Market Cap ₹6 Cr.
Stock P/E -214.3
P/B 0.1
Current Price ₹0.5
Book Value ₹ 3.5
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 62 | 12 | 25 | 16 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 65 | 12 | 25 | 16 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 65 | 11 | 25 | 19 | 3 | 1 | 24 | 3 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 1 | 0 | -3 | 0 | 0 | -24 | -3 | -0 | -0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -4 | -0 | -0 | -24 | -3 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -4 | -0 | -0 | -24 | -3 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -4 | -0 | -0 | -24 | -3 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0.3 | -0 | -0 | -1.9 | -0.2 | -0 | -0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 33% | 19% | NA% |
ROE Average | -0% | -0% | -10% | -5% |
ROCE Average | -0% | -0% | -10% | -5% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 75 | 75 | 75 | 71 | 71 | 71 | 47 | 44 | 43 | 43 | 43 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 25 | 29 | 13 | 14 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Total Liabilities | 101 | 104 | 88 | 85 | 73 | 71 | 47 | 44 | 43 | 43 | 43 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 57 | 44 | 17 | 9 | 13 | 21 | 22 | 22 | 21 | 21 | 21 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 42 | 58 | 70 | 75 | 60 | 50 | 25 | 23 | 23 | 23 | 23 |
Total Assets | 101 | 104 | 88 | 85 | 73 | 71 | 47 | 44 | 43 | 43 | 43 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 12 | 0 | -27 | -8 | 4 | 7 | 1 | 0 | -1 | -0 | -0 |
Cash Flow from Investing Activities | -1 | 0 | 27 | 8 | -4 | -8 | -1 | -0 | 1 | 0 | 0 |
Cash Flow from Financing Activities | -12 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.02 | 0 | -0.3 | -0.02 | -0.01 | -1.94 | -0.21 | -0.04 | -0 | -0 |
CEPS(Rs) | 0.01 | 0.04 | 0.02 | -0.28 | -0.01 | 0 | -1.94 | -0.21 | -0.04 | -0 | -0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.02 | 6.04 | 6.05 | 5.75 | 5.73 | 5.72 | 3.78 | 3.57 | 3.51 | 3.51 | 3.51 |
Net Profit Margin | 0.07 | 2.11 | 0.22 | -23.04 | -8.28 | -8.74 | -4535.69 | -1379.96 | -307.35 | -17.65 | -5.44 |
Operating Margin | 0.31 | 4.61 | 0.95 | -22.13 | -4.43 | 3.14 | -4524.13 | -1377.62 | -306.77 | -17.21 | -4.92 |
PBT Margin | 0.1 | 3.05 | 0.32 | -23.04 | -8.28 | -8.74 | -4535.69 | -1378.44 | -307.35 | -17.67 | -5.44 |
ROA(%) | 0.07 | 0.25 | 0.06 | -4.28 | -0.35 | -0.11 | -40.59 | -5.74 | -1.11 | -0.05 | -0.02 |
ROE(%) | 0.1 | 0.34 | 0.08 | -5.09 | -0.39 | -0.12 | -40.83 | -5.77 | -1.11 | -0.05 | -0.02 |
ROCE(%) | 0.37 | 0.73 | 0.32 | -4.82 | -0.21 | 0.04 | -40.59 | -5.76 | -1.11 | -0.05 | -0.02 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.06 | 0.06 | 0.05 | 0.06 | 0.13 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.99 | 10.38 | 4.92 | 7.69 | 37.16 | 28.31 | 4.27 | 12.6 | 14.38 | 20.22 | 32.31 |
EV/Core EBITDA(x) | 415.88 | 166.02 | 300.21 | -37.39 | 4255.63 | 168.6 | -0.09 | -0.92 | -4.72 | -141.25 | -1147.89 |
Interest Earned Growth(%) | 1383.52 | -80.73 | 110.78 | -36.14 | -79.29 | -71.84 | -43.7 | -64.06 | -16.8 | -22.76 | 37.72 |
Net Profit Growth | 365.47 | 443.66 | -77.64 | -6680.69 | 92.56 | 70.28 | 0 | 89.07 | 81.47 | 95.56 | 57.58 |
EPS Growth(%) | -47.68 | 443.66 | -77.64 | -6681.62 | 92.57 | 70.24 | 0 | 89.07 | 81.47 | 95.56 | 57.58 |
Interest Coverage(x) % | 1.5 | 2.95 | 1.51 | -24.44 | -1.15 | 0.26 | -391.18 | -1666 | -527.03 | -37.02 | -9.49 |
# | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Public | 97.99 | 97.99 | 97.99 | 97.99 | 97.94 | 97.99 | 97.99 | 97.99 | 97.99 | 97.99 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Public | 12.08 | 12.08 | 12.08 | 12.08 | 12.08 | 12.08 | 12.08 | 12.08 | 12.08 | 12.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About