Market Cap ₹18 Cr.
Stock P/E -159.1
P/B 0.9
Current Price ₹4.9
Book Value ₹ 5.2
Face Value 1
52W High ₹6.9
Dividend Yield 0%
52W Low ₹ 3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -2 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -2 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0.5 | -0 | -0 | -0 | 0 | -0 | -0.1 | -0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 27% | -55% | -55% | -31% |
ROE Average | -1% | -1% | -1% | -1% |
ROCE Average | -1% | -1% | -1% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 24 | 24 | 22 | 22 | 21 | 21 | 20 | 20 | 20 | 20 | 19 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 24 | 24 | 22 | 22 | 21 | 21 | 20 | 20 | 20 | 20 | 20 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 21 | 23 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Total Current Assets | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 24 | 24 | 22 | 22 | 21 | 21 | 20 | 20 | 20 | 20 | 20 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | -17 | -2 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 19 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 2 | -2 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.01 | -0.51 | -0.02 | -0.03 | -0.01 | 0.01 | -0.04 | -0.12 | -0.03 | -0.03 |
CEPS(Rs) | 0.01 | 0.01 | -0.51 | -0.02 | -0.03 | -0.01 | 0.01 | -0.04 | -0.12 | -0.03 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.34 | 6.37 | 5.87 | 5.86 | 5.58 | 5.55 | 5.46 | 5.42 | 5.3 | 5.27 | 5.24 |
Core EBITDA Margin(%) | 30.86 | 31.65 | 9.31 | -374.95 | 0 | 0 | 0 | 0 | 0 | -54.45 | -20.84 |
EBIT Margin(%) | 122.41 | 33.85 | -852.52 | -217.38 | 0 | 0 | 0 | 0 | 0 | -51.17 | -20.84 |
Pre Tax Margin(%) | 79.23 | 33.76 | -852.55 | -217.58 | 0 | 0 | 0 | 0 | 0 | -51.17 | -20.84 |
PAT Margin (%) | 13.25 | 21.71 | -864.3 | -152.86 | 0 | 0 | 0 | 0 | 0 | -51.17 | -20.84 |
Cash Profit Margin (%) | 13.25 | 21.71 | -864.3 | -152.13 | 0 | 0 | 0 | 0 | 0 | -51.17 | -20.84 |
ROA(%) | 0.14 | 0.2 | -8.36 | -0.37 | -0.45 | -0.09 | 0.11 | -0.81 | -2.15 | -0.6 | -0.56 |
ROE(%) | 0.16 | 0.2 | -8.38 | -0.37 | -0.45 | -0.09 | 0.11 | -0.81 | -2.16 | -0.6 | -0.57 |
ROCE(%) | 1.26 | 0.32 | -8.27 | -0.53 | -0.45 | -0.09 | 0.11 | -0.86 | -1.94 | -0.6 | -0.57 |
Receivable days | 0 | 79.11 | 264.24 | 1315.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 |
PER(x) | 8442.31 | 7938.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 6.92 | 16.2 | 47.59 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 0.94 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1103.89 | 1723.69 | 4703.35 | 67.18 | 0 | 0 | 0 | 0 | 0 | 113.62 | 34.44 |
EV/Core EBITDA(x) | 901.81 | 5092.28 | 0 | -31.01 | -36.14 | -195.93 | 162.87 | -21.32 | -9.88 | -222.07 | -165.27 |
Net Sales Growth(%) | 45.7 | 52.51 | -0.73 | -76.14 | -100 | 0 | 0 | 0 | 0 | 0 | 131.43 |
EBIT Growth(%) | 124.96 | -57.83 | -2600.15 | 93.92 | 15.88 | 80.63 | 222.04 | -864.76 | -122.06 | 69.26 | 5.74 |
PAT Growth(%) | -63.16 | 149.94 | -4051.45 | 95.78 | -19.62 | 80.1 | 220.94 | -810.82 | -161.27 | 72.38 | 5.74 |
EPS Growth(%) | -92.89 | 150 | -4046.92 | 95.77 | -19.37 | 79.93 | 219.23 | -814.6 | -161.37 | 72.37 | 5.94 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 |
Current Ratio(x) | 325.84 | 191.37 | 180.86 | 37.22 | 15.17 | 2.12 | 13.95 | 11.67 | 0.03 | 0.15 | 0.15 |
Quick Ratio(x) | 325.84 | 191.37 | 180.86 | 37.22 | 15.17 | 2.12 | 13.95 | 11.67 | 0.03 | 0.15 | 0.15 |
Interest Cover(x) | 2.84 | 386.89 | 0 | -1084.24 | 0 | -37.2 | -56.75 | 0 | -3855 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 40 | 40 | 40 | 40 | 6.84 | 40 | 40 | 40 | 40 | 40 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 60 | 60 | 60 | 60 | 93.16 | 60 | 60 | 60 | 60 | 60 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.48 | 1.48 | 1.48 | 1.48 | 0.25 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 2.22 | 2.22 | 2.22 | 2.22 | 3.45 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About