Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹41075 Cr.
Stock P/E
47.2
P/B
4.1
Current Price
₹197
Book Value
₹ 47.8
Face Value
10
52W High
₹400.9
52W Low
₹ 194.1
Dividend Yield
0.36%

Rail Vikas Nigam Overview

Business

Rail Vikas Nigam Ltd. (RVNL) is a Public Sector Undertaking (PSU) under the Ministry of Railways, Government of India. Its core business is to undertake and execute railway infrastructure projects across India. This includes the construction of new lines, doubling, gauge conversion, railway electrification, workshops, production units, and bridges. RVNL operates primarily on a "deposit work" model, where it receives project funding from the Ministry of Railways or other clients, and then executes these projects, often through outsourcing civil and other works to various contractors. Its revenue is generated from managing and executing these infrastructure development projects.

Revenue Mix

RVNL's revenue is predominantly derived from the execution of railway infrastructure projects. It does not typically report distinct revenue segments as its entire operation revolves around project management and execution for the railway sector. Its revenue mix is therefore almost entirely attributable to various types of railway infrastructure construction and upgradation projects like new lines, gauge conversion, electrification, and related civil works.

Industry

RVNL operates within the Indian Engineering - Construction sector, specifically focusing on railway infrastructure. This industry is highly dependent on government spending and policy. RVNL holds a unique and strong position as a Mini-Ratna (Category-I) Central Public Sector Enterprise directly under the Ministry of Railways. This gives it preferential access to railway projects and a strategic role in the Indian Railways' expansion and modernization plans. While private players also participate in railway projects, RVNL benefits from its direct affiliation with the Ministry, often acting as the executing arm for key strategic projects.

MOAT

RVNL's primary competitive advantage stems from its status as a government-owned enterprise under the Ministry of Railways.

Government Mandate & Preferential Access: It has a direct mandate from the Ministry of Railways, ensuring a steady pipeline of projects without competitive bidding for many assignments.

Expertise & Experience: Decades of focused experience in railway infrastructure project execution provide it with deep technical and operational expertise in a specialized domain.

Financial Backing: Its "deposit work" model, where funding is provided by the client (Ministry of Railways), significantly reduces its own capital expenditure and financial risk compared to private developers who might need to secure project financing independently.

Growth Drivers

Government's Infrastructure Push: The Indian government's strong focus on infrastructure development, particularly railway expansion and modernization (e.g., dedicated freight corridors, high-speed rail, electrification, new lines), provides a massive pipeline of projects.

Increased Budgetary Allocations: Continuous and increasing budgetary allocations by the Ministry of Railways for capital expenditure will directly translate into new orders for RVNL.

Urban & Semi-Urban Rail Projects: Growing demand for urban and semi-urban rail transport (Metro extensions, suburban rail) in collaboration with state governments or other entities could open new avenues.

International Projects: RVNL has recently started exploring and securing projects in neighboring countries (e.g., Maldives), offering potential for geographical diversification and growth.

Risks

Government Dependency: High reliance on government policies, budgetary allocations, and the Ministry of Railways for projects makes it vulnerable to shifts in priorities or funding cutbacks.

Execution Risks: Construction projects inherently carry risks of delays, cost overruns, labor disputes, material price fluctuations, and unforeseen geological challenges, which can impact profitability and project timelines.

Regulatory & Environmental Hurdles: Obtaining various regulatory clearances, land acquisition issues, and environmental approvals can cause significant project delays.

Subcontractor Dependency: RVNL often outsources civil works. Dependence on third-party contractors introduces risks related to their performance, quality, and financial stability.

Cyclicality: The infrastructure sector can be cyclical, influenced by economic conditions and government spending cycles.

Management & Ownership

RVNL is a Public Sector Undertaking (PSU) with the Government of India, through the Ministry of Railways, as its promoter and majority shareholder. This implies that strategic direction and major decisions are influenced by government policies and objectives. The management team consists of experienced professionals, often appointed through established government processes, with a strong background in railway and infrastructure development. The ownership structure ensures long-term stability and alignment with national infrastructure goals.

Outlook

RVNL's outlook is closely tied to the Indian government's unwavering commitment to expanding and modernizing its railway network. The continuous flow of orders from the Ministry of Railways, supported by increasing capital expenditure allocations, provides a strong order book visibility and operational stability. Its "deposit work" model mitigates significant financial risks. The company is well-positioned to benefit from India's long-term infrastructure growth story, particularly within the railway sector, and its recent foray into international projects could offer additional growth avenues.

