Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Radhika Jewel

₹63.4 1.3 | 2%

Market Cap ₹748 Cr.

Stock P/E 12.7

P/B 3

Current Price ₹63.4

Book Value ₹ 21.5

Face Value 2

52W High ₹76

Dividend Yield 0.32%

52W Low ₹ 31

Radhika Jewel Research see more...

Overview Inc. Year: 2014Industry: Diamond & Jewellery

Radhika Jeweltech Ltd, formerly Radhika Jewellers, is a jewellery store. It sells diamond studded jewellery and gold. The Company designs and manufactures its merchandise both in residence or via third parties on job work foundation. Its product profile includes traditional, bridal contemporary and aggregate designs across jewellery lines, usages and price factors. It procures raw gold and diamond from its suppliers on cash basis and then it designs the gold jewellery through its job workers and displays the product on the market in its showroom. It is likewise engaged in trading of branded jewellery. Its showroom is positioned at Rajkot, India. The Company additionally gives treasured and semi-valuable stone studded jewellery, gold coins, gold bullion and loose diamond solitaires. It provides daily wear, for personal events, festival and wedding jewellery. It offers a variety of jewellery alternatives, consisting of rings, earrings, pendants, bracelets, necklaces, chains and bangles.

Read More..

Radhika Jewel Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Radhika Jewel Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 65 92 53 61 57 95 100 108 107 176
Other Income 1 0 0 1 1 0 0 0 0 1
Total Income 66 92 53 62 58 95 100 108 107 177
Total Expenditure 54 77 47 48 53 79 92 89 94 154
Operating Profit 12 15 6 14 5 16 8 20 13 22
Interest 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 15 6 14 5 15 7 19 12 21
Provision for Tax 3 4 2 3 1 4 2 5 3 5
Profit After Tax 8 11 4 10 3 11 5 14 9 16
Adjustments 0 -0 0 0 -0 0 0 0 -0 0
Profit After Adjustments 8 11 4 10 3 11 5 14 9 16
Adjusted Earnings Per Share 0.7 1 0.4 0.9 0.3 0.9 0.5 1.2 0.7 2.7

Radhika Jewel Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 133 136 157 240 173 172 137 233 313 491
Other Income 1 1 5 3 3 3 7 2 2 1
Total Income 134 137 162 243 176 175 144 235 315 492
Total Expenditure 123 125 146 218 156 158 114 198 272 429
Operating Profit 10 12 16 25 20 17 30 37 43 63
Interest 6 9 5 4 5 3 0 1 1 2
Depreciation 0 0 0 0 0 0 0 0 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 3 11 20 15 14 30 36 40 59
Provision for Tax 1 0 1 8 7 1 7 9 10 15
Profit After Tax 3 3 9 12 8 13 23 27 30 44
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 3 9 12 8 13 23 27 30 44
Adjusted Earnings Per Share 0.3 0.1 0.8 1 0.7 1.1 1.9 2.3 2.5 5.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 34% 22% 5% 0%
Operating Profit CAGR 16% 36% 11% 0%
PAT CAGR 11% 32% 20% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 78% 168% 66% NA%
ROE Average 15% 15% 12% 10%
ROCE Average 18% 18% 15% 13%

Radhika Jewel Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 101 100 106 118 127 138 163 188 215
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 2 9 62 60 49 24 0 0 11
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 2 2 8 7 6 6 34 32 42
Total Liabilities 104 112 176 186 182 168 197 220 268
Fixed Assets 2 1 1 1 1 1 0 2 14
Other Non-Current Assets 0 0 10 20 20 20 5 5 5
Total Current Assets 103 111 165 165 161 147 192 213 249
Total Assets 104 112 176 186 182 168 197 220 268

Radhika Jewel Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 13 17 0 77 68 45 19 51 42
Cash Flow from Operating Activities -24 16 -71 4 -11 0 6 -4 -24
Cash Flow from Investing Activities 2 0 -6 -7 3 3 27 0 -2
Cash Flow from Financing Activities 27 -5 154 -6 -15 -29 -0 -5 -2
Net Cash Inflow / Outflow 5 11 77 -10 -23 -26 33 -9 -28
Closing Cash & Cash Equivalent 17 29 77 68 45 19 51 42 14

