Sharescart Research Club logo

Rama Vision Overview

Rama Vision Limited is a publicly listed company that has been making its mark since its incorporation on January 23, 1989. The company is engaged in the business of trading and manufacturing a diverse range of products, including mother care and baby care items. The company’s promoters have steered Rama Vision Limited to growth and innovation. It’s authorized share capital stands at INR 20.00 cr, and the total paid-up capital is INR 10.43 cr, reflecting the company’s financial robustness. Rama Vision Limited's board of dir...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Rama Vision Key Financials

Market Cap ₹168 Cr.

Stock P/E 59.3

P/B 4.8

Current Price ₹161

Book Value ₹ 33.6

Face Value 10

52W High ₹190.9

Dividend Yield 0%

52W Low ₹ 74

Rama Vision Share Price

| |

Volume
Price

Rama Vision Quarterly Price

Show Value Show %

Rama Vision Peer Comparison

Rama Vision Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 22 24 23 27 28 29 30 34 41 42
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 22 24 23 27 28 30 30 34 41 42
Total Expenditure 20 23 21 24 26 28 28 32 38 38
Operating Profit 1 2 2 3 2 2 2 2 3 4
Interest 0 0 1 0 1 1 0 1 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax 1 1 1 2 1 1 1 1 2 3
Provision for Tax 0 0 0 0 0 0 0 0 1 1
Profit After Tax 1 1 1 1 1 0 1 1 2 2
Adjustments 0 0 0 -0 0 0 -0 0 0 -0
Profit After Adjustments 1 1 1 1 1 0 1 1 2 2
Adjusted Earnings Per Share 0.8 1 0.8 1.1 0.7 0.4 0.5 1 1.6 1.8

Rama Vision Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 42 30 33 29 35 43 55 62 82 90 114 147
Other Income 0 0 0 0 0 0 1 0 0 0 0 0
Total Income 42 30 33 29 35 43 56 62 82 90 114 147
Total Expenditure 40 31 33 29 34 42 53 59 77 83 107 136
Operating Profit 1 -1 0 0 2 1 3 3 5 7 8 11
Interest 0 1 1 1 1 1 1 0 1 1 2 2
Depreciation 0 0 0 0 0 0 0 0 0 1 2 0
Exceptional Income / Expenses 0 0 0 1 0 0 0 0 0 0 0 -1
Profit Before Tax 1 -2 -1 -0 0 0 2 2 3 5 4 7
Provision for Tax 0 -1 -0 -0 0 0 1 0 1 1 1 2
Profit After Tax 0 -1 -1 -0 0 0 0 1 3 3 3 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 -1 -0 0 0 0 1 3 3 3 6
Adjusted Earnings Per Share 0.4 -1.1 -0.6 -0.1 0.1 0 0.3 1.5 2.5 3.2 2.7 4.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 27% 23% 22% 11%
Operating Profit CAGR 14% 39% 52% 23%
PAT CAGR 0% 44% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 64% 61% 80% 49%
ROE Average 10% 12% 9% 3%
ROCE Average 13% 14% 12% 7%

Rama Vision Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 19 18 17 17 18 18 18 19 22 28 30
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 1 2 2 2 6 5
Other Non-Current Liabilities 2 2 2 1 1 1 1 2 2 7 7
Total Current Liabilities 7 8 7 8 10 9 5 10 11 17 19
Total Liabilities 29 28 26 26 29 29 26 33 38 57 61
Fixed Assets 8 8 8 8 8 8 7 9 9 29 29
Other Non-Current Assets 0 0 0 0 0 0 0 1 4 0 0
Total Current Assets 21 19 18 18 21 20 18 23 25 28 33
Total Assets 29 28 26 26 29 29 26 33 38 57 61

Rama Vision Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 0 0 0 0 0 2 5 1 0
Cash Flow from Operating Activities -2 -2 2 -1 -2 2 4 0 -4 6 -3
Cash Flow from Investing Activities -0 -1 -0 -0 -0 -1 1 -2 -2 -19 -1
Cash Flow from Financing Activities 2 0 -1 1 2 -1 -3 4 2 12 4
Net Cash Inflow / Outflow -0 -2 0 -0 -0 -0 2 2 -3 -1 -0
Closing Cash & Cash Equivalent 2 0 0 0 0 0 2 5 1 0 0

Rama Vision Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.41 -1.15 -0.62 -0.06 0.07 0.04 0.31 1.46 2.53 3.25 2.72
CEPS(Rs) 0.86 -0.77 -0.24 0.32 0.45 0.4 0.66 1.84 2.95 4.03 4.34
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 19.29 18.14 17.45 17.41 17.54 17.59 17.9 19.33 21.81 26.47 29.19
Core EBITDA Margin(%) 3.25 -1.73 0.56 1.43 3.95 3.04 3.61 4.12 5.37 6.88 5.95
EBIT Margin(%) 2.42 -2.93 -0.06 2.15 3.21 2.51 3.99 3.6 4.97 6.3 4.91
Pre Tax Margin(%) 1.48 -5.48 -2.82 -0.32 0.31 0.11 2.84 3.09 4.01 4.85 3.12
PAT Margin (%) 0.98 -3.81 -1.89 -0.22 0.2 0.08 0.55 2.33 2.94 3.57 2.32
Cash Profit Margin (%) 2.07 -2.56 -0.73 1.06 1.24 0.9 1.2 2.94 3.42 4.43 3.7
ROA(%) 1.48 -4.05 -2.33 -0.25 0.26 0.13 1.13 5.03 7.24 7.12 4.77
ROE(%) 2.14 -6.12 -3.5 -0.37 0.42 0.21 1.72 7.84 12.31 13.69 9.76
ROCE(%) 4.07 -3.44 -0.08 2.71 4.57 4.28 9.31 9.03 14.34 15.43 12.71
Receivable days 11.39 11.67 9.76 11.46 14.54 18.07 17.16 18.93 18.24 19.66 20.58
Inventory Days 93.66 152.87 153.69 145.6 136.02 121.43 84.06 69.2 59.22 55.85 43.51
Payable days 0.93 1.4 1.01 1.74 3.37 7.92 6.52 7.57 6.36 5.7 4.54
PER(x) 8.58 0 0 0 80.36 87.42 22.9 11.98 13.41 22.17 29.39
Price/Book(x) 0.18 0.16 0.28 1.09 0.33 0.18 0.39 0.91 1.56 2.72 2.74
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.2 0.33 0.33 0.88 0.41 0.25 0.17 0.35 0.52 1.03 0.9
EV/Core EBITDA(x) 5.76 -19.59 29.48 55.49 9.52 7.42 3.61 8.07 8.99 13.61 13.27
Net Sales Growth(%) 25.23 -27.67 8.69 -10.19 20 22.56 27.06 12.18 32.57 9.42 27.13
EBIT Growth(%) 66.64 -187.87 97.68 3263.41 79 -4.65 100.67 1.76 90.06 38.9 0.67
PAT Growth(%) 81.09 -380.87 45.62 89.58 212.14 -49.73 735.15 377.65 73.46 33.32 -16.35
EPS Growth(%) 81.05 -380.9 45.62 89.58 212.17 -49.72 735.16 377.66 73.46 28.21 -16.35
Debt/Equity(x) 0.35 0.39 0.34 0.4 0.5 0.44 0.24 0.43 0.45 0.64 0.62
Current Ratio(x) 2.78 2.53 2.65 2.29 2.05 2.17 3.96 2.37 2.3 1.66 1.74
Quick Ratio(x) 1.5 0.45 0.83 0.74 0.56 0.62 1.54 1.09 0.88 0.86 0.91
Interest Cover(x) 2.58 -1.15 -0.02 0.87 1.11 1.05 3.47 7.06 5.17 4.36 2.75
Total Debt/Mcap(x) 1.93 2.51 1.22 0.37 1.5 2.41 0.62 0.48 0.29 0.23 0.23

Rama Vision Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.21 54.21 54.21 54.21 54.21 54.21 54.22 54.62 54.73 54.73
FII 0 0 0 0 0 0 0 0 0 0
DII 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Public 45.74 45.74 45.74 45.73 45.73 45.73 45.73 45.32 45.22 45.22
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Rama Vision News

Rama Vision Pros & Cons

Pros

  • Debtor days have improved from 5.7 to 4.54days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 4.8 times its book value.
whatsapp