Market Cap ₹144 Cr.
Stock P/E 23
P/B 1.3
Current Price ₹44.5
Book Value ₹ 33.2
Face Value 10
52W High ₹75.9
Dividend Yield 0%
52W Low ₹ 19.6
Prudential Sugar Corporation Limited is a prominent player in the sugar industry, primarily engaged in the production and processing of sugar and its by-products. The company operates sugar mills that utilize advanced technologies to ensure efficient production processes. In addition to sugar manufacturing, Prudential Sugar also focuses on producing ethanol and power generation through cogeneration, leveraging bagasse as a renewable energy source. With a commitment to sustainability, the company implements eco-friendly practices throughout its operations. Prudential Sugar Corporation is dedicated to meeting both domestic and international market demands, enhancing its growth through strategic expansions and innovations. The company's strong emphasis on quality and operational excellence positions it as a key contributor to the agricultural and industrial sectors, fostering economic development in the regions it serves.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7 | 31 | 17 | 7 | 1 | 26 | 71 | 34 | 19 | 32 |
| Other Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 3 |
| Total Income | 9 | 33 | 20 | 9 | 3 | 28 | 73 | 37 | 23 | 35 |
| Total Expenditure | 7 | 31 | 19 | 7 | 1 | 25 | 71 | 34 | 19 | 33 |
| Operating Profit | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 4 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 1 | 2 | 2 | 3 | 0 | 2 | 3 | 1 |
| Provision for Tax | 1 | 0 | 0 | 1 | 1 | 1 | -0 | 1 | 1 | 0 |
| Profit After Tax | 2 | 1 | 1 | 2 | 2 | 2 | 0 | 1 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | 1 | 2 | 2 | 2 | 0 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 0.5 | 0.3 | 0.2 | 0.5 | 0.5 | 0.8 | 0.2 | 0.4 | 0.7 | 0.3 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 70 | 31 | 0 | 0 | 0 | 53 | 81 | 105 | 156 |
| Other Income | 0 | 51 | 7 | 6 | 4 | 4 | 8 | 8 | 12 |
| Total Income | 70 | 81 | 7 | 6 | 4 | 58 | 88 | 113 | 168 |
| Total Expenditure | 68 | 56 | 3 | 3 | 2 | 54 | 81 | 103 | 157 |
| Operating Profit | 2 | 26 | 4 | 3 | 2 | 4 | 7 | 10 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 |
| Depreciation | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 28 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | -0 | 54 | 3 | 3 | 2 | 4 | 7 | 8 | 6 |
| Provision for Tax | -0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit After Tax | -0 | 54 | 3 | 2 | 2 | 3 | 5 | 6 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 54 | 3 | 2 | 2 | 3 | 5 | 6 | 4 |
| Adjusted Earnings Per Share | -0.1 | 16.2 | 0.8 | 0.7 | 0.5 | 0.8 | 1.5 | 1.9 | 1.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 0% | 0% | 0% |
| Operating Profit CAGR | 43% | 71% | 20% | 0% |
| PAT CAGR | 20% | 44% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 117% | NA% | NA% | NA% |
| ROE Average | 6% | 5% | 4% | 16% |
| ROCE Average | 8% | 6% | 5% | 13% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 24 | 86 | 89 | 91 | 93 | 95 | 100 | 106 |
| Minority's Interest | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| Other Non-Current Liabilities | -15 | -15 | -12 | -12 | -12 | -15 | -15 | -15 |
| Total Current Liabilities | 133 | 31 | 27 | 29 | 30 | 25 | 26 | 24 |
| Total Liabilities | 142 | 105 | 107 | 111 | 114 | 105 | 111 | 139 |
| Fixed Assets | 22 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Other Non-Current Assets | 50 | 1 | 9 | 9 | 6 | 1 | 1 | 1 |
| Total Current Assets | 71 | 102 | 95 | 99 | 105 | 102 | 108 | 136 |
| Total Assets | 142 | 105 | 107 | 111 | 114 | 105 | 111 | 139 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 7 | 1 | 0 | 0 | 0 | 3 | 1 |
| Cash Flow from Operating Activities | 25 | -112 | -7 | -6 | -4 | -2 | -2 | -24 |
| Cash Flow from Investing Activities | -24 | 120 | 6 | 6 | 4 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 2 | -13 | -0 | -0 | 0 | 4 | 0 | 29 |
| Net Cash Inflow / Outflow | 3 | -5 | -1 | -0 | -0 | 3 | -2 | 5 |
| Closing Cash & Cash Equivalent | 7 | 1 | 0 | 0 | 0 | 3 | 1 | 6 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.09 | 16.22 | 0.78 | 0.65 | 0.52 | 0.76 | 1.47 | 1.94 |
| CEPS(Rs) | 0.57 | 16.22 | 0.78 | 0.66 | 0.53 | 0.77 | 1.47 | 1.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.03 | 24.85 | 25.62 | 26.28 | 26.8 | 27.57 | 29.78 | 31.72 |
| Core EBITDA Margin(%) | 1.7 | -78.81 | 0 | 0 | 0 | -1.62 | -0.6 | 1.5 |
| EBIT Margin(%) | -0.6 | 167.9 | 0 | 0 | 0 | 6.6 | 8.88 | 8.81 |
| Pre Tax Margin(%) | -0.61 | 167.87 | 0 | 0 | 0 | 6.59 | 8.12 | 8.05 |
| PAT Margin (%) | -0.43 | 167.05 | 0 | 0 | 0 | 4.76 | 5.86 | 5.97 |
| Cash Profit Margin (%) | 2.55 | 167.05 | 0 | 0 | 0 | 4.78 | 5.88 | 5.98 |
| ROA(%) | -0.28 | 43.46 | 2.44 | 1.99 | 1.55 | 2.31 | 4.37 | 5 |
| ROE(%) | -1.35 | 105.09 | 3.08 | 2.52 | 1.97 | 2.81 | 5.05 | 6.31 |
| ROCE(%) | -0.76 | 79.67 | 3.84 | 3.3 | 2.63 | 3.73 | 7.32 | 7.79 |
| Receivable days | 28.36 | 0 | 0 | 0 | 0 | 0 | 0.51 | 15.26 |
| Inventory Days | 140.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 101.69 | 130.47 | 0 | 0 | 0 | 0 | 0.16 | 0.08 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.64 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.72 | 1.37 | 0 | 0 | 0 | 0.65 | 0.44 | 0.97 |
| EV/Core EBITDA(x) | 28.47 | 1.64 | 10.56 | 12.47 | 15.3 | 9.78 | 4.97 | 10.48 |
| Net Sales Growth(%) | 10.06 | -56.12 | -100 | 0 | 0 | 0 | 51.61 | 29.91 |
| EBIT Growth(%) | 68.87 | 0 | -93.55 | -14.69 | -18.45 | 44.81 | 103.98 | 28.89 |
| PAT Growth(%) | 93.07 | 0 | -95.2 | -16.08 | -19.74 | 45.87 | 86.83 | 32.26 |
| EPS Growth(%) | 94.09 | 0 | -95.2 | -16.08 | -19.74 | 45.88 | 91.89 | 32.26 |
| Debt/Equity(x) | 0.79 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.29 |
| Current Ratio(x) | 0.53 | 3.26 | 3.54 | 3.49 | 3.5 | 4.07 | 4.12 | 5.67 |
| Quick Ratio(x) | 0.25 | 3.26 | 3.54 | 3.49 | 3.5 | 4.07 | 4.12 | 5.67 |
| Interest Cover(x) | -48.47 | 5420.42 | 1449.41 | 2204.6 | 1010.26 | 1170.37 | 11.78 | 11.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.02 | 70.09 | 66.84 | 66.84 | 66.84 | 66.84 | 66.84 | 66.84 | 63.01 | 62.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.99 | 0.99 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| Public | 39.98 | 28.92 | 32.06 | 32.06 | 32.06 | 32.06 | 32.06 | 32.06 | 35.89 | 36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.11 | 2.51 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.03 | 2.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 1.43 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.16 | 1.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.58 | 3.58 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
