Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹5 Cr.
Stock P/E
-0.6
P/B
-0
Current Price
₹3.4
Book Value
₹ -122.7
Face Value
10
52W High
52W Low
Dividend Yield
0%

Rainbow Denim Overview

Business

Rainbow Denim Ltd. (RNBOWDENIM) is a textile manufacturing company based in India, specializing in the weaving of denim fabric. Its core business involves producing various types of denim – potentially ranging in weight, blend (e.g., cotton, stretch, blends with recycled fibers), and finish – for the apparel industry. The company operates on a Business-to-Business (B2B) model, supplying its woven denim fabric to garment manufacturers, fashion brands, and potentially direct to retailers for their private label needs. Revenue is generated primarily through the sale of these finished denim fabrics.

Revenue Mix

Given the stated industry "Textile - Weaving" and the company name "Rainbow Denim Ltd.", it is highly probable that the company operates as a single primary segment focused entirely on the manufacturing and sale of denim fabric. Within this segment, there might be product variations based on fabric type (e.g., rigid denim, stretch denim, various washes, sustainable denim), but these would generally be considered sub-categories of its core denim weaving business rather than distinct operating segments with separate revenue reporting. Specific revenue contribution by fabric type is not available.

Industry

The textile weaving industry in India is large, fragmented, and highly competitive, driven by global fashion trends, raw material costs, and export demand. India is one of the world's largest producers and exporters of textiles. The denim segment specifically is influenced by fashion cycles and consumer spending. Rainbow Denim Ltd. likely positions itself by focusing on product quality, cost-effectiveness, on-time delivery, and potentially innovation in denim finishes or sustainable production methods to cater to domestic and international garment manufacturers. Its standing relative to peers (e.g., market share, specialization) cannot be determined without specific data, but it operates within a competitive landscape with both large integrated players and numerous smaller firms.

MOAT

In the highly commoditized denim weaving industry, strong, durable competitive advantages (moats) are challenging to establish. Rainbow Denim's potential advantages could stem from:

Scale Efficiency: If the company operates at a significant scale, it could achieve cost efficiencies in raw material procurement (cotton, dyes) and manufacturing, allowing for competitive pricing.

Customer Relationships: Long-standing relationships and consistent quality with key garment manufacturers and brands can create a degree of stickiness.

Product Innovation/Quality: Expertise in developing new denim blends (e.g., sustainable, performance-enhancing), unique washes, or maintaining superior fabric quality can differentiate it.

Operational Excellence: Efficient supply chain management and manufacturing processes leading to shorter lead times and higher production flexibility.

However, these advantages are generally difficult to maintain in the face of intense competition and rapidly changing market demands.

Growth Drivers

Increasing Global Demand for Denim Apparel: Sustained or growing demand for denim jeans, jackets, and other apparel items globally, driven by fashion trends and consumer preferences.

Rising Disposable Incomes: Growth in middle-class populations in India and other emerging markets can lead to increased spending on apparel, including denim.

Export Opportunities: Leveraging India's position as a textile hub to expand exports to international garment manufacturers and fashion brands.

Product Diversification & Innovation: Developing new types of denim (e.g., sustainable, organic, recycled, performance-stretch) to meet evolving consumer and brand demands.

Backward/Forward Integration: Potential for strategic moves into raw material sourcing or garment manufacturing, though this would change the business model.

Risks

Raw Material Price Volatility: Significant fluctuations in cotton prices (a primary raw material) directly impact production costs and profitability.

Fashion & Trend Changes: A shift away from denim in global fashion trends could negatively affect demand.

Intense Competition: The fragmented nature of the textile industry means constant pressure on pricing and profit margins from domestic and international competitors.

Global Economic Slowdown: Economic downturns or recessions can reduce discretionary spending on apparel, impacting demand for denim fabrics.

Exchange Rate Fluctuations: If the company engages in significant exports or imports, currency volatility can affect profitability.

Environmental Regulations: Increasing scrutiny and stricter regulations regarding water usage, dyeing processes, and chemical waste management in textile manufacturing could lead to higher compliance costs.

Management & Ownership

As a company based in India, Rainbow Denim Ltd. is likely promoted and managed by its founding family or entrepreneurial group, which is common in the Indian textile sector. The quality of management would depend on their experience in the textile industry, strategic vision, operational efficiency, and ability to adapt to changing market conditions. The ownership structure typically involves significant holdings by the promoter group, with the remainder potentially held by public shareholders or institutional investors, especially if listed (as implied by the Ticker).

