Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹193 Cr.
Stock P/E
8.1
P/B
0.4
Current Price
₹12.6
Book Value
₹ 35.9
Face Value
10
52W High
₹16.5
52W Low
₹ 10.1
Dividend Yield
0%

Rana Sugars Overview

Business

Rana Sugars Ltd. is an India-based company primarily engaged in the manufacturing of sugar. Its core business involves crushing sugarcane to produce crystal sugar. Beyond sugar production, the company also operates in allied segments, which include the co-generation of power from bagasse (a sugarcane by-product) and the production of ethanol and rectified spirit through its distilleries. The company makes money from the sale of sugar, ethanol, and power to various industrial and commercial customers.

Revenue Mix

Rana Sugars' main revenue streams typically include:

Sugar: The primary segment, involving the production and sale of various grades of crystal sugar.

Co-generation: Sale of electricity generated from bagasse to the grid.

Distillery Products: Production and sale of ethanol and rectified spirit. Ethanol production has gained prominence due to government initiatives for blending with petrol.

Specific revenue contributions for each segment can fluctuate based on sugar cycle, government policies, and capacity utilization.

Industry

The Indian sugar industry is a large, cyclical, and highly regulated sector. It is characterized by high seasonality, dependency on monsoon, and significant government intervention in terms of cane pricing (Fair and Remunerative Price - FRP or State Advised Price - SAP), minimum selling price for sugar, and export/import policies. Rana Sugars is a regional player, primarily operating in Punjab and Uttar Pradesh. While it is one of the listed sugar companies, it is generally considered a mid-sized player compared to some of the larger, more diversified conglomerates in the sector.

MOAT

Rana Sugars, like most sugar companies, operates largely in a commodity business, which inherently limits strong competitive advantages. Potential minor advantages include:

Integrated Operations: Its diversification into co-generation and ethanol production provides some insulation from pure sugar price volatility and improves overall cost efficiency by utilizing by-products.

Proximity to Cane Area: Having mills located strategically close to sugarcane cultivation areas can reduce logistics costs and ensure a steady supply of raw material.

Operational Scale (Regional): Within its operating regions, having established mills and crushing capacity provides some scale benefits.

However, these are generally not considered strong, durable moats against broader industry challenges or new entrants.

Growth Drivers

Ethanol Blending Program: The Indian government's aggressive push for 20% ethanol blending in petrol (E20) by 2025 provides a significant, stable, and growing demand avenue for ethanol produced from sugarcane, reducing the industry's reliance on sugar prices.

Domestic Sugar Demand: Steady underlying growth in India's population and consumption patterns supports consistent domestic demand for sugar.

Export Opportunities: Favorable global sugar prices or government policies promoting exports can provide additional revenue streams, though this is often volatile.

Capacity Expansion: Any future expansion in crushing capacity, power co-generation, or distillery capacity would directly contribute to growth.

Risks

Sugarcane Availability & Price: Highly dependent on monsoon and farmer planting decisions. Volatility in cane prices (FRP/SAP) directly impacts profitability.

Sugar Price Volatility: Despite Minimum Selling Price (MSP) regulations, global and domestic supply-demand dynamics can lead to significant fluctuations in sugar realizations.

Regulatory Risks: Changes in government policies related to cane pricing, ethanol procurement prices, export quotas, import duties, and MSP can significantly affect financial performance.

Weather Dependency: Adverse weather conditions (drought, excessive rain) can severely impact sugarcane yields and quality.

Working Capital Management: The cyclical and seasonal nature of the business requires significant working capital for cane procurement and inventory management.

Environmental Regulations: Increasing scrutiny on emissions and waste management can lead to higher compliance costs.

Management & Ownership

Rana Sugars Ltd. is a promoter-led company, with the Rana family being the key promoters. Typically, in such Indian companies, the promoters hold a significant stake and are actively involved in the management and strategic direction. The board of directors usually comprises a mix of executive and independent members. Information on specific management quality requires deeper analysis of past performance, governance practices, and capital allocation decisions.

