Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Rail Vikas Nigam
Join Channel
Consolidated Standalone

Rail Vikas Nigam

₹318 0.3 | 0.1%

Market Cap ₹66304 Cr.

Stock P/E 51.7

P/B 6.8

Current Price ₹318

Book Value ₹ 46.5

Face Value 10

52W High ₹501.6

Dividend Yield 0.54%

52W Low ₹ 295.3

Edit Ratio

Rail Vikas Nigam Research see more...

Stocx User

Patel Engenering

Overview Inc. Year: 2003Industry: Engineering - Construction

Rail Vikas Nigam Ltd engages in the construction of rail infrastructure initiatives in India. It undertakes rail project development and implementation, as well as presents financial assets mobilization services. The corporation executes numerous railway projects, consisting of new lines, doubling, gauge conversion, railway electrification, metro projects, workshops, bridges, creation of cable stayed bridges, group buildings, etc. It serves Indian Railways, various valuable and state government ministries, departments, and public area undertakings. Rail Vikas Nigam Ltd become incorporated in 2003 and is primarily based in New Delhi, India.

Read More..

Rail Vikas Nigam Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Rail Vikas Nigam Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 5720 5572 4914 4689 6714 4074 4855 4567 6427 3909
Other Income 256 282 296 328 280 263 281 269 187 228
Total Income 5976 5853 5210 5017 6994 4337 5136 4836 6614 4137
Total Expenditure 5345 5222 4616 4440 6258 3892 4583 4328 5994 3856
Operating Profit 630 631 594 577 737 444 553 508 620 281
Interest 146 146 133 139 150 137 141 145 117 108
Depreciation 6 6 6 5 4 7 7 7 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 478 479 455 433 582 300 405 356 494 164
Provision for Tax 137 144 85 104 147 78 102 101 87 39
Profit After Tax 341 335 370 329 435 223 302 255 407 125
Adjustments 18 7 24 30 43 1 -15 57 52 10
Profit After Adjustments 359 343 394 359 479 224 287 311 459 135
Adjusted Earnings Per Share 1.7 1.6 1.9 1.7 2.3 1.1 1.4 1.5 2.2 0.6

Rail Vikas Nigam Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3448 4736 5920 7597 10069 14531 15404 19382 20282 21879 19923 19758
Other Income 120 183 248 325 334 305 739 800 996 1185 1000 965
Total Income 3568 4918 6167 7923 10403 14835 16143 20182 21278 23064 20923 20723
Total Expenditure 3129 4367 5645 7215 9538 13744 14524 18199 19035 20525 18798 18761
Operating Profit 440 551 522 708 865 1091 1619 1983 2243 2539 2125 1962
Interest 10 9 35 145 131 100 458 564 581 568 540 511
Depreciation 38 38 5 5 6 20 23 21 22 21 31 32
Exceptional Income / Expenses 0 0 0 6 12 0 0 0 0 0 0 0
Profit Before Tax 392 504 482 664 839 958 1207 1430 1719 2030 1650 1419
Provision for Tax 69 96 100 95 152 201 215 319 378 479 369 329
Profit After Tax 323 408 382 570 688 757 992 1110 1342 1551 1282 1089
Adjustments 0 0 57 0 0 0 0 0 0 -0 -0 104
Profit After Adjustments 323 408 439 570 688 757 992 1110 1342 1551 1281 1192
Adjusted Earnings Per Share 0 0 0 2.7 3.3 3.6 4.8 5.3 6.4 7.4 6.1 5.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 1% 7% 19%
Operating Profit CAGR -16% 2% 14% 17%
PAT CAGR -17% 5% 11% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% 84% 77% NA%
ROE Average 14% 18% 18% 16%
ROCE Average 15% 17% 16% 12%

Rail Vikas Nigam Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3017 3291 3563 3924 4396 5119 5636 6325 7246 8722 9571
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2186 2320 2437 2259 3024 4257 5672 6315 6031 5516 4890
Other Non-Current Liabilities 756 861 -32 359 141 279 362 309 611 757 324
Total Current Liabilities 10644 16345 2857 1783 4604 2867 2706 7403 4825 5046 6055
Total Liabilities 16603 22817 8825 8325 12165 12521 14376 20353 18713 20041 20839
Fixed Assets 375 350 8 249 279 305 292 380 355 367 887
Other Non-Current Assets 1299 1690 2916 3441 3593 3531 3901 4935 8930 9461 7882
Total Current Assets 14928 20777 5901 4635 8292 8685 10182 15038 9428 10213 12070
Total Assets 16603 22817 8825 8325 12165 12521 14376 20353 18713 20041 20839