Outlook

Rainbow Denim Ltd. operates in a fundamental segment of the global apparel supply chain. The bull case for the company rests on its ability to leverage consistent global demand for denim, expand its customer base, and innovate its product offerings to meet sustainability and performance trends. Efficient management of raw material costs and operational excellence would be key to sustaining profitability in a competitive market. The bear case highlights the significant risks associated with volatile raw material prices, rapidly shifting fashion trends, intense competition, and potential global economic headwinds that could curb consumer spending. Success will depend on the company's agility in adapting to market changes, maintaining cost competitiveness, and building strong, reliable customer relationships within the dynamic textile industry.

Rainbow Denim Share Price

Live · BSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Rainbow Denim Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Dec 2023 Mar 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 3 12 36 66 68 69 65
Other Income 3 3 3 0 0 0 0 0 -0 0
Total Income 3 3 3 3 12 36 67 68 69 65
Total Expenditure 1 0 1 2 9 32 54 58 61 55
Operating Profit 2 2 2 1 3 4 12 10 8 11
Interest 3 3 2 0 0 1 3 3 2 3
Depreciation 0 0 0 1 1 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -1 0 2 2 9 7 5 7
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -1 0 2 2 9 7 5 7
Adjustments 0 0 0 -0 0 -0 -0 0 -0 0
Profit After Adjustments -0 -0 -1 0 2 2 9 7 5 7
Adjusted Earnings Per Share -0.3 -0.2 -0.5 0.2 1.6 1.6 6.8 4.9 3.9 5.1

Rainbow Denim Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 155 183 162 120 169 222 181 149 71 6 0 268
Other Income 27 1 1 0 1 0 11 25 25 12 11 0
Total Income 183 185 163 121 169 222 193 174 96 18 11 269
Total Expenditure 137 184 153 130 167 221 187 163 93 21 7 228
Operating Profit 46 1 10 -9 2 1 6 11 3 -3 5 41
Interest 14 11 11 10 11 7 12 14 12 11 11 11
Depreciation 9 9 9 9 11 5 3 2 2 2 1 4
Exceptional Income / Expenses 0 1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 23 -18 -11 -28 -20 -10 -9 -5 -11 -16 -7 28
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 23 -18 -11 -28 -20 -10 -9 -5 -11 -16 -7 28
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 23 -18 -11 -28 -20 -10 -9 -5 -11 -16 -7 28
Adjusted Earnings Per Share 12.8 -9.8 -14.5 -21.4 -14.7 -7.3 -6.7 -3.8 -8.5 -12.2 -5.6 20.7

Rainbow Denim Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 3 -1 -12 -41 -103 -113 -122 -127 -139 -154 -162
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 128 105 91 88 110 145 81 95 81 76 55
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 52 61 80 89 86 71 132 126 111 112 137
Total Liabilities 183 165 159 136 93 102 91 94 53 34 30
Fixed Assets 116 112 102 93 39 35 33 29 26 24 23
Other Non-Current Assets 2 4 5 3 3 3 3 3 3 2 2
Total Current Assets 65 49 53 41 52 64 55 61 24 8 5
Total Assets 183 165 159 136 93 102 91 94 53 34 30

Rainbow Denim Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 2 2 2 1 1 1 1 1 1 0 0
Cash Flow from Operating Activities 4 24 3 0 -0 3 9 -16 4 -2 -0
Cash Flow from Investing Activities -1 -6 -0 3 0 -1 -1 15 16 1 0
Cash Flow from Financing Activities -2 -18 -3 -3 -1 -2 -8 1 -21 2 -0
Net Cash Inflow / Outflow 1 -0 -1 0 -1 0 0 -1 -0 0 0
Closing Cash & Cash Equivalent 3 2 1 1 1 1 1 1 0 0 1