Radhika Jewel Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.31 0.06 0.78 1 0.71 1.09 1.92 2.29 2.52
CEPS(Rs) 0.33 0.06 0.81 1.03 0.74 1.1 1.93 2.32 2.66
DPS(Rs) 0 0 0 0 0 0.1 0 0 0.2
Book NAV/Share(Rs) 11.94 2 9.02 10.02 10.73 11.7 13.84 15.94 18.25
Core EBITDA Margin(%) 7.04 8.39 6.9 9.02 9.71 7.99 16.83 15.14 13.05
EBIT Margin(%) 7.53 8.91 9.77 10.16 11.46 9.56 21.78 15.86 13.13
Pre Tax Margin(%) 2.75 2.19 6.72 8.37 8.82 8.09 21.54 15.63 12.81
PAT Margin (%) 1.96 2.19 5.9 4.9 4.86 7.45 16.46 11.62 9.49
Cash Profit Margin (%) 2.14 2.38 6.07 5.07 5.02 7.56 16.54 11.74 10.03
ROA(%) 2.49 2.75 6.42 6.49 4.58 7.33 12.4 12.98 12.17
ROE(%) 2.56 2.95 8.95 10.46 6.87 9.68 15.01 15.4 14.72
ROCE(%) 9.71 11.4 11.03 14.06 11.2 9.72 17.12 18.56 17.87
Receivable days 0.66 0.57 0.37 0.27 0.5 0.53 0.33 0.12 0.44
Inventory Days 232.3 221.21 191.39 132.43 210.93 243.56 336.78 231.98 225.62
Payable days 1.43 3.64 11.36 6.73 1.61 2.66 5.1 1.46 5.92
PER(x) 0 0 3.05 5.71 4.91 3.02 1.57 15.15 11.72
Price/Book(x) 0 0 0.26 0.57 0.33 0.28 0.22 2.18 1.62
Dividend Yield(%) 0 0 0 0 0 3.05 0 0 0.68
EV/Net Sales(x) 0.01 0.6 0.08 0.25 0.26 0.26 0.06 1.68 1.18
EV/Core EBITDA(x) 0.12 6.55 0.81 2.41 2.28 2.66 0.29 10.49 8.61
Net Sales Growth(%) 0 2.54 15.19 52.75 -27.78 -0.7 -20.03 69.39 34.34
EBIT Growth(%) 0 21.4 26.32 58.76 -18.48 -17.21 82.19 23.36 11.2
PAT Growth(%) 0 14.64 210.72 26.97 -28.42 52.25 76.63 19.64 9.72
EPS Growth(%) 0 -80.6 1222.56 26.97 -28.43 52.25 76.63 19.64 9.72
Debt/Equity(x) 0.01 0.09 0.58 0.51 0.39 0.17 0.15 0.12 0.16
Current Ratio(x) 68.26 57.67 19.49 21.97 27.56 25.87 5.64 6.7 5.9
Quick Ratio(x) 12.12 15.66 9.56 9.96 8.69 4.89 1.69 1.62 0.57
Interest Cover(x) 1.57 1.33 3.2 5.67 4.34 6.52 92.22 67.89 41.71
Total Debt/Mcap(x) 0 0 2.18 0.89 1.19 0.62 0.68 0.05 0.1

Radhika Jewel Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.65 63.65 63.65 63.65 63.73 63.73 63.73 63.73 63.73 63.73
FII 0 0 0 0.01 0 0.01 0.04 0.06 0.08 0.08
DII 0 1.47 1.59 1.42 0 0 0 0 0 0
Public 36.35 34.88 34.75 34.92 36.27 36.26 36.23 36.22 36.19 36.19
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 1.46 to 5.92days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Radhika Jewel News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....