Rail Vikas Nigam Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1619 1869 1378 1249 342 285 274 1421 4594 837 1104
Cash Flow from Operating Activities -2295 -3466 278 -363 -695 -962 419 4793 -4064 2956 1878
Cash Flow from Investing Activities 149 -33 20 36 320 124 312 -1431 1355 -1401 1629
Cash Flow from Financing Activities 2396 5352 -421 -581 319 827 416 -189 -1048 -1287 -1484
Net Cash Inflow / Outflow 250 1853 -123 -908 -56 -11 1148 3173 -3757 269 2023
Closing Cash & Cash Equivalent 1869 3722 1255 342 285 274 1421 4594 837 1104 3127

Rail Vikas Nigam Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 2.73 3.3 3.63 4.76 5.32 6.44 7.44 6.15
CEPS(Rs) 1.73 2.14 1.85 2.75 3.33 3.73 4.87 5.42 6.54 7.54 6.29
DPS(Rs) 0.18 0.55 1.23 0.74 0.89 1.14 1.58 1.83 2.13 2.11 1.72
Book NAV/Share(Rs) 0 0 0 18.82 21.08 24.55 27.03 30.33 34.75 41.83 45.9
Core EBITDA Margin(%) 9.26 7.77 4.63 5.03 5.27 5.41 5.71 6.1 6.15 6.19 5.65
EBIT Margin(%) 11.66 10.83 8.73 10.65 9.63 7.28 10.81 10.28 11.34 11.88 10.99
Pre Tax Margin(%) 11.37 10.65 8.13 8.74 8.34 6.59 7.83 7.38 8.48 9.28 8.28
PAT Margin (%) 9.36 8.61 6.45 7.5 6.83 5.21 6.44 5.73 6.62 7.09 6.43
Cash Profit Margin (%) 10.45 9.41 6.53 7.56 6.89 5.35 6.59 5.84 6.73 7.18 6.59
ROA(%) 1.94 2.07 2.41 6.64 6.71 6.13 7.37 6.39 6.87 8 6.27
ROE(%) 10.7 12.93 11.14 15.21 16.53 15.9 18.44 18.56 19.77 19.42 14.01
ROCE(%) 2.67 2.86 3.85 13.28 13.99 12.19 15.69 16.27 17.29 18.3 14.74
Receivable days 22.55 25.13 22.13 23.83 24.49 18.5 21.5 18.06 17.16 16.98 23.38
Inventory Days 1224.6 1017.24 480.77 18.45 0.12 0.17 0.39 0.69 0.98 1.03 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 3.55 6.12 6.14 10.66 34.01 57.24
Price/Book(x) 0 0 0 0 0 0.53 1.08 1.08 1.97 6.05 7.66
Dividend Yield(%) 0 0 0 0 0 8.84 5.43 5.6 3.11 0.83 0.49
EV/Net Sales(x) 3.56 3.36 0.31 0.39 0.44 0.43 0.65 0.34 0.93 2.54 3.76
EV/Core EBITDA(x) 27.92 28.87 3.48 4.16 5.12 5.73 6.14 3.33 8.42 21.91 35.23
Net Sales Growth(%) 0 37.35 25 28.34 32.53 44.31 6.01 25.82 4.64 7.87 -8.94
EBIT Growth(%) 0 27.64 0.78 56.5 19.9 9.01 57.43 19.73 15.42 12.95 -15.74
PAT Growth(%) 0 26.35 -6.37 49.19 20.76 10.02 31.05 11.96 20.86 15.59 -17.37
EPS Growth(%) 0 0 0 29.81 20.76 10.02 31.05 11.96 20.86 15.57 -17.37
Debt/Equity(x) 4 5.34 0.68 0.58 0.75 0.89 1.05 1.05 0.89 0.69 0.57
Current Ratio(x) 1.4 1.27 2.07 2.6 1.8 3.03 3.76 2.03 1.95 2.02 1.99
Quick Ratio(x) 0.32 0.36 1.8 2.6 1.8 3.03 3.75 2.02 1.94 2.01 1.99
Interest Cover(x) 40.26 57.8 14.58 5.58 7.43 10.59 3.63 3.54 3.96 4.57 4.06
Total Debt/Mcap(x) 0 0 0 0 0 1.69 0.98 0.97 0.45 0.11 0.07

Rail Vikas Nigam Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 78.2 72.84 72.84 72.84 72.84 72.84 72.84 72.84 72.84 72.84
FII 1.75 2.32 2.59 2.32 3.13 5.05 5.1 5.07 4.89 4.66
DII 5.76 5.82 6.08 6.18 6.77 6.33 6.17 6.22 6.39 6.41
Public 14.29 19.02 18.49 18.66 17.26 15.79 15.89 15.88 15.88 16.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 6.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rail Vikas Nigam News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!