WEBSITE BSE:512591 NSE : PULSAR INTL. 18 May, 12:50
Market Cap ₹4 Cr.
Stock P/E 20.2
P/B 7.5
Current Price ₹11.9
Book Value ₹ 1.6
Face Value 1
52W High ₹13.1
Dividend Yield 0%
52W Low ₹ 6.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 9 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 9 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 8 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 |
Adjustments | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 |
Adjusted Earnings Per Share | -0 | -0 | -0 | 0.1 | 0 | -0.1 | -0 | 0.5 | 0 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
Operating Profit | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 |
Provision for Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 5% | 100% | 64% | NA% |
ROE Average | 4% | -0% | -1% | -1% |
ROCE Average | 3% | -0% | -1% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
Total Assets | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 2 | 2 | 2 | 0 | 3 | 3 | 3 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 1 | 0 | -0 | 1 | -3 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 1 | 0 | -0 | 0 | -2 | -0 | -0 | 1 |
Closing Cash & Cash Equivalent | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | -0 | -0.01 | -0.03 | -0 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | 0.04 |
CEPS(Rs) | -0 | 0 | 0.01 | -0 | 0 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | 0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.21 | 1.34 | 1.35 | 1.49 | 1.49 | 1.47 | 1.27 | 1.24 | 1.25 | 1.23 | 1.27 |
Core EBITDA Margin(%) | -11.52 | -1.21 | 7.55 | -37 | 2.95 | -25.18 | -15.08 | -57 | -122.25 | -78.71 | 36.25 |
EBIT Margin(%) | -9.09 | -5.3 | -8.52 | -58.16 | -0.66 | -31.36 | -16.6 | -59.28 | -125.54 | -79.88 | 36.09 |
Pre Tax Margin(%) | -9.21 | -5.38 | -8.63 | -58.3 | -0.72 | -31.54 | -16.69 | -59.34 | -125.75 | -80 | 35.76 |
PAT Margin (%) | -7.5 | -3.69 | -8.18 | -50.53 | -0.56 | -31.08 | -16.49 | -59.34 | -125.75 | -80 | 35.76 |
Cash Profit Margin (%) | -0.44 | 2.37 | 8.12 | -2.72 | 3.04 | -24.91 | -13.89 | -57.06 | -122.46 | -78.82 | 35.93 |
ROA(%) | -0.52 | -0.35 | -0.42 | -2.15 | -0.06 | -1.37 | -1.6 | -2.53 | -1.71 | -1.83 | 3 |
ROE(%) | -0.55 | -0.37 | -0.44 | -2.22 | -0.06 | -1.41 | -1.64 | -2.61 | -1.74 | -1.83 | 3.52 |
ROCE(%) | -0.67 | -0.53 | -0.46 | -2.56 | -0.07 | -1.42 | -1.65 | -2.6 | -1.74 | -1.83 | 3.02 |
Receivable days | 1103.03 | 769.21 | 1356.48 | 1561.38 | 627.6 | 1455.29 | 714.05 | 1771.64 | 5674.89 | 3445.57 | 815.71 |
Inventory Days | 298.53 | 216.48 | 365.5 | 399.94 | 158.6 | 362.74 | 0 | 0 | 0 | 0 | 85.11 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.66 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.1 | 0.12 | 0 | 3.72 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 4.82 | 2.48 | 3.77 | 1.55 | 0.6 | 1.62 | -6.29 | -0.4 | 6.23 | 35.11 | 34.93 |
EV/Core EBITDA(x) | -236.99 | 328.49 | 48.46 | -15.03 | 20.54 | -6.41 | 44.94 | 0.71 | -5.1 | -44.61 | 96.35 |
Net Sales Growth(%) | -36.92 | 43.4 | -43.29 | -13.12 | 148.79 | -56.87 | 103.81 | -59.7 | -68.78 | 64.7 | 333.88 |
EBIT Growth(%) | 63.28 | 16.42 | 8.82 | -492.93 | 97.2 | -1962.93 | -7.87 | -43.97 | 33.89 | -4.8 | 296.02 |
PAT Growth(%) | 75.71 | 29.54 | -25.85 | -436.44 | 97.26 | -2311.77 | -8.14 | -45.03 | 33.84 | -4.78 | 293.97 |
EPS Growth(%) | 75.72 | 29.52 | -25.85 | -436.44 | 97.28 | -2324.39 | -8.14 | -45.04 | 33.85 | -4.79 | 293.99 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 722.95 | 408 | 590.57 | 462.94 | 460.08 | 246.55 | 353.62 | 910.68 | 880.82 | 0 | 0 |
Quick Ratio(x) | 677.49 | 384.12 | 559.75 | 441.44 | 439.38 | 235.37 | 353.62 | 910.68 | 880.82 | 0 | 0 |
Interest Cover(x) | -78.77 | -65.14 | -78.66 | -415.11 | -10.68 | -172.75 | -180.38 | -1098.7 | -620.6 | -679 | 110.92 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.66 | 6.66 | 35.55 | 31.04 | 28.89 | 28.89 | 28.89 | 28.89 | 13.35 | 10.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.04 | 0.04 |
Public | 93.25 | 93.25 | 64.36 | 68.87 | 71.02 | 71.02 | 71.02 | 71.02 | 86.61 | 89.51 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.28 | 0.28 | 0.19 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.56 | 0.58 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.65 | 0.65 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About