Sugar · Founded 1991 · www.ranasugars.com · BSE 507490 · NSE RANA SUGARS · ISIN INE625B01014
No Notes Added Yet
Business
Rana Sugars Ltd. is an India-based company primarily engaged in the manufacturing of sugar. Its core business involves crushing sugarcane to produce crystal sugar. Beyond sugar production, the company also operates in allied segments, which include the co-generation of power from bagasse (a sugarcane by-product) and the production of ethanol and rectified spirit through its distilleries. The company makes money from the sale of sugar, ethanol, and power to various industrial and commercial customers.
Revenue Mix
Rana Sugars' main revenue streams typically include:
Sugar: The primary segment, involving the production and sale of various grades of crystal sugar.
Co-generation: Sale of electricity generated from bagasse to the grid.
Distillery Products: Production and sale of ethanol and rectified spirit. Ethanol production has gained prominence due to government initiatives for blending with petrol.
Specific revenue contributions for each segment can fluctuate based on sugar cycle, government policies, and capacity utilization.
Industry
The Indian sugar industry is a large, cyclical, and highly regulated sector. It is characterized by high seasonality, dependency on monsoon, and significant government intervention in terms of cane pricing (Fair and Remunerative Price - FRP or State Advised Price - SAP), minimum selling price for sugar, and export/import policies. Rana Sugars is a regional player, primarily operating in Punjab and Uttar Pradesh. While it is one of the listed sugar companies, it is generally considered a mid-sized player compared to some of the larger, more diversified conglomerates in the sector.
MOAT
Rana Sugars, like most sugar companies, operates largely in a commodity business, which inherently limits strong competitive advantages. Potential minor advantages include:
Integrated Operations: Its diversification into co-generation and ethanol production provides some insulation from pure sugar price volatility and improves overall cost efficiency by utilizing by-products.
Proximity to Cane Area: Having mills located strategically close to sugarcane cultivation areas can reduce logistics costs and ensure a steady supply of raw material.
Operational Scale (Regional): Within its operating regions, having established mills and crushing capacity provides some scale benefits.
However, these are generally not considered strong, durable moats against broader industry challenges or new entrants.
Growth Drivers
Ethanol Blending Program: The Indian government's aggressive push for 20% ethanol blending in petrol (E20) by 2025 provides a significant, stable, and growing demand avenue for ethanol produced from sugarcane, reducing the industry's reliance on sugar prices.
Domestic Sugar Demand: Steady underlying growth in India's population and consumption patterns supports consistent domestic demand for sugar.
Export Opportunities: Favorable global sugar prices or government policies promoting exports can provide additional revenue streams, though this is often volatile.
Capacity Expansion: Any future expansion in crushing capacity, power co-generation, or distillery capacity would directly contribute to growth.
Risks
Sugarcane Availability & Price: Highly dependent on monsoon and farmer planting decisions. Volatility in cane prices (FRP/SAP) directly impacts profitability.
Sugar Price Volatility: Despite Minimum Selling Price (MSP) regulations, global and domestic supply-demand dynamics can lead to significant fluctuations in sugar realizations.
Regulatory Risks: Changes in government policies related to cane pricing, ethanol procurement prices, export quotas, import duties, and MSP can significantly affect financial performance.
Weather Dependency: Adverse weather conditions (drought, excessive rain) can severely impact sugarcane yields and quality.
Working Capital Management: The cyclical and seasonal nature of the business requires significant working capital for cane procurement and inventory management.
Environmental Regulations: Increasing scrutiny on emissions and waste management can lead to higher compliance costs.
Management & Ownership
Rana Sugars Ltd. is a promoter-led company, with the Rana family being the key promoters. Typically, in such Indian companies, the promoters hold a significant stake and are actively involved in the management and strategic direction. The board of directors usually comprises a mix of executive and independent members. Information on specific management quality requires deeper analysis of past performance, governance practices, and capital allocation decisions.