Rainbow Denim Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 12.8 -9.8 -14.48 -21.36 -14.7 -7.32 -6.74 -3.85 -8.53 -12.16 -5.61
CEPS(Rs) 17.71 -4.88 -1.91 -14.47 -6.32 -3.93 -4.44 -2.14 -7.02 -10.74 -4.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.37 -3.89 -24.87 -30.84 -77.84 -85.16 -91.95 -95.83 -104.42 -116.02 -121.69
Core EBITDA Margin(%) 11.9 -0.07 5.72 -7.93 1.02 0.53 -2.95 -9.26 -31.54 -236.18 -1420.55
EBIT Margin(%) 23.85 -3.54 0.51 -15.24 -5.21 -1.42 1.69 5.86 1.22 -79.84 733.11
Pre Tax Margin(%) 15.02 -9.73 -6.5 -23.55 -11.58 -4.38 -4.94 -3.43 -15.94 -260.01 -1630.55
PAT Margin (%) 15.02 -9.73 -6.5 -23.55 -11.58 -4.38 -4.94 -3.43 -15.94 -260.01 -1630.55
Cash Profit Margin (%) 20.78 -4.84 -0.86 -15.96 -4.98 -2.35 -3.25 -1.91 -13.12 -229.57 -1378.56
ROA(%) 13.23 -10.27 -6.51 -19.19 -17.05 -9.97 -9.28 -5.54 -15.45 -37.24 -23.23
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 26.25 -4.38 0.61 -15.7 -11.73 -6.18 19.71 0 0 0 0
Receivable days 47.49 42.15 55.97 74.46 57.96 53.05 71.93 96.07 134.83 397.59 1174.44
Inventory Days 68.89 61.42 50.54 59.33 35.75 31.42 35.34 35.6 64.86 432.12 2899.81
Payable days 60.21 59.56 93.03 94.65 91.17 105.95 158.71 198.92 376.34 2593.24 6664.69
PER(x) 0.53 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 4.91 -1.74 -0.08 -0.07 -0.03 -0.05 -0.1 -0.06 -0.06 -0.02 -0.01
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.08 0.81 0.89 1.2 0.91 0.78 0.6 0.81 1.58 19.35 282.84
EV/Core EBITDA(x) 3.65 123.05 14.41 -15.7 66.13 128.43 17.84 10.91 38.93 -39.17 28.71
Net Sales Growth(%) 20.96 18.16 -11.56 -25.72 39.96 31.68 -18.34 -17.8 -52.34 -91.25 -92.64
EBIT Growth(%) 2819.56 -117.56 112.62 -2337.7 52.1 64.05 196.94 184.99 -90.04 -670.66 167.59
PAT Growth(%) 241.95 -176.56 40.88 -168.98 31.2 50.18 7.95 42.94 -121.69 -42.67 53.84
EPS Growth(%) 241.95 -176.56 -47.79 -47.49 31.2 50.18 7.95 42.94 -121.69 -42.67 53.84
Debt/Equity(x) 63.13 -19.42 -7.93 -3.49 -1.46 -1.48 -0.81 -0.89 -0.75 -0.76 -0.79
Current Ratio(x) 1.25 0.81 0.66 0.46 0.6 0.91 0.41 0.48 0.22 0.07 0.04
Quick Ratio(x) 0.48 0.45 0.37 0.28 0.4 0.61 0.31 0.36 0.13 0.03 0.02
Interest Cover(x) 2.7 -0.57 0.07 -1.83 -0.82 -0.48 0.26 0.63 0.07 -0.44 0.31
Total Debt/Mcap(x) 12.87 11.13 39.46 50.59 42.92 27.46 8.34 14.93 13.69 38.17 87.91

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% -100%
Operating Profit CAGR -23% +38% -20%
PAT CAGR 0%
Share Price CAGR +4% 0% +15% -5%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% +4% +1%

Rainbow Denim Shareholding Pattern

Latest · Mar 2022
100% held
Promoters 72.38 %
FII 0 %
DII (MF + Insurance) 4.7 %
Public (retail) 27.62 %
# Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Promoter 72.6472.6472.6672.6472.6472.6472.6472.3872.3872.38
FII 0000000000
DII 4.734.74.74.74.74.74.74.74.74.7
Public 27.3627.3627.3427.3627.3627.3627.3627.6227.6227.62
Others 0000000000
Total 100100100100100100100100100100

Rainbow Denim Peer Comparison

Textile - Weaving Edit Columns

Rainbow Denim Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rainbow Denim Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 2593.24 to 6664.69days.
  • Earnings include an other income of Rs. 11 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp