Market Cap ₹7 Cr.
Stock P/E 100.6
P/B 1
Current Price ₹23.4
Book Value ₹ 24.6
Face Value 10
52W High ₹32
Dividend Yield 0%
52W Low ₹ 20.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | -0.5 | 0 | 0.1 | 0.1 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | 0 | -0.2 | -0.1 | 0.4 | 1.5 | 0 | 0.3 | 1.2 | 0.4 | -0.2 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -8% | 33% | 22% | 5% |
ROE Average | -1% | 2% | 1% | 1% |
ROCE Average | 0% | 2% | 1% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 10 | 10 | 10 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 10 | 10 | 11 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 7 | 7 | 6 | 6 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 4 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 10 | 10 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | -1 | -1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | -1 | -0 | 0 | -1 | -0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | 1 | -1 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.08 | 0.03 | -0.18 | -0.05 | 0.43 | 1.5 | 0.04 | 0.29 | 1.22 | 0.43 | -0.18 |
CEPS(Rs) | -0.07 | 0.04 | -0.17 | -0.05 | 0.44 | 1.5 | 0.04 | 0.29 | 1.22 | 0.43 | -0.17 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 19.29 | 19.32 | 19.15 | 19.09 | 19.53 | 21.03 | 21.06 | 30.42 | 31.89 | 31.95 | 32.13 |
Net Profit Margin | -8.51 | 5.52 | -95.51 | -14.52 | 39.79 | 219.64 | 6.42 | 30.23 | 122.07 | 40.28 | -10.21 |
Operating Margin | 19.93 | 6.01 | -94.7 | 187.11 | 39.88 | 237.11 | 11.16 | 30.33 | 119.51 | 42.33 | 5.41 |
PBT Margin | 19.5 | 5.64 | -95.72 | -14.25 | 39.79 | 237.05 | 11.07 | 30.3 | 119.31 | 42.08 | -9.9 |
ROA(%) | -0.4 | 0.16 | -0.91 | -0.28 | 2.24 | 7.34 | 0.18 | 1.11 | 3.9 | 1.35 | -0.51 |
ROE(%) | -0.42 | 0.17 | -0.91 | -0.28 | 2.25 | 7.39 | 0.18 | 1.12 | 3.91 | 1.36 | -0.55 |
ROCE(%) | 0.99 | 0.18 | -0.9 | 3.6 | 2.26 | 7.98 | 0.32 | 1.12 | 3.83 | 1.43 | 0.28 |
Price/Earnings(x) | 0 | 429.69 | 0 | 0 | 21.88 | 0 | 221.04 | 0 | 8.83 | 39.6 | 0 |
Price/Book(x) | 0.83 | 0.71 | 0.86 | 0.79 | 0.49 | 0 | 0.4 | 0 | 0.34 | 0.54 | 0.79 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 16.29 | 23.14 | 88.14 | 40.43 | 8 | 10.12 | 13.36 | 10.32 | 10.63 | 15.74 | 16.46 |
EV/Core EBITDA(x) | 78.15 | 341.35 | -94.2 | 21.51 | 19.91 | 4.26 | 117.13 | 33.86 | 8.88 | 37.08 | 57.74 |
Interest Earned Growth(%) | 33.93 | -39.74 | -68.35 | 100.58 | 196.64 | -37.53 | -12.08 | 58.31 | 5.04 | 7.77 | 60.58 |
Net Profit Growth | -101.11 | 139.05 | -647.74 | 69.5 | 912.69 | 244.82 | -97.43 | 645.31 | 324.22 | -64.44 | -140.71 |
EPS Growth(%) | -101.11 | 139.04 | -647.81 | 69.48 | 912.32 | 244.83 | -97.43 | 645.57 | 324.22 | -64.43 | -140.7 |
Interest Coverage(x) % | 45.94 | 16.26 | -93.41 | 0.93 | 451.09 | 4413.56 | 119.38 | 866 | 597.33 | 171 | 0.35 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 46.05 | 46.05 | 46.05 | 46.05 | 46.05 | 46.05 | 46.05 | 46.05 | 46.05 | 46.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About