However, the company faces inherent risks associated with large-scale project execution, including potential delays, cost overruns, and land acquisition challenges. Being a PSU, its autonomy can be limited by government policies, and its growth trajectory is heavily dependent on sustained government spending and political stability. While a strong pipeline of projects is expected, efficient execution and diversification into new geographies or project types will be key to sustaining profitability and growth amidst competitive pressures and operational complexities.

Rail Vikas Nigam Share Price

Live · BSE / NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rail Vikas Nigam Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 6714 4074 4855 4567 6427 3909 5123 4684 6696 4321
Other Income 280 263 281 269 187 228 210 252 85 141
Total Income 6994 4337 5136 4836 6614 4137 5333 4936 6781 4462
Total Expenditure 6258 3892 4583 4328 5991 3853 4906 4464 6427 4137
Operating Profit 737 444 553 508 623 284 427 472 354 326
Interest 150 137 141 145 120 111 100 105 98 98
Depreciation 4 7 7 7 9 9 9 9 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 582 300 405 356 494 164 318 359 246 217
Provision for Tax 147 78 102 101 87 39 112 91 69 64
Profit After Tax 435 223 302 255 407 125 206 268 178 153
Adjustments 43 1 -15 57 48 10 24 55 9 6
Profit After Adjustments 479 224 287 311 455 135 230 323 187 159
Adjusted Earnings Per Share 2.3 1.1 1.4 1.5 2.2 0.6 1.1 1.5 0.9 0.8

Rail Vikas Nigam Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4736 5920 7597 10069 14531 15404 19382 20282 21879 19923 20412 20824
Other Income 183 248 325 334 305 739 800 996 1185 1000 775 688
Total Income 4918 6167 7923 10403 14835 16143 20182 21278 23064 20923 21187 21512
Total Expenditure 4367 5645 7215 9538 13744 14524 18199 19035 20525 18793 19645 19934
Operating Profit 551 522 708 865 1091 1619 1983 2243 2539 2131 1543 1579
Interest 9 35 145 131 100 458 564 581 568 545 419 401
Depreciation 38 5 5 6 20 23 21 22 21 31 36 38
Exceptional Income / Expenses 0 0 6 12 0 0 0 0 0 0 0 0
Profit Before Tax 504 482 664 839 958 1207 1430 1719 2030 1646 1181 1140
Provision for Tax 96 100 95 152 201 215 319 378 479 369 311 336
Profit After Tax 408 382 570 688 757 992 1110 1342 1551 1278 871 805
Adjustments 0 57 0 0 0 0 0 0 -0 -0 4 94
Profit After Adjustments 408 439 570 688 757 992 1110 1342 1551 1278 875 899
Adjusted Earnings Per Share 0 0 2.7 3.3 3.6 4.8 5.3 6.4 7.4 6.1 4.2 4.3

Rail Vikas Nigam Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3291 3563 3924 4396 5119 5636 6325 7246 8722 9567 9822
Minority's Interest 0 0 0 0 0 0 0 0 0 0 -4
Borrowings 2320 2437 2259 3024 4257 5672 6315 6031 5516 4890 4321
Other Non-Current Liabilities 861 -32 359 141 279 362 309 611 757 324 416
Total Current Liabilities 16345 2857 1783 4604 2867 2706 7403 4825 5046 6055 7422
Total Liabilities 22817 8825 8325 12165 12521 14376 20353 18713 20041 20835 21977
Fixed Assets 350 8 249 279 305 292 380 355 367 887 888
Other Non-Current Assets 1690 2916 3441 3593 3531 3901 4935 8930 9461 7878 7217
Total Current Assets 20777 5901 4635 8292 8685 10182 15038 9428 10213 12070 13871
Total Assets 22817 8825 8325 12165 12521 14376 20353 18713 20041 20835 21977

Rail Vikas Nigam Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1869 1378 1249 342 285 274 1421 4594 837 1104 3127
Cash Flow from Operating Activities -3466 278 -363 -695 -962 419 4793 -4064 2956 1881 -1889
Cash Flow from Investing Activities -33 20 36 320 124 312 -1431 1355 -1401 1629 942
Cash Flow from Financing Activities 5352 -421 -581 319 827 416 -189 -1048 -1287 -1487 -1624
Net Cash Inflow / Outflow 1853 -123 -908 -56 -11 1148 3173 -3757 269 2023 -2571
Closing Cash & Cash Equivalent 3722 1255 342 285 274 1421 4594 837 1104 3127 556

