Pyxis Finvest

₹9.8 0 | 0%

WEBSITE BSE:534109 NSE : PYXISFIN 26 Mar, 00:00

Market Cap ₹11 Cr.

Stock P/E

P/B 0.6

Current Price ₹9.8

Book Value ₹ 15.6

Face Value 10

52W High ₹10.3

Dividend Yield 0%

52W Low ₹ 9.2

Edit Ratio

Pyxis Finvest Research see more...

Overview Inc. Year: 2005Industry: Finance - NBFC

Pyxis Finvest Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Pyxis Finvest Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Pyxis Finvest Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	3	2	2	3	5	6	4	2	2	2	2
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	3	2	2	3	5	6	4	2	2	2	2
Total Expenditure	1	1	1	1	0	0	1	1	16	0	0
Operating Profit	2	1	1	2	4	6	3	1	-14	2	2
Interest	0	0	0	0	2	2	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	2	3	3	3	1	-14	2	2
Provision for Tax	0	0	0	1	1	1	1	1	0	0	1
Profit After Tax	1	0	0	1	2	2	2	-0	-14	2	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	0	1	2	2	2	-0	-14	2	1
Adjusted Earnings Per Share	0.9	0.4	0.4	1.3	1.9	2	1.8	-0.1	-12	1.5	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-20%	-4%
Operating Profit CAGR	0%	26%	-20%	0%
PAT CAGR	-50%	0%	-13%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-39%	-33%	-21%	-9%
ROE Average	7%	-15%	-8%	-0%
ROCE Average	12%	-13%	-5%	2%

Pyxis Finvest Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	20	20	21	22	25	27	29	29	15	17	18
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	4	4	1	1	26	8	1	2	1	1	1
Total Liabilities	24	24	22	24	51	35	30	31	16	17	19
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	1	0	0	10	12	15	17	17	16	17	19
Total Current Assets	24	24	22	13	38	20	13	14	0	0	0
Total Assets	24	24	22	24	51	35	30	31	16	17	19

Pyxis Finvest Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2023
Opening Cash & Cash Equivalents	6	11	11	8	0	1	0	0	0
Cash Flow from Operating Activities	5	0	-3	-8	1	-1	-0	-0	0
Cash Flow from Investing Activities	1	0	0	0	0	0	0	0	-0
Cash Flow from Financing Activities	-1	-0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	6	-0	-3	-8	1	-1	-0	-0	0
Closing Cash & Cash Equivalent	11	11	8	0	1	0	0	0	0

Pyxis Finvest Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.86	0.37	0.39	1.29	1.92	1.97	1.83	-0.05	-12.01	1.45	1.04
CEPS(Rs)	0.86	0.37	0.39	1.29	1.92	1.97	1.83	-0.05	-12.01	1.45	1.04
DPS(Rs)	0.25	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	17.74	17.81	18.2	19.48	21.41	23.38	25.21	25.16	13.15	14.6	15.64
Core EBITDA Margin(%)	57.18	37.8	43.78	81.98	96.25	97.06	76.04	37.77	-789.67	95.13	95.07
EBIT Margin(%)	57.04	37.8	43.78	81.98	96.58	97.32	77.03	40.35	-789.67	95.4	95.04
Pre Tax Margin(%)	50.38	31.72	36.1	81.32	63.75	56.66	73.95	30.71	-792.29	93.55	94.63
PAT Margin (%)	36.91	17.76	24.89	51.01	48.23	39.66	48.19	-3.45	-792.29	90.83	53.97
Cash Profit Margin (%)	37.04	17.76	24.89	51.01	48.23	39.66	48.19	-3.45	-792.29	90.83	54.01
ROA(%)	4.23	1.73	1.91	6.47	5.95	5.31	6.46	-0.19	-58.56	10.09	6.59
ROE(%)	4.87	2.07	2.14	6.84	9.41	8.8	7.53	-0.2	-62.72	10.47	6.88
ROCE(%)	6.82	3.77	3.43	10.88	12.5	13.89	11.09	2.32	-62.13	10.83	12.03
Receivable days	0	0	0	0	0	0	0	0	0	0	0
Inventory Days	744.78	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	29.27	68.81	65.43	20.96	13.52	16.52	0	0	0	0	12.31
Price/Book(x)	1.42	1.42	1.39	1.39	1.21	1.39	0	0	0	0	0.82
Dividend Yield(%)	1	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	7.71	8.95	11.75	10.62	11.49	7.34	2.59	6.79	6.62	6.27	6.51
EV/Core EBITDA(x)	13.49	23.67	26.84	12.95	11.9	7.54	3.36	16.82	-0.84	6.57	6.85
Net Sales Growth(%)	10.03	-10.9	-25.12	62.84	57.92	24.62	-23.67	-61.77	4.53	5.5	20.49
EBIT Growth(%)	39.1	-40.95	-13.28	204.95	86.05	25.58	-39.58	-79.97	-2145.6	112.75	20.03
PAT Growth(%)	61.26	-57.13	4.94	233.81	49.3	2.49	-7.25	-102.74	0	112.1	-28.41
EPS Growth(%)	61.26	-57.12	4.95	233.77	49.3	2.49	-7.25	-102.74	0	112.1	-28.41
Debt/Equity(x)	0.16	0.18	0.02	0	0.97	0.18	0	0	0.02	0.01	0
Current Ratio(x)	6.05	6.12	22.47	9.09	1.48	2.53	10.55	5.78	0.32	0.39	0.29
Quick Ratio(x)	5.06	6.12	22.47	9.09	1.48	2.53	10.55	5.79	0.32	0.4	0.29
Interest Cover(x)	8.56	6.21	5.7	122.94	2.94	2.39	25.07	4.19	-301.16	51.53	233.35
Total Debt/Mcap(x)	0.11	0.13	0.01	0	0.8	0.13	0	0	0	0	0

Pyxis Finvest Shareholding Pattern

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	57.13	57.13	57.13	57.13	57.13	57.13	57.13	57.13	57.13	57.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	42.87	42.87	42.87	42.87	42.87	42.87	42.87	42.87	42.87	42.87
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49
Others	0	0	0	0	0	0	0	0	0	0
Total	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15

Pros

Stock is trading at 0.6 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of -15% over the last 3 years.
The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.