Market Cap ₹3 Cr.
Stock P/E -8.9
P/B -6
Current Price ₹3.8
Book Value ₹ -0.6
Face Value 10
52W High ₹3.8
Dividend Yield 0%
52W Low ₹ 1.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | -0.5 | -0 | 0 | 0 | -0 | -0 | -0.1 | 0 | 0 | -0.3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | 0 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit Before Tax | 0 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | -1.8 | -0 | -0.4 | 0 | 0 | 0 | -0.1 | -0.2 | -0.3 | -0 | -0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | 3% |
ROE Average | 0% | -27% | -24% | -26% |
ROCE Average | 0% | -25% | -22% | -21% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | -1.82 | -0 | -0.36 | 0 | 0.01 | 0.01 | -0.15 | -0.17 | -0.32 | -0.02 |
CEPS(Rs) | 0.01 | -1.82 | -0 | -0.36 | 0 | 0.01 | 0.01 | -0.15 | -0.17 | -0.32 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 2.61 | 0.78 | 0.77 | 0.41 | 0.42 | 0.43 | 0.44 | 0.29 | 0.12 | -0.2 | -0.21 |
Core EBITDA Margin(%) | 36.96 | -1562.59 | 12.03 | -260.92 | -4.97 | 4.73 | -1.56 | -574.22 | -728.86 | -45.13 | -53.37 |
EBIT Margin(%) | 32.59 | -1567.22 | 12.15 | -260.92 | 12.59 | 10.68 | 8.53 | -553.37 | -720.81 | -843.36 | -52.81 |
Pre Tax Margin(%) | 0.91 | -1589.8 | -0.42 | -269.29 | 3.86 | 4.61 | 5.24 | -555.58 | -733.56 | -844.84 | -55.06 |
PAT Margin (%) | 0.91 | -1589.8 | -0.42 | -269.29 | 3.12 | 4.61 | 5.24 | -555.58 | -733.56 | -619.17 | -55.06 |
Cash Profit Margin (%) | 5.28 | -1585.02 | -0.42 | -269.29 | 3.12 | 4.61 | 5.24 | -555.58 | -733.56 | -619.17 | -55.06 |
ROA(%) | 0.03 | -76.25 | -0.03 | -33.75 | 0.5 | 0.89 | 1.05 | -18.25 | -21.18 | -42.22 | -3.55 |
ROE(%) | 0.04 | -107.54 | -0.06 | -60.5 | 1.09 | 1.95 | 2.16 | -41.23 | -81.66 | 0 | 0 |
ROCE(%) | 1.26 | -86.07 | 1.28 | -44.36 | 2.96 | 3.16 | 2.97 | -40.4 | -74.8 | 0 | 0 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 31.23 | 147.29 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 918.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.39 | 3.23 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 12.1 | 23.48 | 8.94 | 75.76 | 69.65 | 55.88 | 55.82 | 371.72 | 440.56 | 193.48 | 367.92 |
EV/Core EBITDA(x) | 32.75 | -1.5 | 73.61 | -29.03 | 553.36 | 522.97 | 654.44 | -67.17 | -61.12 | 551.17 | -696.69 |
Net Sales Growth(%) | 27.85 | -8.74 | -9.34 | 28.44 | 8.79 | 23.03 | -0.27 | -84.92 | -15.44 | 127.52 | -47.49 |
EBIT Growth(%) | 2.33 | -4488.29 | 100.7 | -2858.86 | 105.25 | 4.43 | -20.38 | -1078.04 | -10.14 | -166.2 | 96.71 |
PAT Growth(%) | 8.2 | 0 | 99.98 | 0 | 101.26 | 81.45 | 13.33 | -1699.37 | -11.65 | -92.04 | 95.33 |
EPS Growth(%) | 3.65 | 0 | 99.98 | 0 | 101.26 | 80.55 | 13.41 | -1706.45 | -11.65 | -92.03 | 95.32 |
Debt/Equity(x) | 0.21 | 0.29 | 0.24 | 0.48 | 0.49 | 0.37 | 0 | 0.04 | 0.15 | -0.18 | 0 |
Current Ratio(x) | 0.18 | 0.14 | 0.07 | 0.16 | 0.17 | 0.33 | 0.16 | 0.05 | 0 | 0.07 | 0.03 |
Quick Ratio(x) | 0.18 | 0.14 | 0.07 | 0.16 | 0.17 | 0.33 | 0.16 | 0.05 | 0 | 0.07 | 0.03 |
Interest Cover(x) | 1.03 | -69.41 | 0.97 | -31.2 | 1.44 | 1.76 | 2.59 | -250.66 | -56.53 | -571.8 | -23.5 |
Total Debt/Mcap(x) | 0.55 | 0.09 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 43.52 | 43.52 | 43.52 | 43.52 | 43.52 | 43.52 | 43.52 | 30.4 | 10.08 | 3.31 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 56.47 | 56.47 | 56.47 | 56.47 | 56.47 | 56.47 | 56.47 | 69.59 | 89.91 | 96.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.2 | 0.07 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.46 | 0.59 | 0.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About