Engineering - Construction · Founded 2003 · www.rvnl.org · BSE 542649 · NSE RVNL · ISIN INE415G01027
No Notes Added Yet
Business
Rail Vikas Nigam Ltd. (RVNL) is a Public Sector Undertaking (PSU) under the Ministry of Railways, Government of India. Its core business is to undertake and execute railway infrastructure projects across India. This includes the construction of new lines, doubling, gauge conversion, railway electrification, workshops, production units, and bridges. RVNL operates primarily on a "deposit work" model, where it receives project funding from the Ministry of Railways or other clients, and then executes these projects, often through outsourcing civil and other works to various contractors. Its revenue is generated from managing and executing these infrastructure development projects.
Revenue Mix
RVNL's revenue is predominantly derived from the execution of railway infrastructure projects. It does not typically report distinct revenue segments as its entire operation revolves around project management and execution for the railway sector. Its revenue mix is therefore almost entirely attributable to various types of railway infrastructure construction and upgradation projects like new lines, gauge conversion, electrification, and related civil works.
Industry
RVNL operates within the Indian Engineering - Construction sector, specifically focusing on railway infrastructure. This industry is highly dependent on government spending and policy. RVNL holds a unique and strong position as a Mini-Ratna (Category-I) Central Public Sector Enterprise directly under the Ministry of Railways. This gives it preferential access to railway projects and a strategic role in the Indian Railways' expansion and modernization plans. While private players also participate in railway projects, RVNL benefits from its direct affiliation with the Ministry, often acting as the executing arm for key strategic projects.
MOAT
RVNL's primary competitive advantage stems from its status as a government-owned enterprise under the Ministry of Railways.
Government Mandate & Preferential Access: It has a direct mandate from the Ministry of Railways, ensuring a steady pipeline of projects without competitive bidding for many assignments.
Expertise & Experience: Decades of focused experience in railway infrastructure project execution provide it with deep technical and operational expertise in a specialized domain.
Financial Backing: Its "deposit work" model, where funding is provided by the client (Ministry of Railways), significantly reduces its own capital expenditure and financial risk compared to private developers who might need to secure project financing independently.
Growth Drivers
Government's Infrastructure Push: The Indian government's strong focus on infrastructure development, particularly railway expansion and modernization (e.g., dedicated freight corridors, high-speed rail, electrification, new lines), provides a massive pipeline of projects.
Increased Budgetary Allocations: Continuous and increasing budgetary allocations by the Ministry of Railways for capital expenditure will directly translate into new orders for RVNL.
Urban & Semi-Urban Rail Projects: Growing demand for urban and semi-urban rail transport (Metro extensions, suburban rail) in collaboration with state governments or other entities could open new avenues.
International Projects: RVNL has recently started exploring and securing projects in neighboring countries (e.g., Maldives), offering potential for geographical diversification and growth.
Risks
Government Dependency: High reliance on government policies, budgetary allocations, and the Ministry of Railways for projects makes it vulnerable to shifts in priorities or funding cutbacks.
Execution Risks: Construction projects inherently carry risks of delays, cost overruns, labor disputes, material price fluctuations, and unforeseen geological challenges, which can impact profitability and project timelines.
Regulatory & Environmental Hurdles: Obtaining various regulatory clearances, land acquisition issues, and environmental approvals can cause significant project delays.
Subcontractor Dependency: RVNL often outsources civil works. Dependence on third-party contractors introduces risks related to their performance, quality, and financial stability.
Cyclicality: The infrastructure sector can be cyclical, influenced by economic conditions and government spending cycles.
Management & Ownership
RVNL is a Public Sector Undertaking (PSU) with the Government of India, through the Ministry of Railways, as its promoter and majority shareholder. This implies that strategic direction and major decisions are influenced by government policies and objectives. The management team consists of experienced professionals, often appointed through established government processes, with a strong background in railway and infrastructure development. The ownership structure ensures long-term stability and alignment with national infrastructure goals.
Outlook
RVNL's outlook is closely tied to the Indian government's unwavering commitment to expanding and modernizing its railway network. The continuous flow of orders from the Ministry of Railways, supported by increasing capital expenditure allocations, provides a strong order book visibility and operational stability. Its "deposit work" model mitigates significant financial risks. The company is well-positioned to benefit from India's long-term infrastructure growth story, particularly within the railway sector, and its recent foray into international projects could offer additional growth avenues.