Rail Vikas Nigam Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 2.73 3.3 3.63 4.76 5.32 6.44 7.44 6.13 4.2
CEPS(Rs) 2.14 1.85 2.75 3.33 3.73 4.87 5.42 6.54 7.54 6.28 4.35
DPS(Rs) 0.55 1.23 0.74 0.89 1.14 1.58 1.83 2.13 2.11 1.72 0.71
Book NAV/Share(Rs) 0 0 18.82 21.08 24.55 27.03 30.33 34.75 41.83 45.88 47.11
Core EBITDA Margin(%) 7.77 4.63 5.03 5.27 5.41 5.71 6.1 6.15 6.19 5.68 3.76
EBIT Margin(%) 10.83 8.73 10.65 9.63 7.28 10.81 10.28 11.34 11.88 11 7.84
Pre Tax Margin(%) 10.65 8.13 8.74 8.34 6.59 7.83 7.38 8.48 9.28 8.26 5.79
PAT Margin (%) 8.61 6.45 7.5 6.83 5.21 6.44 5.73 6.62 7.09 6.41 4.27
Cash Profit Margin (%) 9.41 6.53 7.56 6.89 5.35 6.59 5.84 6.73 7.18 6.57 4.44
ROA(%) 2.07 2.41 6.64 6.71 6.13 7.37 6.39 6.87 8 6.25 4.07
ROE(%) 12.93 11.14 15.21 16.53 15.9 18.44 18.56 19.77 19.42 13.97 8.98
ROCE(%) 2.86 3.85 13.28 13.99 12.19 15.69 16.27 17.29 18.3 14.76 10.81
Receivable days 25.13 22.13 23.83 24.49 18.5 21.5 18.06 17.16 16.98 26.1 63.95
Inventory Days 1017.24 480.77 18.45 0.12 0.17 0.39 0.69 0.98 1.03 0 2.12
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 3.55 6.12 6.14 10.66 34.01 57.4 59.51
Price/Book(x) 0 0 0 0 0.53 1.08 1.08 1.97 6.05 7.67 5.3
Dividend Yield(%) 0 0 0 0 8.84 5.43 5.6 3.11 0.83 0.49 0.28
EV/Net Sales(x) 3.36 0.31 0.39 0.44 0.43 0.65 0.34 0.93 2.54 3.76 2.74
EV/Core EBITDA(x) 28.87 3.48 4.16 5.12 5.73 6.14 3.33 8.42 21.91 35.13 36.24
Net Sales Growth(%) 37.35 25 28.34 32.53 44.31 6.01 25.82 4.64 7.87 -8.94 2.45
EBIT Growth(%) 27.64 0.78 56.5 19.9 9.01 57.43 19.73 15.42 12.95 -15.67 -26.97
PAT Growth(%) 26.35 -6.37 49.19 20.76 10.02 31.05 11.96 20.86 15.59 -17.61 -31.86
EPS Growth(%) 0 0 29.81 20.76 10.02 31.05 11.96 20.86 15.57 -17.61 -31.54
Debt/Equity(x) 5.34 0.68 0.58 0.75 0.89 1.05 1.05 0.89 0.69 0.57 0.49
Current Ratio(x) 1.27 2.07 2.6 1.8 3.03 3.76 2.03 1.95 2.02 1.99 1.87
Quick Ratio(x) 0.36 1.8 2.6 1.8 3.03 3.75 2.02 1.94 2.01 1.99 1.85
Interest Cover(x) 57.8 14.58 5.58 7.43 10.59 3.63 3.54 3.96 4.57 4.02 3.82
Total Debt/Mcap(x) 0 0 0 0 1.69 0.98 0.97 0.45 0.11 0.07 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% 0% +6% +16%
Operating Profit CAGR -28% -12% -1% +11%
PAT CAGR -32% -13% -3% +8%
Share Price CAGR -43% +5% +46% —
ROE Average +9% +14% +16% +16%
ROCE Average +11% +15% +15% +13%

Rail Vikas Nigam Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 72.84 %
FII 2.41 %
DII (MF + Insurance) 6.61 %
Public (retail) 18.14 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.8472.8472.8472.8472.8472.8472.8472.8472.8472.84
FII 2.323.135.055.15.074.894.664.984.862.41
DII 6.186.776.336.176.226.396.416.396.436.61
Public 18.6617.2615.7915.8915.8815.8816.0915.7915.8718.14
Others 0000000000
Total 100100100100100100100100100100

Rail Vikas Nigam Peer Comparison

Engineering - Construction Edit Columns

Rail Vikas Nigam Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rail Vikas Nigam Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 4.1 times its book value.
  • The company has delivered a poor profit growth of -2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp