WEBSITE BSE:514028 NSE : RAJKAMAL SYN 18 May, 12:50
Market Cap ₹20 Cr.
Stock P/E 122.7
P/B 234.7
Current Price ₹31.5
Book Value ₹ 0.1
Face Value 10
52W High ₹34
Dividend Yield 0%
52W Low ₹ 22
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | -0.3 | -0.2 | -0 | 0 | 0.1 | 0.1 | 0 | -0 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | -0.5 | -0.5 | -0.2 | -0.6 | 0.2 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 19% | 76% | 32% | 6% |
ROE Average | 0% | -497% | -318% | -144% |
ROCE Average | 121% | -25% | -33% | -14% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.06 | 0.01 | -0.1 | -0.12 | 0.07 | 0.14 | -0.52 | -0.47 | -0.15 | -0.63 | 0.22 |
CEPS(Rs) | 0.06 | 0.01 | -0.1 | -0.12 | 0.07 | 0.16 | -0.43 | -0.4 | -0.1 | -0.59 | 0.24 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.54 | 1.55 | 1.45 | 1.33 | 1.39 | 1.54 | 1.02 | 0.56 | 0.4 | -0.32 | -0.1 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | -34.74 | -395.14 | -450.61 | 0 | 0 | 15.96 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 32.56 | -393.06 | -512.72 | 0 | 0 | 86.64 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 32.36 | -403.75 | -524.17 | 0 | 0 | 83.46 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 26.43 | -396.49 | -514.27 | 0 | 0 | 67.5 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 30.46 | -334.52 | -445.28 | 0 | 0 | 75.51 |
ROA(%) | 4.04 | 0.49 | -6.75 | -7.87 | 4.32 | 7.94 | -31.13 | -39.61 | -23.88 | -188.19 | 76.9 |
ROE(%) | 4.24 | 0.51 | -6.92 | -8.37 | 4.82 | 9.36 | -40.18 | -59.11 | -32.28 | -1459.57 | 0 |
ROCE(%) | 5.08 | 0.6 | -6.92 | -8.37 | 7.19 | 10.97 | -36.25 | -52.55 | -27.51 | -167.9 | 120.81 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 211.58 | 842.26 | 1204.26 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 39.8 | 174.82 | 415.61 | 0 | 0 | 98.64 |
Payable days | 0 | 0 | 0 | 0 | 0 | 92.82 | 1296.44 | 1310.71 | 3278.92 | 0 | 56.25 |
PER(x) | 359.78 | 2373.42 | 0 | 0 | 259.36 | 131.4 | 0 | 0 | 0 | 0 | 129.76 |
Price/Book(x) | 15.15 | 12.11 | 7.4 | 8.88 | 12.2 | 11.72 | 13.28 | 0 | 14.79 | -86.38 | -280.36 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 34.72 | 104.79 | 110.54 | 0 | 0 | 88.09 |
EV/Core EBITDA(x) | 290.12 | 1972.26 | -103.14 | -101.32 | 173.37 | 94.9 | -31.65 | -24.91 | -62.55 | -47.74 | 93.07 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | -75 | -30.03 | -100 | 0 | 0 |
EBIT Growth(%) | 117.45 | -88.2 | -1190.63 | -11.98 | 184.35 | 72.92 | -401.84 | 8.73 | 67.81 | -314.35 | 144.47 |
PAT Growth(%) | 156.88 | -87.86 | -1414.69 | -11.98 | 156.5 | 109.57 | -475.06 | 9.25 | 66.88 | -304.04 | 134.42 |
EPS Growth(%) | 156.86 | -87.83 | -1411.38 | -11.97 | 156.51 | 109.57 | -475.06 | 9.25 | 66.87 | -303.94 | 134.43 |
Debt/Equity(x) | 0.04 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.16 | 0.1 | -1.94 | -2.62 |
Current Ratio(x) | 2.63 | 12.32 | 6.7 | 0.37 | 0.25 | 2.89 | 1.6 | 1.84 | 1.83 | 7.1 | 1.57 |
Quick Ratio(x) | 2.63 | 12.32 | 6.7 | 0.37 | 0.25 | 2.6 | 1.38 | 1.38 | 0.86 | 2.99 | 1.14 |
Interest Cover(x) | 224.87 | 27.12 | 0 | 0 | 0 | 157.98 | -36.77 | -44.77 | -16.5 | -126.28 | 27.23 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.02 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 26.67 | 26.67 | 26.67 | 26.67 | 26.67 | 26.67 | 26.67 | 26.18 | 26.18 | 26.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.32 | 73.81 | 73.81 | 73.81 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About