapt to evolving market and regulatory landscapes.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹22 Cr.
Stock P/E -13.9
P/B 0.4
Current Price ₹38.2
Book Value ₹ 85.9
Face Value 10
52W High ₹49.1
Dividend Yield 0%
52W Low ₹ 21.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 1 |
| Total Expenditure | 0 | 0 | 0 | -58 | 0 | 1 | 0 | 0 | 19 | 1 |
| Operating Profit | -0 | -0 | -0 | 58 | -0 | -1 | 0 | -0 | 43 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | 62 | -0 | -1 | -0 | -0 | 43 | -0 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | 62 | -0 | -1 | 0 | -0 | 43 | -0 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | -0 | -0 | -0 | 62 | -0 | -1 | 0 | -0 | 43 | -0 |
| Adjusted Earnings Per Share | -0.3 | -0.3 | -0.3 | 105.1 | -0.6 | -2.2 | 0.6 | -0.7 | 73.1 | -0 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 0 | 0 | 62 |
| Other Income | 0 | 0 | 1 |
| Total Income | 0 | 0 | 63 |
| Total Expenditure | 1 | 2 | 20 |
| Operating Profit | -1 | -2 | 43 |
| Interest | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | -1 | -2 | 43 |
| Provision for Tax | -0 | -0 | 0 |
| Profit After Tax | -1 | -2 | 43 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -2 | 43 |
| Adjusted Earnings Per Share | -1.3 | -2.8 | 73 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 13% | 10% | 33% | 18% |
| ROE Average | -31% | -20% | -20% | -20% |
| ROCE Average | -15% | -12% | -12% | -12% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 8 | 6 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 13 |
| Other Non-Current Liabilities | -0 | 1 |
| Total Current Liabilities | 4 | 34 |
| Total Liabilities | 12 | 54 |
| Fixed Assets | 7 | 2 |
| Other Non-Current Assets | 4 | 21 |
| Total Current Assets | 1 | 30 |
| Total Assets | 12 | 54 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -6 |
| Cash Flow from Investing Activities | 0 | -1 |
| Cash Flow from Financing Activities | 1 | 7 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | -1.34 | -2.75 |
| CEPS(Rs) | -0.92 | -2.23 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 13.68 | 4.17 |
| Core EBITDA Margin(%) | 0 | 0 |
| EBIT Margin(%) | 0 | 0 |
| Pre Tax Margin(%) | 0 | 0 |
| PAT Margin (%) | 0 | 0 |
| Cash Profit Margin (%) | 0 | 0 |
| ROA(%) | -6.73 | -4.92 |
| ROE(%) | -9.82 | -30.82 |
| ROCE(%) | -9 | -14.61 |
| Receivable days | 0 | 0 |
| Inventory Days | 0 | 0 |
| Payable days | 0 | 0 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 1.61 | 6.92 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 |
| EV/Core EBITDA(x) | -20.92 | -17.98 |
| Net Sales Growth(%) | 0 | 0 |
| EBIT Growth(%) | 0 | -90.53 |
| PAT Growth(%) | 0 | -104.72 |
| EPS Growth(%) | 0 | -104.73 |
| Debt/Equity(x) | 0.43 | 5.32 |
| Current Ratio(x) | 0.24 | 0.89 |
| Quick Ratio(x) | 0.24 | 0.25 |
| Interest Cover(x) | -38.18 | -1232.25 |
| Total Debt/Mcap(x) | 0.27 | 0.77 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.66 | 39.66 | 39.66 | 39.66 | 39.66 | 39.66 | 39.66 | 39.66 | 39.66 | 39.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 60.34 | 60.34 | 60.34 | 60.34 | 60.34 | 60.34 | 60.34 | 60.34 | 60.34 | 60.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.