Outlook
The outlook for Rana Sugars is mixed. The positive shift towards ethanol production, driven by strong government policy and demand, offers a more stable and predictable revenue stream, potentially reducing the extreme cyclicality associated purely with sugar. This integration helps improve operational efficiency and potentially cash flow stability. However, the company remains exposed to the inherent volatility of the sugar industry, including agricultural risks (cane availability, monsoon), commodity price fluctuations, and significant government regulatory interventions which can impact profitability suddenly. Success will depend on efficient raw material procurement, effective capacity utilization, prudent financial management, and navigating the evolving regulatory landscape, especially around ethanol pricing and sugar inventory.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 415 | 462 | 386 | 390 | 475 | 531 | 345 | 429 | 438 | 464 |
| Other Income | 6 | 3 | 2 | 9 | 20 | 8 | 4 | 7 | 12 | 3 |
| Total Income | 421 | 465 | 387 | 399 | 495 | 539 | 349 | 436 | 450 | 468 |
| Total Expenditure | 379 | 443 | 393 | 371 | 435 | 524 | 355 | 406 | 418 | 475 |
| Operating Profit | 42 | 23 | -6 | 29 | 59 | 15 | -6 | 30 | 32 | -8 |
| Interest | 9 | 11 | 7 | 6 | 9 | 10 | 5 | 7 | 8 | 6 |
| Depreciation | 11 | 9 | 9 | -1 | 21 | 9 | 9 | 10 | 9 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 4 | 29 | 0 |
| Profit Before Tax | 22 | 3 | -23 | 24 | 40 | -4 | -20 | 17 | 43 | -24 |
| Provision for Tax | 0 | 1 | -8 | 10 | 8 | -1 | -6 | 4 | 16 | -3 |
| Profit After Tax | 22 | 2 | -15 | 14 | 32 | -3 | -14 | 13 | 28 | -21 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 22 | 2 | -15 | 14 | 32 | -3 | -14 | 13 | 28 | -21 |
| Adjusted Earnings Per Share | 1.4 | 0.1 | -1 | 0.9 | 2.1 | -0.2 | -0.9 | 0.8 | 1.8 | -1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 856 | 1101 | 977 | 1092 | 1313 | 1222 | 1400 | 1627 | 1593 | 1745 | 1743 | 1676 |
| Other Income | 1 | 1 | 7 | 17 | 7 | 5 | 4 | 23 | 18 | 34 | 31 | 26 |
| Total Income | 857 | 1102 | 984 | 1109 | 1321 | 1227 | 1404 | 1651 | 1611 | 1779 | 1774 | 1703 |
| Total Expenditure | 717 | 1022 | 940 | 1051 | 1229 | 1095 | 1223 | 1514 | 1510 | 1674 | 1703 | 1654 |
| Operating Profit | 140 | 80 | 43 | 57 | 91 | 132 | 182 | 137 | 101 | 105 | 72 | 48 |
| Interest | 95 | 89 | 99 | 94 | 22 | 18 | 29 | 23 | 28 | 34 | 30 | 26 |
| Depreciation | 28 | 28 | 31 | 33 | 34 | 27 | 28 | 31 | 35 | 37 | 38 | 38 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 223 | 71 | -16 | 0 | 0 | 10 | 32 | 33 |
| Profit Before Tax | 17 | -37 | -87 | -69 | 259 | 158 | 109 | 82 | 37 | 44 | 36 | 16 |
| Provision for Tax | -0 | -11 | -1 | 6 | -7 | -0 | 24 | 19 | 9 | 10 | 13 | 11 |
| Profit After Tax | 17 | -26 | -86 | -75 | 266 | 158 | 85 | 63 | 28 | 34 | 24 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | -26 | -86 | -75 | 266 | 158 | 85 | 63 | 28 | 34 | 24 | 6 |
