Sharescart Research Club logo

Prism Medico Overview

Prism Medico and Pharmacy Ltd. is an Indian public limited company incorporated on 21 February 1985. It is headquartered in Kala Amb, Sirmaur District, Himachal Pradesh and is listed on the Bombay Stock Exchange (BSE). The company’s authorised capital is ₹10 crore, with a paid-up share capital of approximately ₹6.06 crore, reflecting its modest size as a micro/small-cap listed enterprise. Originally, the company was incorporated under the name Woolite Mercantile Company Limited and later changed its name to Prism Medico and Pharmacy Ltd....Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Prism Medico Key Financials

Market Cap ₹42 Cr.

Stock P/E -863.4

P/B 1.8

Current Price ₹31

Book Value ₹ 17.1

Face Value 10

52W High ₹34.5

Dividend Yield 0%

52W Low ₹ 12.5

Prism Medico Share Price

| |

Volume
Price

Prism Medico Quarterly Price

Show Value Show %

Prism Medico Peer Comparison

Prism Medico Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 3 0 0 0 0 0 2 1 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 3 0 0 0 0 0 2 1 0
Total Expenditure 0 3 0 0 0 0 0 1 1 0
Operating Profit -0 0 -0 -0 0 -0 0 1 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 -0 -0 0 -0 0 1 -0 -0
Provision for Tax 0 0 -0 0 0 0 -0 -0 0 0
Profit After Tax -0 0 -0 -0 0 -0 0 1 -0 -0
Adjustments 0 -0 -0 -0 -0 -0 0 0 0 0
Profit After Adjustments -0 0 -0 -0 0 -0 0 1 -0 -0
Adjusted Earnings Per Share -0.1 0.3 -0.1 -0.1 0 -0 0.1 1.1 -0.1 -0

Prism Medico Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 21 36 27 17 8 1 3 1 3
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 21 37 27 17 8 1 3 1 3
Total Expenditure 0 0 0 21 36 27 17 9 1 3 1 2
Operating Profit -0 0 -0 0 0 -0 -0 -0 -0 -0 -0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 0 0 -0 -0 -0 -0 -0 -0 1
Provision for Tax 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 0
Profit After Tax -0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 1
Adjusted Earnings Per Share -0 -0 -0.4 -0 0.6 -0.1 -0.2 -0.6 -0.1 -0 -0.1 1.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -67% -50% -48% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 126% 3% 25% 10%
ROE Average -0% -0% -1% -1%
ROCE Average -0% -0% -1% -1%

Prism Medico Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 13 13 13 13 13 13 15 15 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 0 0 0 4 9 9 0 0 0 0
Total Liabilities 2 2 13 13 17 22 21 12 15 15 15
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 10 11 10 2 2 0 0 0 0
Total Current Assets 2 2 3 2 7 20 19 12 15 15 15
Total Assets 2 2 13 13 17 22 21 12 15 15 15

Prism Medico Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 -1 0 -1 -4 -0 -2 3 -0 -0
Cash Flow from Investing Activities -0 0 0 0 1 4 0 2 -3 0 0
Cash Flow from Financing Activities 0 0 1 0 0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 0 1 1 0 0 -0 -0 -0 0 -0 -0
Closing Cash & Cash Equivalent 0 1 1 0 0 0 0 0 0 0 0

Prism Medico Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.05 -0.04 -0.37 -0.03 0.61 -0.08 -0.21 -0.61 -0.13 -0.04 -0.08
CEPS(Rs) -0 0.01 -0.35 0.04 0.65 -0.05 -0.19 -0.6 -0.12 -0.03 -0.07
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.21 8.17 21.11 21.08 21.69 21.53 21.32 20.71 25.01 24.97 24.89
Core EBITDA Margin(%) 0 -74.24 -317.95 0.44 0.28 -0.19 -0.97 -5.8 -7.63 -4.71 -12.09
EBIT Margin(%) 0 -9.74 -258.97 0.22 0.81 -0.25 -1.04 -5.9 -8.02 -0.71 -10.14
Pre Tax Margin(%) 0 -9.76 -259.1 0.22 0.81 -0.25 -1.05 -5.91 -8.04 -0.96 -10.41
PAT Margin (%) 0 -9.76 -261.25 -0.09 1.02 -0.19 -0.78 -4.38 -6 -0.73 -7.71
Cash Profit Margin (%) 0 1.28 -243.32 0.12 1.09 -0.12 -0.7 -4.28 -5.49 -0.55 -7.04
ROA(%) -0.54 -0.47 -3.05 -0.15 2.47 -0.26 -0.6 -2.18 -0.55 -0.14 -0.32
ROE(%) -0.55 -0.51 -3.15 -0.15 2.85 -0.38 -1 -2.9 -0.55 -0.14 -0.32
ROCE(%) -0.55 -0.49 -3.11 0.37 2.26 -0.52 -1.35 -3.91 -0.74 -0.14 -0.42
Receivable days 0 365 0 0 37.78 149.95 346.74 397.56 1384.74 527.23 2100.76
Inventory Days 0 0 3314.34 14.59 9.28 6.85 53.28 251.09 1944.81 844.82 3910.85
Payable days 0 365 0 0 36.99 82.41 184.95 0 0 4.39 0
PER(x) 0 0 0 0 60.73 0 0 0 0 0 0
Price/Book(x) 2.2 0 1.83 1.13 1.71 0.58 0.55 0.37 1.15 1.09 0.47
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 17.31 253.6 0.69 0.61 0.28 0.42 0.54 13.59 5.63 11.14
EV/Core EBITDA(x) -5290.83 1329.64 -105.21 157.71 69.71 -148.01 -42.94 -9.32 -181.15 -1054.96 -117.54
Net Sales Growth(%) 0 0 2.31 0 73.23 -25.93 -37.66 -49.63 -84.95 130.2 -78.4
EBIT Growth(%) 81.62 8.21 -2620.22 120.79 526.61 -123.13 -157.8 -184.9 79.56 79.49 -206.7
PAT Growth(%) 82.16 8.23 -2638.45 91.68 2053.23 -113.6 -158.7 -184.5 79.37 71.95 -127.57
EPS Growth(%) 82.15 8.15 -798.8 91.68 2052.88 -113.61 -158.62 -184.51 79.38 71.94 -127.48
Debt/Equity(x) 0.01 0.04 0 0 0 0 0 0 0 0 0
Current Ratio(x) 36.77 8.21 11.58 17.93 1.8 2.29 2.26 708.22 65.35 147.68 32.43
Quick Ratio(x) 36.77 8.21 8.42 7.85 1.55 2.29 1.7 319.61 36.13 80.97 18.08
Interest Cover(x) -438.02 -481.55 -2024.32 249.11 1296.17 -272.12 -709.78 -1083.14 -339.67 -2.94 -37.71
Total Debt/Mcap(x) 0.01 0 0 0 0 0 0 0 0 0 0

Prism Medico Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 25 25 25 25 25 25 25 25 25 25.49
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 75 75 75 75 75 75 75 75 75 74.51
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Prism Medico News

Prism Medico Pros & Cons

Pros

  • Debtor days have improved from 4.39 to 0days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.49%.
  • Company has a low return on equity of -0% over the last 3 years.
whatsapp