However, the company faces inherent risks associated with large-scale project execution, including potential delays, cost overruns, and land acquisition challenges. Being a PSU, its autonomy can be limited by government policies, and its growth trajectory is heavily dependent on sustained government spending and political stability. While a strong pipeline of projects is expected, efficient execution and diversification into new geographies or project types will be key to sustaining profitability and growth amidst competitive pressures and operational complexities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6714 | 4074 | 4855 | 4567 | 6427 | 3909 | 5123 | 4684 | 6696 | 4321 |
| Other Income | 280 | 263 | 281 | 269 | 187 | 228 | 210 | 252 | 85 | 141 |
| Total Income | 6994 | 4337 | 5136 | 4836 | 6614 | 4137 | 5333 | 4936 | 6781 | 4462 |
| Total Expenditure | 6258 | 3892 | 4583 | 4328 | 5991 | 3853 | 4906 | 4464 | 6427 | 4137 |
| Operating Profit | 737 | 444 | 553 | 508 | 623 | 284 | 427 | 472 | 354 | 326 |
| Interest | 150 | 137 | 141 | 145 | 120 | 111 | 100 | 105 | 98 | 98 |
| Depreciation | 4 | 7 | 7 | 7 | 9 | 9 | 9 | 9 | 10 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 582 | 300 | 405 | 356 | 494 | 164 | 318 | 359 | 246 | 217 |
| Provision for Tax | 147 | 78 | 102 | 101 | 87 | 39 | 112 | 91 | 69 | 64 |
| Profit After Tax | 435 | 223 | 302 | 255 | 407 | 125 | 206 | 268 | 178 | 153 |
| Adjustments | 43 | 1 | -15 | 57 | 48 | 10 | 24 | 55 | 9 | 6 |
| Profit After Adjustments | 479 | 224 | 287 | 311 | 455 | 135 | 230 | 323 | 187 | 159 |
| Adjusted Earnings Per Share | 2.3 | 1.1 | 1.4 | 1.5 | 2.2 | 0.6 | 1.1 | 1.5 | 0.9 | 0.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4736 | 5920 | 7597 | 10069 | 14531 | 15404 | 19382 | 20282 | 21879 | 19923 | 20412 | 20824 |
| Other Income | 183 | 248 | 325 | 334 | 305 | 739 | 800 | 996 | 1185 | 1000 | 775 | 688 |
| Total Income | 4918 | 6167 | 7923 | 10403 | 14835 | 16143 | 20182 | 21278 | 23064 | 20923 | 21187 | 21512 |
| Total Expenditure | 4367 | 5645 | 7215 | 9538 | 13744 | 14524 | 18199 | 19035 | 20525 | 18793 | 19645 | 19934 |
| Operating Profit | 551 | 522 | 708 | 865 | 1091 | 1619 | 1983 | 2243 | 2539 | 2131 | 1543 | 1579 |
| Interest | 9 | 35 | 145 | 131 | 100 | 458 | 564 | 581 | 568 | 545 | 419 | 401 |
| Depreciation | 38 | 5 | 5 | 6 | 20 | 23 | 21 | 22 | 21 | 31 | 36 | 38 |
| Exceptional Income / Expenses | 0 | 0 | 6 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 504 | 482 | 664 | 839 | 958 | 1207 | 1430 | 1719 | 2030 | 1646 | 1181 | 1140 |
| Provision for Tax | 96 | 100 | 95 | 152 | 201 | 215 | 319 | 378 | 479 | 369 | 311 | 336 |
| Profit After Tax | 408 | 382 | 570 | 688 | 757 | 992 | 1110 | 1342 | 1551 | 1278 | 871 | 805 |
| Adjustments | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 4 | 94 |
| Profit After Adjustments | 408 | 439 | 570 | 688 | 757 | 992 | 1110 | 1342 | 1551 | 1278 | 875 | 899 |
| Adjusted Earnings Per Share | 0 | 0 | 2.7 | 3.3 | 3.6 | 4.8 | 5.3 | 6.4 | 7.4 | 6.1 | 4.2 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 0% | 6% | 16% |
| Operating Profit CAGR | -28% | -12% | -1% | 11% |