| Adjusted Earnings Per Share | 1.1 | -1.7 | -5.6 | -4.9 | 17.3 | 10.3 | 5.6 | 4.1 | 1.8 | 2.2 | 1.6 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -0% | 2% | 7% | 7% |
| Operating Profit CAGR | -31% | -19% | -11% | -6% |
| PAT CAGR | -29% | -28% | -31% | 4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -22% | -15% | 2% |
| ROE Average | 4% | 5% | 11% | 52% |
| ROCE Average | 7% | 7% | 12% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 199 | 173 | 13 | -62 | 205 | 363 | 449 | 512 | 540 | 575 | 600 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 250 | 207 | 207 | 155 | 141 | 111 | 115 | 115 | 98 | 98 | 78 |
| Other Non-Current Liabilities | -27 | -37 | 10 | 17 | 9 | 9 | 45 | 56 | 56 | 51 | 60 |
| Total Current Liabilities | 985 | 940 | 1157 | 1236 | 709 | 654 | 682 | 779 | 809 | 797 | 580 |
| Total Liabilities | 1408 | 1282 | 1387 | 1346 | 1064 | 1136 | 1290 | 1462 | 1503 | 1522 | 1318 |
| Fixed Assets | 447 | 454 | 450 | 431 | 378 | 421 | 451 | 520 | 578 | 568 | 560 |
| Other Non-Current Assets | 32 | 33 | 23 | 31 | 40 | 34 | 85 | 83 | 62 | 67 | 54 |
| Total Current Assets | 929 | 795 | 913 | 884 | 645 | 681 | 753 | 859 | 862 | 887 | 704 |
| Total Assets | 1408 | 1282 | 1387 | 1346 | 1064 | 1136 | 1290 | 1462 | 1503 | 1522 | 1318 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 28 | 17 | 11 | 3 | 69 | 77 | 43 | 30 | 32 | 54 |
| Cash Flow from Operating Activities | 93 | 179 | 160 | 105 | 329 | 146 | 92 | -84 | 44 | 55 | 92 |
| Cash Flow from Investing Activities | -27 | -37 | -63 | -28 | -36 | -62 | -123 | -98 | -51 | 8 | 14 |
| Cash Flow from Financing Activities | -52 | -153 | -103 | -85 | -246 | -76 | -3 | 170 | 8 | -40 | -115 |
| Net Cash Inflow / Outflow | 14 | -11 | -7 | -8 | 47 | 8 | -34 | -12 | 1 | 22 | -8 |
| Closing Cash & Cash Equivalent | 28 | 18 | 11 | 3 | 50 | 77 | 43 | 30 | 32 | 54 | 46 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.09 | -1.7 | -5.63 | -4.88 | 17.31 | 10.27 | 5.55 | 4.13 | 1.82 | 2.24 | 1.55 |
| CEPS(Rs) | 2.9 | 0.15 | -3.59 | -2.76 | 19.5 | 12.03 | 7.36 | 6.17 | 4.12 | 4.68 | 4.02 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.3 | 8.6 | -0.98 | -5.84 | 11.52 | 21.82 | 27.41 | 31.54 | 33.37 | 35.64 | 37.22 |
| Core EBITDA Margin(%) | 15.75 | 6.82 | 3.66 | 3.71 | 6.39 | 10.35 | 12.69 | 6.96 | 5.2 | 4.07 | 2.33 |
| EBIT Margin(%) | 12.69 | 4.47 | 1.19 | 2.27 | 21.4 | 14.41 | 9.84 | 6.48 | 4.1 | 4.45 | 3.79 |
| Pre Tax Margin(%) | 1.89 | -3.24 | -8.82 | -6.34 | 19.69 | 12.9 | 7.79 | 5.07 | 2.32 | 2.53 | 2.09 |
| PAT Margin (%) | 1.89 | -2.26 | -8.76 | -6.86 | 20.23 | 12.91 | 6.09 | 3.9 | 1.76 | 1.97 | 1.37 |
| Cash Profit Margin (%) | 5.05 | 0.19 | -5.58 | -3.88 | 22.8 | 15.12 | 8.07 | 5.82 | 3.98 | 4.12 | 3.54 |
| ROA(%) | 1.25 | -1.94 | -6.48 | -5.48 | 22.05 | 14.33 | 7.02 | 4.61 | 1.89 | 2.27 | 1.68 |
| ROE(%) | 11.17 | -18.01 | -147.79 | 0 | 609.01 | 61.61 | 22.55 | 14.01 | 5.61 | 6.49 | 4.26 |
| ROCE(%) | 11.27 | 5.29 | 1.34 | 3.13 | 45.42 | 34.43 | 23.37 | 13.83 | 7.14 | 8.07 | 6.93 |
