Market Cap ₹6 Cr.
Stock P/E -211.3
P/B -27.6
Current Price ₹16.9
Book Value ₹ -0.6
Face Value 10
52W High ₹16.9
Dividend Yield 0%
52W Low ₹ 7.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | -0 | -0 | 0.1 | -0 | -0.1 | 0.1 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -1.2 | 0 | -0.1 | -0.1 | 0 | 0 | -0 | -0 | -6.1 | -0 | -0 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 151% | 22% | 13% | 11% |
ROE Average | 0% | -79% | -48% | -24% |
ROCE Average | 0% | -72% | -43% | -20% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Total Current Liabilities | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
Total Liabilities | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 |
Total Assets | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -1.19 | 0.02 | -0.06 | -0.08 | 0 | 0 | -0.01 | -0.02 | -6.06 | -0.04 | -0.03 |
CEPS(Rs) | -1.19 | 0.02 | -0.06 | -0.08 | 0 | 0 | -0.01 | -0.02 | -6.06 | -0.04 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.74 | 5.76 | 5.7 | 5.62 | 5.62 | 5.62 | 5.61 | 5.59 | -0.48 | -0.52 | -0.54 |
Core EBITDA Margin(%) | -546.01 | 2.24 | 0 | -533.85 | 0 | 0 | 0 | 0 | 0 | -24.26 | -12.75 |
EBIT Margin(%) | -546.01 | 2.24 | 0 | -533.85 | 0 | 0 | 0 | 0 | 0 | -24.26 | -12.75 |
Pre Tax Margin(%) | -546.01 | 2.24 | 0 | -533.85 | 0 | 0 | 0 | 0 | 0 | -24.26 | -12.75 |
PAT Margin (%) | -2083.58 | 2.24 | 0 | -533.85 | 0 | 0 | 0 | 0 | 0 | -24.26 | -12.75 |
Cash Profit Margin (%) | -2083.58 | 2.24 | 0 | -533.85 | 0 | 0 | 0 | 0 | 0 | -24.26 | -12.75 |
ROA(%) | -5.14 | 0.1 | -0.27 | -0.35 | 0 | 0 | -0.06 | -0.16 | -211.01 | -165.82 | -92.31 |
ROE(%) | -18.82 | 0.39 | -1.1 | -1.4 | 0 | 0 | -0.25 | -0.41 | -237.56 | 0 | 0 |
ROCE(%) | -1.35 | 0.1 | -0.28 | -0.35 | 0 | 0 | -0.06 | -0.16 | -217.13 | 0 | 0 |
Receivable days | 0 | 8573.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 188.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 277.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 1.14 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | -19.29 | -14.01 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 410.26 | 23.41 | 0 | 1823.95 | 0 | 0 | 0 | 0 | 2614.29 | 49.67 | 51.82 |
EV/Core EBITDA(x) | -75.14 | 1043.13 | -426.84 | -341.66 | 0 | 0 | -1896.58 | -433.36 | -1.61 | -204.76 | -406.48 |
Net Sales Growth(%) | -64.65 | 1628.44 | -100 | 0 | -100 | 0 | 0 | 0 | 0 | 4053.85 | 30.74 |
EBIT Growth(%) | -660.67 | 107.1 | -384.84 | -24.96 | 100 | 0 | 0 | -62 | 0 | 99.38 | 31.3 |
PAT Growth(%) | -2802.7 | 101.86 | -385.02 | -24.88 | 100 | 0 | 0 | -62 | 0 | 99.39 | 31.3 |
EPS Growth(%) | -2802.43 | 101.86 | -385.14 | -24.8 | 100 | 0 | 0 | -62.68 | 0 | 99.38 | 31.37 |
Debt/Equity(x) | 2.96 | 2.95 | 2.98 | 3.02 | 3.02 | 3.02 | 3.03 | 0 | -0.91 | -0.84 | -0.8 |
Current Ratio(x) | 1.34 | 1.32 | 1.34 | 1.33 | 1.33 | 1.33 | 1.33 | 36 | 0.02 | 0.07 | 0.03 |
Quick Ratio(x) | 1.34 | 1.32 | 1.34 | 1.33 | 1.33 | 1.33 | 1.33 | 36 | 0.02 | 0.07 | 0.03 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.21 | 0 | 0 |
Total Debt/Mcap(x) | 2.6 | 2.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.06 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 28.86 | 28.86 | 28.86 | 28.86 | 28.86 | 28.86 | 28.86 | 56.72 | 56.72 | 56.72 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 43.26 | 43.26 | 43.26 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.15 | 0.15 | 0.15 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About