WEBSITE BSE:500354 NSE: RAJSH.SUGAR Inc. Year: 1985 Industry: Sugar My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Rajshree Sugars & Chemicals Ltd. (RSCL) is an India-based company primarily engaged in the manufacturing of sugar. Its core business model involves crushing sugarcane to produce crystal sugar. Complementing this, the company has an integrated business model that includes the operation of distilleries for manufacturing ethanol and rectified spirit from molasses (a byproduct of sugar production), and co-generation power plants that utilize bagasse (another sugar byproduct) to produce electricity, part of which is exported to the grid. The company makes money through the sale of sugar, ethanol, rectified spirit, and electricity.
2. Key Segments / Revenue Mix
RSCL's operations are typically divided into three main segments:
Sugar: Production and sale of various grades of crystal sugar. This remains a significant revenue contributor.
Distillery: Manufacturing and sale of ethanol (primarily for the Ethanol Blended Petrol program) and rectified spirit. This segment helps diversify revenue and mitigate sugar price volatility.
Co-generation: Generation and sale of power to the state grid using bagasse as fuel. This segment adds to profitability and efficient resource utilization.
While exact percentage breakdowns vary by fiscal year due to market prices and production volumes, the integrated nature ensures multiple revenue streams.
3. Industry & Positioning
The Indian sugar industry is highly cyclical, fragmented, and heavily regulated by the government, influenced by factors like monsoon, cane pricing, and export/import policies. RSCL operates as an established regional player, particularly in Tamil Nadu, with an integrated model. This integration into distillery and co-generation segments positions it better than pure-play sugar mills by offering diversified revenue streams and reducing reliance solely on sugar price fluctuations. It competes with other regional and national sugar manufacturers, often differentiated by operational efficiency, cane procurement strength, and distillery capacities.
4. Competitive Advantage (Moat)
Integrated Operations: The ability to produce sugar, ethanol, and co-generate power from sugarcane byproducts provides a significant advantage. This reduces waste, enhances resource utilization, and diversifies revenue, making the business less susceptible to the volatility of standalone sugar prices.
Regional Strength & Farmer Relationships: Established presence in its operating geographies (Tamil Nadu) often translates into strong relationships with sugarcane farmers, ensuring a relatively stable cane supply.
Operational Efficiency: Continuous focus on improving crushing efficiency, sugar recovery rates, and optimizing distillery and power plant operations contributes to cost competitiveness.
Proximity to Market/Ports: Location advantages can reduce logistics costs for raw material procurement and finished goods distribution.
5. Growth Drivers
Ethanol Blending Program (EBP): Government's aggressive targets for ethanol blending in petrol provides a sustained and growing demand for ethanol, a key product for RSCL's distillery segment.
Stable Sugar Consumption: Domestic sugar consumption generally exhibits a steady, albeit modest, growth trend driven by population and income growth.
Diversification & Value Addition: Expansion of distillery capacity or exploring new value-added products from by-products can drive future growth.
Operational Efficiencies: Continuous efforts to reduce costs and improve recovery rates can enhance profitability.
Government Support: Favorable government policies related to cane pricing, sugar exports, and ethanol procurement can support growth.
6. Risks
Regulatory Risks: Heavy government intervention in the sugar sector concerning minimum support price for sugar, cane pricing, export/import policies, and ethanol procurement prices can significantly impact profitability.
Climatic & Agricultural Risks: Dependence on monsoon and favorable weather conditions for sugarcane yield and quality. Droughts, floods, or pests can lead to cane shortages and higher raw material costs.
Commodity Price Volatility: Fluctuations in global and domestic sugar prices, as well as prices of molasses and ethanol, can impact revenue and margins.
Cane Availability & Cost: Competition for sugarcane with other mills, combined with fluctuations in farmer acreage and yield, can lead to variability in cane availability and procurement costs.
Environmental Regulations: Stringent environmental norms for sugar mills and distilleries (e.g., wastewater treatment, air emissions) require continuous investment and compliance, posing operational and financial risks.
7. Management & Ownership
Rajshree Sugars & Chemicals Ltd. is promoted by the S. Rajaratnam group, with Mr. R. Rajasekharan as the Chairman and Managing Director. Like many Indian companies, it is a promoter-led organization, suggesting a long-term vision and commitment from the founding family. The management team typically has extensive experience within the sugar and allied industries. Ownership structure often involves a significant stake held by the promoter group, along with institutional and public shareholders.
8. Outlook
RSCL's outlook is a blend of opportunities and challenges. The bull case hinges on the continued strong demand for ethanol driven by the government's blending program, which provides a critical cushion against cyclical sugar price volatility. A stable cane supply, improved operational efficiencies, and favorable sugar realizations due to balanced supply-demand dynamics would further support profitability. The integrated business model is a key strength, allowing the company to extract value from multiple revenue streams.
Conversely, the bear case involves risks from adverse climatic conditions impacting sugarcane availability and quality, leading to higher cane costs. Unfavorable government policy interventions on sugar or ethanol pricing, intense competition, and global sugar price crashes could compress margins. High debt levels (if any) or significant capital expenditure without corresponding returns could also pose financial stress. Overall, the company's performance will largely be influenced by government policies, agricultural cycles, and its ability to maintain efficient integrated operations.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹105 Cr.
Stock P/E 13
P/B 0.5
Current Price ₹31.7
Book Value ₹ 70.5
Face Value 10
52W High ₹52.5
Dividend Yield 0%
52W Low ₹ 22.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 213 | 137 | 186 | 240 | 146 | 81 | 175 | 141 | 117 | 98 |
| Other Income | 1 | 0 | 11 | 0 | 4 | 6 | 1 | 0 | 1 | 2 |
| Total Income | 214 | 137 | 197 | 240 | 150 | 88 | 175 | 141 | 117 | 100 |
| Total Expenditure | 185 | 155 | 158 | 224 | 135 | 98 | 146 | 146 | 115 | 109 |
| Operating Profit | 29 | -18 | 39 | 17 | 15 | -11 | 30 | -5 | 2 | -8 |
| Interest | 5 | 4 | 10 | 5 | -2 | 4 | 9 | 3 | 3 | 4 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 17 | -28 | 23 | 6 | 11 | -20 | 15 | -14 | -7 | -19 |
| Provision for Tax | 0 | 0 | 7 | 0 | 0 | 0 | 3 | 0 | 0 | -10 |
| Profit After Tax | 17 | -28 | 16 | 6 | 11 | -20 | 12 | -14 | -7 | -9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 17 | -28 | 16 | 6 | 11 | -20 | 12 | -14 | -7 | -9 |
| Adjusted Earnings Per Share | 5.2 | -8.4 | 4.8 | 1.8 | 3.2 | -6.2 | 3.6 | -4.3 | -2.2 | -2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 574 | 570 | 667 | 552 | 399 | 327 | 364 | 468 | 767 | 764 | 642 | 531 |
| Other Income | 10 | 4 | 3 | 2 | 3 | 3 | 10 | 12 | 7 | 13 | 12 | 4 |
| Total Income | 584 | 574 | 670 | 555 | 402 | 331 | 374 | 479 | 774 | 776 | 654 | 533 |
| Total Expenditure | 565 | 532 | 526 | 518 | 385 | 319 | 336 | 436 | 715 | 708 | 603 | 516 |
| Operating Profit | 18 | 42 | 144 | 36 | 17 | 12 | 38 | 44 | 59 | 68 | 51 | 19 |
| Interest | 65 | 65 | 72 | 60 | 58 | 58 | 29 | 22 | 14 | 24 | 16 | 19 |
| Depreciation | 30 | 26 | 26 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 23 | 24 |
| Exceptional Income / Expenses | 0 | 28 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | -76 | -21 | 46 | -27 | -65 | -70 | -16 | -3 | 21 | 21 | 11 | -25 |
| Provision for Tax | -24 | -6 | 16 | -14 | -23 | -21 | 1 | 1 | 30 | 7 | 3 | -7 |
| Profit After Tax | -53 | -14 | 30 | -13 | -42 | -49 | -17 | -3 | -9 | 14 | 8 | -18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -53 | -14 | 30 | -13 | -42 | -49 | -17 | -3 | -9 | 14 | 8 | -18 |
| Adjusted Earnings Per Share | -22.2 | -5.7 | 10.7 | -4.5 | -14.9 | -17.5 | -5.9 | -1 | -2.7 | 4.2 | 2.4 | -5.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | 11% | 14% | 1% |
| Operating Profit CAGR | -25% | 5% | 34% | 11% |
| PAT CAGR | -43% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | -6% | 6% | -4% |
| ROE Average | 3% | 2% | -9% | -22% |
| ROCE Average | 4% | 6% | 5% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 48 | 37 | 144 | 132 | 90 | 40 | 31 | 261 | 251 | 265 | 264 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 470 | 429 | 352 | 285 | 212 | 137 | 396 | 388 | 381 | 312 | 272 |
| Other Non-Current Liabilities | 11 | 5 | 6 | -8 | -34 | -52 | -54 | -48 | -19 | -12 | -1 |
| Total Current Liabilities | 339 | 402 | 587 | 343 | 441 | 500 | 248 | 288 | 189 | 228 | 150 |
| Total Liabilities | 867 | 873 | 1089 | 752 | 709 | 624 | 621 | 889 | 803 | 794 | 685 |
| Fixed Assets | 513 | 489 | 551 | 528 | 504 | 483 | 427 | 612 | 589 | 569 | 524 |
| Other Non-Current Assets | 75 | 81 | 14 | 13 | 9 | 7 | 7 | 8 | 8 | 5 | 4 |
| Total Current Assets | 279 | 303 | 524 | 211 | 196 | 134 | 187 | 269 | 205 | 221 | 157 |
| Total Assets | 867 | 873 | 1089 | 752 | 709 | 624 | 621 | 889 | 803 | 794 | 685 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 89 | 4 | 2 | 57 | 3 | 2 | 5 | 2 | 3 | 2 | 5 |
| Cash Flow from Operating Activities | 15 | 35 | 132 | 148 | 71 | 46 | 18 | 24 | 16 | 39 | 83 |
| Cash Flow from Investing Activities | -6 | 1 | 73 | 14 | -2 | -8 | 19 | 8 | 47 | -3 | 18 |
| Cash Flow from Financing Activities | -93 | -38 | -150 | -216 | -69 | -36 | -40 | -31 | -63 | -32 | -104 |
| Net Cash Inflow / Outflow | -84 | -2 | 55 | -54 | -0 | 3 | -3 | 0 | -1 | 3 | -4 |
| Closing Cash & Cash Equivalent | 4 | 3 | 57 | 3 | 2 | 5 | 2 | 3 | 2 | 5 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -22.18 | -5.74 | 10.67 | -4.47 | -14.85 | -17.52 | -5.95 | -0.96 | -2.71 | 4.15 | 2.44 |
| CEPS(Rs) | -9.7 | 4.67 | 19.95 | 4.52 | -6.09 | -8.7 | 2.68 | 6.32 | 4.6 | 11.29 | 9.52 |
| DPS(Rs) | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 20.01 | 14.64 | 50.97 | 46.62 | 31.83 | 14.01 | 10.83 | 78.8 | 75.87 | 79.96 | 79.72 |
| Core EBITDA Margin(%) | 1.45 | 6.48 | 20.24 | 6.05 | 3.6 | 2.68 | 7.64 | 6.84 | 6.79 | 7.3 | 6.04 |
| EBIT Margin(%) | -1.97 | 7.5 | 16.96 | 5.88 | -1.83 | -3.86 | 3.7 | 4.19 | 4.55 | 5.87 | 4.21 |
| Pre Tax Margin(%) | -12.97 | -3.54 | 6.6 | -4.82 | -16.34 | -21.51 | -4.35 | -0.56 | 2.7 | 2.76 | 1.73 |
| PAT Margin (%) | -8.96 | -2.44 | 4.32 | -2.24 | -10.47 | -15.07 | -4.61 | -0.68 | -1.17 | 1.8 | 1.26 |
| Cash Profit Margin (%) | -3.92 | 1.99 | 8.08 | 2.27 | -4.29 | -7.49 | 2.08 | 4.48 | 1.99 | 4.9 | 4.92 |
| ROA(%) | -5.56 | -1.65 | 3.06 | -1.37 | -5.73 | -7.41 | -2.69 | -0.42 | -1.06 | 1.72 | 1.09 |
| ROE(%) | -70.06 | -34.06 | 33.36 | -9.15 | -37.87 | -76.45 | -47.89 | -2.18 | -3.5 | 5.33 | 3.06 |
| ROCE(%) | -1.57 | 6.07 | 15.86 | 4.9 | -1.35 | -2.85 | 3.14 | 3.41 | 5.21 | 6.85 | 4.43 |
| Receivable days | 20.52 | 27.46 | 29.21 | 34.03 | 50.46 | 58.9 | 36.89 | 23.84 | 16.68 | 16.8 | 15.65 |
| Inventory Days | 137.71 | 128.97 | 139.64 | 147.14 | 115.77 | 103.75 | 97.87 | 117 | 77.61 | 76.54 | 82.02 |
| Payable days | 107.45 | 95.77 | 126.1 | 138.25 | 190.27 | 240.59 | 209.37 | 169.56 | 95.98 | 83.74 | 80.79 |
| PER(x) | 0 | 0 | 5.84 | 0 | 0 | 0 | 0 | 0 | 0 | 13.96 | 15.73 |
| Price/Book(x) | 0.95 | 2.63 | 1.22 | 0.66 | 0.69 | 1 | 1.57 | 0.42 | 0.51 | 0.72 | 0.48 |
| Dividend Yield(%) | 0 | 0 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.25 | 1.38 | 1.1 | 0.98 | 1.15 | 1.19 | 1.31 | 1.14 | 0.69 | 0.76 | 0.66 |
| EV/Core EBITDA(x) | 39.63 | 18.51 | 5.09 | 14.91 | 26.55 | 31.97 | 12.64 | 12.21 | 8.89 | 8.46 | 8.42 |
| Net Sales Growth(%) | -30.82 | -0.72 | 16.97 | -17.15 | -27.67 | -18.02 | 11.04 | 28.61 | 63.99 | -0.43 | -15.95 |
| EBIT Growth(%) | -133.33 | 479.11 | 167.77 | -71.99 | -122.18 | -72.55 | 206.39 | 45.62 | 78.32 | 28.26 | -39.61 |
| PAT Growth(%) | -97.77 | 72.83 | 309.6 | -141.86 | -232.67 | -17.95 | 66.04 | 81.05 | -182.37 | 253.4 | -41.19 |
| EPS Growth(%) | -97.77 | 74.11 | 285.83 | -141.86 | -232.67 | -17.95 | 66.04 | 83.89 | -182.39 | 253.39 | -41.19 |
| Debt/Equity(x) | 14.19 | 18.9 | 4.28 | 3.49 | 4.49 | 9.01 | 14.14 | 1.63 | 1.59 | 1.48 | 1.13 |
| Current Ratio(x) | 0.82 | 0.75 | 0.89 | 0.62 | 0.44 | 0.27 | 0.75 | 0.94 | 1.09 | 0.97 | 1.04 |
| Quick Ratio(x) | 0.25 | 0.21 | 0.36 | 0.21 | 0.19 | 0.12 | 0.26 | 0.32 | 0.3 | 0.21 | 0.27 |
| Interest Cover(x) | -0.18 | 0.68 | 1.64 | 0.55 | -0.13 | -0.22 | 0.46 | 0.88 | 2.46 | 1.89 | 1.69 |
| Total Debt/Mcap(x) | 14.9 | 7.18 | 3.51 | 5.3 | 6.5 | 9.01 | 8.99 | 3.92 | 3.13 | 2.04 | 2.35 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.66 | 40.66 | 40.66 | 40.66 | 40.66 | 40.72 | 40.72 | 40.72 | 40.72 | 40.72 |
| FII | 0 | 0.04 | 0 | 0.29 | 0.09 | 0.01 | 0.14 | 0.04 | 0 | 0 |
| DII | 4.9 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
| Public | 54.44 | 56.42 | 56.46 | 56.17 | 56.37 | 56.39 | 56.26 | 56.37 | 56.4 | 56.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 |
| FII | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.16 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Public | 1.8 | 1.87 | 1.87 | 1.86 | 1.87 | 1.87 | 1.86 | 1.87 | 1.87 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.