Prime Capital Market

₹13.4 0.6 | 4.9%

WEBSITE BSE:535514 NSE : PRIMECAPM 18 May, 12:50

Market Cap ₹13 Cr.

Stock P/E 62.9

P/B 1.4

Current Price ₹13.4

Book Value ₹ 9.8

Face Value 10

52W High ₹13.4

Dividend Yield 0%

52W Low ₹ 7.5

Edit Ratio

Prime Capital Market Research see more...

Overview Inc. Year: 1994Industry: Finance - NBFC

Prime Capital Market Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Prime Capital Market Quarterly Results

#(Fig in Cr.)	Sep 2021	Mar 2022	Jun 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	0	-0	0	0	0	0	0
Other Income	0	0	0	0	3	0	0
Total Income	0	-0	0	0	3	0	0
Total Expenditure	0	0	0	0	3	-0	0
Operating Profit	0	-0	-0	-0	0	0	-0
Interest Expense	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0
Profit Before Tax	0	-0	-0	-0	0	0	-0
Provision for Tax	0	-0	0	-0	0	0	-0
Profit After Tax	0	-0	-0	-0	0	0	-0
Adjustments	-0	0	0	0	0	0	0
Profit After Adjustments	0	-0	-0	-0	0	0	-0
Adjusted Earnings Per Share	0.1	-0.1	-0	-0	0.1	0.2	-0.1

Prime Capital Market Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Operating Revenue	1	0	1	9	1	-0	-0	2	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0	3
Total Income	1	0	1	9	1	-0	-0	2	0	0	3
Total Expenditure	0	0	0	9	1	2	1	2	0	0	3
Operating Profit	1	0	1	0	0	-2	-1	-0	-0	-0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	1	0	0	-2	-1	-0	-0	-0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	-2	-1	-0	-0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	-2	-1	-0	-0	-0	0
Adjusted Earnings Per Share	0.4	0.2	0.5	0.1	0	-2.3	-1.2	-0.2	-0.3	-0.1	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	0%	-100%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	22%	1%
ROE Average	0%	-1%	-3%	-2%
ROCE Average	0%	-1%	-3%	-2%

Prime Capital Market Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	13	13	13	13	13	11	10	10	9	9	10
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	1	1	1	0	0	0	0	0	0	0
Current Liability	8	8	7	4	5	6	6	6	6	6	4
Other Liabilities & Provisions	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Total Liabilities	21	21	21	18	19	17	16	15	15	15	14
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	14	15	9	0	0	0	0	0	0	0	0
Fixed Assets	0	0	5	5	5	5	5	0	0	0	0
Other Loans	0	0	0	0	0	0	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	7	6	7	13	14	12	12	12	13	15	14
Total Assets	21	21	21	18	19	17	16	15	15	15	14

Prime Capital Market Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-2	0	-1	1	0	-1	-0	-0	-0
Cash Flow from Investing Activities	2	-0	1	-1	-0	1	-0	0	0
Cash Flow from Financing Activities	0	-0	-0	-0	-0	-0	0	0	0
Net Cash Inflow / Outflow	-0	-0	0	0	-0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0

Prime Capital Market Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.42	0.23	0.45	0.07	0.01	-2.29	-1.2	-0.16	-0.32	-0.09	0.01
CEPS(Rs)	0.42	0.23	0.45	0.07	0.01	-2.29	-1.2	-0.16	-0.32	-0.09	0
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	12.49	12.73	13.2	13.28	13.3	11.03	9.87	9.75	9.48	9.44	9.5
Net Profit Margin	64.38	47.82	65.39	0.76	0.51	3227.12	325.87	-9.26	0	0	0
Operating Margin	81.98	74.19	80.48	0.89	0.74	3176.81	325.86	-9.26	0	0	0
PBT Margin	81.95	74.18	80.48	0.89	0.73	3176.85	325.87	-9.26	0	0	0
ROA(%)	1.77	1.09	2.16	0.36	0.03	-12.83	-7.15	-1.02	-2.05	-0.58	0.03
ROE(%)	3.4	1.83	3.49	0.52	0.04	-18.83	-11.44	-1.66	-3.29	-0.94	0.05
ROCE(%)	4.16	2.73	4.09	0.58	0.06	-18.02	-11.22	-1.63	-3.21	-0.92	0.08
Price/Earnings(x)	0	0	11.62	76.81	944.64	0	0	0	0	0	0
Price/Book(x)	0	0	0.4	0.4	0.4	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	15.89	21.52	8.17	0.63	5.17	-142.35	-27.79	5.55	0	0	0
EV/Core EBITDA(x)	19.39	29.01	10.15	69.96	696.05	-4.48	-8.53	-59.93	-32.29	-115.24	1286.82
Interest Earned Growth(%)	-57.95	-25.65	43.18	1211.45	-87.89	-106.47	416.8	-579.71	-100	621.15	-100
Net Profit Growth	-50.5	-44.78	95.81	-84.73	-91.96	0	47.81	86.36	-94.1	72.03	105.65
EPS Growth(%)	-50.5	-44.77	95.8	-84.73	-91.89	0	47.81	86.36	-94.1	72.03	105.65
Interest Coverage(x) %	2078.73	0	0	7110.66	64.56	0	0	-1168.36	-355.96	-884	39.5

Prime Capital Market Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	95.1	95.1	95.1	95.1	95.1	95.1	95.1	95.1	95.1	95.1
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.95	0.95	0.95	0.95	0.95	0.95	0.95	0.95	0.95	0.95
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Debtor days have improved from 0 to -9396.3days.
Company is almost debt free.

Cons

Promoter holding is low: 4.9%.
Company has a low return on equity of -1% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.