| Receivable days | 27.18 | 23.15 | 39.33 | 46.34 | 39 | 42.02 | 31.92 | 26.39 | 30.61 | 29.4 | 30.7 |
| Inventory Days | 254.68 | 171.36 | 180.41 | 174.66 | 112.78 | 100.96 | 115.65 | 123.29 | 134.93 | 121.59 | 100.51 |
| Payable days | 142.51 | 84 | 136.42 | 193.69 | 164.66 | 192.27 | 195.78 | 147.25 | 128.68 | 117.49 | 94.32 |
| PER(x) | 4.52 | 0 | 0 | 0 | 0.19 | 0.93 | 5.15 | 5.34 | 10.62 | 5.44 | 7.61 |
| Price/Book(x) | 0.48 | 1.16 | -4.31 | -0.58 | 0.29 | 0.44 | 1.04 | 0.7 | 0.58 | 0.34 | 0.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.06 | 0.85 | 0.87 | 0.79 | 0.22 | 0.23 | 0.44 | 0.44 | 0.44 | 0.33 | 0.28 |
| EV/Core EBITDA(x) | 6.51 | 11.66 | 19.73 | 14.96 | 3.12 | 2.11 | 3.38 | 5.19 | 6.92 | 5.42 | 6.77 |
| Net Sales Growth(%) | 22.62 | 28.61 | -11.28 | 11.79 | 20.3 | -6.99 | 14.63 | 16.22 | -2.14 | 9.58 | -0.1 |
| EBIT Growth(%) | 1988.31 | -53.86 | -77.18 | 110.4 | 1032.17 | -37.38 | -21.66 | -23.55 | -38 | 18.93 | -15.07 |
| PAT Growth(%) | 130.43 | -256.24 | -230.95 | 13.37 | 454.61 | -40.65 | -45.96 | -25.6 | -55.89 | 22.94 | -30.74 |
| EPS Growth(%) | 130.43 | -256.24 | -230.95 | 13.37 | 454.62 | -40.65 | -45.96 | -25.6 | -55.89 | 22.94 | -30.74 |
| Debt/Equity(x) | 4.13 | 4.38 | 62.32 | -13.3 | 1.34 | 0.49 | 0.42 | 0.73 | 0.75 | 0.71 | 0.54 |
| Current Ratio(x) | 0.94 | 0.85 | 0.79 | 0.72 | 0.91 | 1.04 | 1.1 | 1.1 | 1.07 | 1.11 | 1.21 |
| Quick Ratio(x) | 0.29 | 0.38 | 0.33 | 0.3 | 0.48 | 0.47 | 0.35 | 0.35 | 0.33 | 0.4 | 0.54 |
| Interest Cover(x) | 1.18 | 0.58 | 0.12 | 0.26 | 12.54 | 9.56 | 4.78 | 4.6 | 2.3 | 2.31 | 2.23 |
| Total Debt/Mcap(x) | 10.9 | 4.96 | 12.65 | 15.72 | 5.43 | 1.21 | 0.43 | 1.11 | 1.36 | 2.18 | 1.77 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 |
| FII | 0.01 | 0 | 0 | 0.1 | 0.04 | 0 | 0.04 | 0.11 | 0 | 0 |
| DII | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 |
| Public | 75.69 | 75.7 | 75.7 | 75.6 | 75.66 | 75.7 | 75.66 | 75.59 | 75.7 | 75.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.02 | 0 | 0 |
| DII | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Public | 11.62 | 11.63 | 11.63 | 11.61 | 11.62 | 11.62 | 11.62 | 11.61 | 11.63 | 11.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +2% | +7% | +7% |
| Operating Profit CAGR | -31% | -19% | -11% | -6% |
| PAT CAGR | -29% | -28% | -31% | +4% |
| Share Price CAGR | -12% | -22% | -15% | +2% |
| ROE Average | +4% | +5% | +11% | +52% |
| ROCE Average | +7% | +7% | +12% | +15% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 | 22.64 |
| FII | 0.01 | 0 | 0 | 0.1 | 0.04 | 0 | 0.04 | 0.11 | 0 | 0 |
| DII | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 |
| Public | 75.69 | 75.7 | 75.7 | 75.6 | 75.66 | 75.7 | 75.66 | 75.59 | 75.7 | 75.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.02 | 0 | 0 |
| DII | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Public | 11.62 | 11.63 | 11.63 | 11.61 | 11.62 | 11.62 | 11.62 | 11.61 | 11.63 | 11.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.