| PAT CAGR | -32% | -13% | -3% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | 5% | 46% | NA% |
| ROE Average | 9% | 14% | 16% | 16% |
| ROCE Average | 11% | 15% | 15% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3291 | 3563 | 3924 | 4396 | 5119 | 5636 | 6325 | 7246 | 8722 | 9567 | 9822 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Borrowings | 2320 | 2437 | 2259 | 3024 | 4257 | 5672 | 6315 | 6031 | 5516 | 4890 | 4321 |
| Other Non-Current Liabilities | 861 | -32 | 359 | 141 | 279 | 362 | 309 | 611 | 757 | 324 | 416 |
| Total Current Liabilities | 16345 | 2857 | 1783 | 4604 | 2867 | 2706 | 7403 | 4825 | 5046 | 6055 | 7422 |
| Total Liabilities | 22817 | 8825 | 8325 | 12165 | 12521 | 14376 | 20353 | 18713 | 20041 | 20835 | 21977 |
| Fixed Assets | 350 | 8 | 249 | 279 | 305 | 292 | 380 | 355 | 367 | 887 | 888 |
| Other Non-Current Assets | 1690 | 2916 | 3441 | 3593 | 3531 | 3901 | 4935 | 8930 | 9461 | 7878 | 7217 |
| Total Current Assets | 20777 | 5901 | 4635 | 8292 | 8685 | 10182 | 15038 | 9428 | 10213 | 12070 | 13871 |
| Total Assets | 22817 | 8825 | 8325 | 12165 | 12521 | 14376 | 20353 | 18713 | 20041 | 20835 | 21977 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1869 | 1378 | 1249 | 342 | 285 | 274 | 1421 | 4594 | 837 | 1104 | 3127 |
| Cash Flow from Operating Activities | -3466 | 278 | -363 | -695 | -962 | 419 | 4793 | -4064 | 2956 | 1881 | -1889 |
| Cash Flow from Investing Activities | -33 | 20 | 36 | 320 | 124 | 312 | -1431 | 1355 | -1401 | 1629 | 942 |
| Cash Flow from Financing Activities | 5352 | -421 | -581 | 319 | 827 | 416 | -189 | -1048 | -1287 | -1487 | -1624 |
| Net Cash Inflow / Outflow | 1853 | -123 | -908 | -56 | -11 | 1148 | 3173 | -3757 | 269 | 2023 | -2571 |
| Closing Cash & Cash Equivalent | 3722 | 1255 | 342 | 285 | 274 | 1421 | 4594 | 837 | 1104 | 3127 | 556 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 2.73 | 3.3 | 3.63 | 4.76 | 5.32 | 6.44 | 7.44 | 6.13 | 4.2 |
| CEPS(Rs) | 2.14 | 1.85 | 2.75 | 3.33 | 3.73 | 4.87 | 5.42 | 6.54 | 7.54 | 6.28 | 4.35 |
| DPS(Rs) | 0.55 | 1.23 | 0.74 | 0.89 | 1.14 | 1.58 | 1.83 | 2.13 | 2.11 | 1.72 | 0.71 |
| Book NAV/Share(Rs) | 0 | 0 | 18.82 | 21.08 | 24.55 | 27.03 | 30.33 | 34.75 | 41.83 | 45.88 | 47.11 |
| Core EBITDA Margin(%) | 7.77 | 4.63 | 5.03 | 5.27 | 5.41 | 5.71 | 6.1 | 6.15 | 6.19 | 5.68 | 3.76 |
| EBIT Margin(%) | 10.83 | 8.73 | 10.65 | 9.63 | 7.28 | 10.81 | 10.28 | 11.34 | 11.88 | 11 | 7.84 |
| Pre Tax Margin(%) | 10.65 | 8.13 | 8.74 | 8.34 | 6.59 | 7.83 | 7.38 | 8.48 | 9.28 | 8.26 | 5.79 |
| PAT Margin (%) | 8.61 | 6.45 | 7.5 | 6.83 | 5.21 | 6.44 | 5.73 | 6.62 | 7.09 | 6.41 | 4.27 |
| Cash Profit Margin (%) | 9.41 | 6.53 | 7.56 | 6.89 | 5.35 | 6.59 | 5.84 | 6.73 | 7.18 | 6.57 | 4.44 |
| ROA(%) | 2.07 | 2.41 | 6.64 | 6.71 | 6.13 | 7.37 | 6.39 | 6.87 | 8 | 6.25 | 4.07 |
| ROE(%) | 12.93 | 11.14 | 15.21 | 16.53 | 15.9 | 18.44 | 18.56 | 19.77 | 19.42 | 13.97 | 8.98 |
| ROCE(%) | 2.86 | 3.85 | 13.28 | 13.99 | 12.19 | 15.69 | 16.27 | 17.29 | 18.3 | 14.76 | 10.81 |
| Receivable days | 25.13 | 22.13 | 23.83 | 24.49 | 18.5 | 21.5 | 18.06 | 17.16 | 16.98 | 26.1 | 63.95 |