Outlook

The outlook for Rana Sugars is mixed. The positive shift towards ethanol production, driven by strong government policy and demand, offers a more stable and predictable revenue stream, potentially reducing the extreme cyclicality associated purely with sugar. This integration helps improve operational efficiency and potentially cash flow stability. However, the company remains exposed to the inherent volatility of the sugar industry, including agricultural risks (cane availability, monsoon), commodity price fluctuations, and significant government regulatory interventions which can impact profitability suddenly. Success will depend on efficient raw material procurement, effective capacity utilization, prudent financial management, and navigating the evolving regulatory landscape, especially around ethanol pricing and sugar inventory.

Rana Sugars Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Rana Sugars Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 415 462 386 390 475 531 345 429 438 464
Other Income 6 3 2 9 20 8 4 7 12 3
Total Income 421 465 387 399 495 539 349 436 450 468
Total Expenditure 379 443 393 371 435 524 355 406 418 475
Operating Profit 42 23 -6 29 59 15 -6 30 32 -8
Interest 9 11 7 6 9 10 5 7 8 6
Depreciation 11 9 9 -1 21 9 9 10 9 10
Exceptional Income / Expenses 0 0 0 0 10 0 0 4 29 0
Profit Before Tax 22 3 -23 24 40 -4 -20 17 43 -24
Provision for Tax 0 1 -8 10 8 -1 -6 4 16 -3
Profit After Tax 22 2 -15 14 32 -3 -14 13 28 -21
Adjustments -0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 22 2 -15 14 32 -3 -14 13 28 -21
Adjusted Earnings Per Share 1.4 0.1 -1 0.9 2.1 -0.2 -0.9 0.8 1.8 -1.3

Rana Sugars Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 856 1101 977 1092 1313 1222 1400 1627 1593 1745 1743 1676
Other Income 1 1 7 17 7 5 4 23 18 34 31 26
Total Income 857 1102 984 1109 1321 1227 1404 1651 1611 1779 1774 1703
Total Expenditure 717 1022 940 1051 1229 1095 1223 1514 1510 1674 1703 1654
Operating Profit 140 80 43 57 91 132 182 137 101 105 72 48
Interest 95 89 99 94 22 18 29 23 28 34 30 26
Depreciation 28 28 31 33 34 27 28 31 35 37 38 38
Exceptional Income / Expenses -0 -0 0 0 223 71 -16 0 0 10 32 33
Profit Before Tax 17 -37 -87 -69 259 158 109 82 37 44 36 16
Provision for Tax -0 -11 -1 6 -7 -0 24 19 9 10 13 11
Profit After Tax 17 -26 -86 -75 266 158 85 63 28 34 24 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 -26 -86 -75 266 158 85 63 28 34 24 6
Adjusted Earnings Per Share 1.1 -1.7 -5.6 -4.9 17.3 10.3 5.6 4.1 1.8 2.2 1.6 0.4

Rana Sugars Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 199 173 13 -62 205 363 449 512 540 575 600
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 250 207 207 155 141 111 115 115 98 98 78
Other Non-Current Liabilities -27 -37 10 17 9 9 45 56 56 51 60
Total Current Liabilities 985 940 1157 1236 709 654 682 779 809 797 580
Total Liabilities 1408 1282 1387 1346 1064 1136 1290 1462 1503 1522 1318
Fixed Assets 447 454 450 431 378 421 451 520 578 568 560
Other Non-Current Assets 32 33 23 31 40 34 85 83 62 67 54
Total Current Assets 929 795 913 884 645 681 753 859 862 887 704
Total Assets 1408 1282 1387 1346 1064 1136 1290 1462 1503 1522 1318

Rana Sugars Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 14 28 17 11 3 69 77 43 30 32 54
Cash Flow from Operating Activities 93 179 160 105 329 146 92 -84 44 55 92
Cash Flow from Investing Activities -27 -37 -63 -28 -36 -62 -123 -98 -51 8 14
Cash Flow from Financing Activities -52 -153 -103 -85 -246 -76 -3 170 8 -40 -115
Net Cash Inflow / Outflow 14 -11 -7 -8 47 8 -34 -12 1 22 -8
Closing Cash & Cash Equivalent 28 18 11 3 50 77 43 30 32 54 46