| Inventory Days | 1017.24 | 480.77 | 18.45 | 0.12 | 0.17 | 0.39 | 0.69 | 0.98 | 1.03 | 0 | 2.12 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 3.55 | 6.12 | 6.14 | 10.66 | 34.01 | 57.4 | 59.51 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.53 | 1.08 | 1.08 | 1.97 | 6.05 | 7.67 | 5.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 8.84 | 5.43 | 5.6 | 3.11 | 0.83 | 0.49 | 0.28 |
| EV/Net Sales(x) | 3.36 | 0.31 | 0.39 | 0.44 | 0.43 | 0.65 | 0.34 | 0.93 | 2.54 | 3.76 | 2.74 |
| EV/Core EBITDA(x) | 28.87 | 3.48 | 4.16 | 5.12 | 5.73 | 6.14 | 3.33 | 8.42 | 21.91 | 35.13 | 36.24 |
| Net Sales Growth(%) | 37.35 | 25 | 28.34 | 32.53 | 44.31 | 6.01 | 25.82 | 4.64 | 7.87 | -8.94 | 2.45 |
| EBIT Growth(%) | 27.64 | 0.78 | 56.5 | 19.9 | 9.01 | 57.43 | 19.73 | 15.42 | 12.95 | -15.67 | -26.97 |
| PAT Growth(%) | 26.35 | -6.37 | 49.19 | 20.76 | 10.02 | 31.05 | 11.96 | 20.86 | 15.59 | -17.61 | -31.86 |
| EPS Growth(%) | 0 | 0 | 29.81 | 20.76 | 10.02 | 31.05 | 11.96 | 20.86 | 15.57 | -17.61 | -31.54 |
| Debt/Equity(x) | 5.34 | 0.68 | 0.58 | 0.75 | 0.89 | 1.05 | 1.05 | 0.89 | 0.69 | 0.57 | 0.49 |
| Current Ratio(x) | 1.27 | 2.07 | 2.6 | 1.8 | 3.03 | 3.76 | 2.03 | 1.95 | 2.02 | 1.99 | 1.87 |
| Quick Ratio(x) | 0.36 | 1.8 | 2.6 | 1.8 | 3.03 | 3.75 | 2.02 | 1.94 | 2.01 | 1.99 | 1.85 |
| Interest Cover(x) | 57.8 | 14.58 | 5.58 | 7.43 | 10.59 | 3.63 | 3.54 | 3.96 | 4.57 | 4.02 | 3.82 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.69 | 0.98 | 0.97 | 0.45 | 0.11 | 0.07 | 0.09 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 |
| FII | 2.32 | 3.13 | 5.05 | 5.1 | 5.07 | 4.89 | 4.66 | 4.98 | 4.86 | 2.41 |
| DII | 6.18 | 6.77 | 6.33 | 6.17 | 6.22 | 6.39 | 6.41 | 6.39 | 6.43 | 6.61 |
| Public | 18.66 | 17.26 | 15.79 | 15.89 | 15.88 | 15.88 | 16.09 | 15.79 | 15.87 | 18.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 |
| FII | 4.83 | 6.52 | 10.52 | 10.62 | 10.56 | 10.19 | 9.73 | 10.38 | 10.13 | 5.02 |
| DII | 12.88 | 14.12 | 13.19 | 12.87 | 12.96 | 13.33 | 13.36 | 13.32 | 13.4 | 13.78 |
| Public | 38.91 | 35.99 | 32.91 | 33.14 | 33.1 | 33.11 | 33.54 | 32.93 | 33.09 | 37.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | 0% | +6% | +16% |
| Operating Profit CAGR | -28% | -12% | -1% | +11% |
| PAT CAGR | -32% | -13% | -3% | +8% |
| Share Price CAGR | -43% | +5% | +46% | — |
| ROE Average | +9% | +14% | +16% | +16% |
| ROCE Average | +11% | +15% | +15% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 | 72.84 |
| FII | 2.32 | 3.13 | 5.05 | 5.1 | 5.07 | 4.89 | 4.66 | 4.98 | 4.86 | 2.41 |
| DII | 6.18 | 6.77 | 6.33 | 6.17 | 6.22 | 6.39 | 6.41 | 6.39 | 6.43 | 6.61 |
| Public | 18.66 | 17.26 | 15.79 | 15.89 | 15.88 | 15.88 | 16.09 | 15.79 | 15.87 | 18.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 | 151.87 |
| FII | 4.83 | 6.52 | 10.52 | 10.62 | 10.56 | 10.19 | 9.73 | 10.38 | 10.13 | 5.02 |
| DII | 12.88 | 14.12 | 13.19 | 12.87 | 12.96 | 13.33 | 13.36 | 13.32 | 13.4 | 13.78 |
| Public | 38.91 | 35.99 | 32.91 | 33.14 | 33.1 | 33.11 | 33.54 | 32.93 | 33.09 | 37.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 | 208.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.