Rana Sugars Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.09 -1.7 -5.63 -4.88 17.31 10.27 5.55 4.13 1.82 2.24 1.55
CEPS(Rs) 2.9 0.15 -3.59 -2.76 19.5 12.03 7.36 6.17 4.12 4.68 4.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.3 8.6 -0.98 -5.84 11.52 21.82 27.41 31.54 33.37 35.64 37.22
Core EBITDA Margin(%) 15.75 6.82 3.66 3.71 6.39 10.35 12.69 6.96 5.2 4.07 2.33
EBIT Margin(%) 12.69 4.47 1.19 2.27 21.4 14.41 9.84 6.48 4.1 4.45 3.79
Pre Tax Margin(%) 1.89 -3.24 -8.82 -6.34 19.69 12.9 7.79 5.07 2.32 2.53 2.09
PAT Margin (%) 1.89 -2.26 -8.76 -6.86 20.23 12.91 6.09 3.9 1.76 1.97 1.37
Cash Profit Margin (%) 5.05 0.19 -5.58 -3.88 22.8 15.12 8.07 5.82 3.98 4.12 3.54
ROA(%) 1.25 -1.94 -6.48 -5.48 22.05 14.33 7.02 4.61 1.89 2.27 1.68
ROE(%) 11.17 -18.01 -147.79 0 609.01 61.61 22.55 14.01 5.61 6.49 4.26
ROCE(%) 11.27 5.29 1.34 3.13 45.42 34.43 23.37 13.83 7.14 8.07 6.93
Receivable days 27.18 23.15 39.33 46.34 39 42.02 31.92 26.39 30.61 29.4 30.7
Inventory Days 254.68 171.36 180.41 174.66 112.78 100.96 115.65 123.29 134.93 121.59 100.51
Payable days 142.51 84 136.42 193.69 164.66 192.27 195.78 147.25 128.68 117.49 94.32
PER(x) 4.52 0 0 0 0.19 0.93 5.15 5.34 10.62 5.44 7.61
Price/Book(x) 0.48 1.16 -4.31 -0.58 0.29 0.44 1.04 0.7 0.58 0.34 0.32
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.06 0.85 0.87 0.79 0.22 0.23 0.44 0.44 0.44 0.33 0.28
EV/Core EBITDA(x) 6.51 11.66 19.73 14.96 3.12 2.11 3.38 5.19 6.92 5.42 6.77
Net Sales Growth(%) 22.62 28.61 -11.28 11.79 20.3 -6.99 14.63 16.22 -2.14 9.58 -0.1
EBIT Growth(%) 1988.31 -53.86 -77.18 110.4 1032.17 -37.38 -21.66 -23.55 -38 18.93 -15.07
PAT Growth(%) 130.43 -256.24 -230.95 13.37 454.61 -40.65 -45.96 -25.6 -55.89 22.94 -30.74
EPS Growth(%) 130.43 -256.24 -230.95 13.37 454.62 -40.65 -45.96 -25.6 -55.89 22.94 -30.74
Debt/Equity(x) 4.13 4.38 62.32 -13.3 1.34 0.49 0.42 0.73 0.75 0.71 0.54
Current Ratio(x) 0.94 0.85 0.79 0.72 0.91 1.04 1.1 1.1 1.07 1.11 1.21
Quick Ratio(x) 0.29 0.38 0.33 0.3 0.48 0.47 0.35 0.35 0.33 0.4 0.54
Interest Cover(x) 1.18 0.58 0.12 0.26 12.54 9.56 4.78 4.6 2.3 2.31 2.23
Total Debt/Mcap(x) 10.9 4.96 12.65 15.72 5.43 1.21 0.43 1.11 1.36 2.18 1.77

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +2% +7% +7%
Operating Profit CAGR -31% -19% -11% -6%
PAT CAGR -29% -28% -31% +4%
Share Price CAGR -12% -22% -15% +2%
ROE Average +4% +5% +11% +52%
ROCE Average +7% +7% +12% +15%

Rana Sugars Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 22.64 %
FII 0 %
DII (MF + Insurance) 1.66 %
Public (retail) 75.7 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 22.6422.6422.6422.6422.6422.6422.6422.6422.6422.64
FII 0.01000.10.0400.040.1100
DII 1.661.661.661.661.661.661.661.661.661.66
Public 75.6975.775.775.675.6675.775.6675.5975.775.7
Others 0000000000
Total 100100100100100100100100100100

Rana Sugars Peer Comparison

Rana Sugars Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rana Sugars Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 117.49 to 94.32days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 22.64%.
  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -31% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp