Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1284 Cr.
Stock P/E
7.1
P/B
0.7
Current Price
₹71.3
Book Value
₹ 99.9
Face Value
10
52W High
₹99.9
52W Low
₹ 58.8
Dividend Yield
2.8%

PNB Gilts Overview

Business

PNB Gilts Ltd. (PNBGILTS) is an Indian Non-Banking Financial Company (NBFC) operating as a Primary Dealer (PD) in the government securities (G-Secs) market. Its core business involves underwriting auctions of G-Secs, making markets in these securities, and engaging in trading activities across various fixed income instruments. The company acts as an intermediary facilitating government borrowing and deepening the secondary market for G-Secs. It generates revenue primarily through interest income from its portfolio of securities, trading profits from buying and selling G-Secs and other debt instruments, and underwriting commissions from participating in government debt auctions.

Revenue Mix

As a Primary Dealer, PNB Gilts' revenue streams are intrinsically linked to its treasury and dealing activities. The primary revenue drivers include:

Trading Income: Profits from buying and selling Government Securities (G-Secs), Treasury Bills (T-Bills), State Development Loans (SDLs), and other money market instruments. This segment is highly sensitive to interest rate movements.

Interest Income: Earnings from holding a portfolio of these debt securities and from deployment of funds in short-term instruments like repo/reverse repo.

Underwriting Fees: Commissions earned for participating in and underwriting government debt auctions, ensuring the successful issuance of new G-Secs.

While specific percentage contributions are not publicly detailed in general overviews, trading and interest income typically form the dominant portion of revenue for PDs.

Industry

PNB Gilts operates in the niche and highly regulated segment of Primary Dealership within the Indian fixed income market. This industry is characterized by a limited number of licensed players (around 20-22), primarily regulated by the Reserve Bank of India (RBI). The industry's structure is heavily influenced by the government's borrowing program and the RBI's monetary policy. PNB Gilts is one of the well-established and larger Primary Dealers, benefiting significantly from its parentage as a subsidiary of Punjab National Bank (PNB), a major public sector bank. This affiliation provides it with strong credibility, financial backing, and a prominent position in the G-Sec market compared to standalone players.

MOAT

PNB Gilts possesses several durable advantages:

Regulatory Barrier to Entry: The requirement of an RBI license to operate as a Primary Dealer significantly limits the number of competitors, creating an oligopolistic market structure.

Parentage and Brand Trust: Being a subsidiary of Punjab National Bank provides immense brand credibility, financial strength, and access to a broader network, enhancing its standing with institutional clients and the RBI.

Scale and Expertise: With a long operational history, PNB Gilts has developed deep expertise in fixed income markets, sophisticated treasury management capabilities, and established relationships crucial for navigating the complex G-Sec landscape.

Capital Base: A strong capital base is essential for underwriting large government debt issues and maintaining a significant trading book, which larger PDs like PNB Gilts can leverage.

Growth Drivers

Government Borrowing Program: Sustained high government fiscal deficits and borrowing requirements directly increase the volume of G-Sec auctions and trading opportunities.

Interest Rate Volatility and Market Dynamics: While a risk, a dynamic interest rate environment can create significant trading opportunities for skilled PDs capable of accurately forecasting and reacting to market movements.

Deepening of Financial Markets: Growth in institutional participation (e.g., pension funds, insurance companies), expansion of fixed income products, and increasing demand for hedging instruments can expand the overall addressable market.

RBI Monetary Policy: Actions related to liquidity management, open market operations (OMOs), and policy rate changes by the RBI directly impact the fixed income market and create business opportunities for PDs.

Risks

Interest Rate Risk: This is the most significant risk. Adverse movements in interest rates (e.g., a sharp rise in yields) can lead to substantial mark-to-market losses on the company's bond portfolio, significantly impacting profitability.

Liquidity Risk: Challenges in funding its operations or in easily offloading large blocks of securities at favorable prices could pose a risk.

Regulatory Risk: Changes in RBI policies pertaining to Primary Dealers, capital adequacy requirements, market-making obligations, or accounting standards for valuing securities could negatively affect operations and profitability.

Competition: Despite high entry barriers, intense competition among existing PDs can compress trading margins and underwriting fees.

Market Volatility: General market downturns, economic instability, or geopolitical events can lead to reduced trading volumes and investor risk aversion.

Management & Ownership

PNB Gilts Ltd. is promoted by Punjab National Bank (PNB), which holds a majority stake in the company. This promoter backing ensures strong oversight, corporate governance standards aligned with a large public sector bank, and often provides access to experienced professionals. The management team typically comprises individuals with extensive experience and expertise in fixed income markets, treasury operations, and financial regulations, given the specialized nature of the business and the RBI's stringent requirements for PDs. The strong parentage provides stability and strategic alignment but also implies that the company's strategic decisions might be influenced by PNB's broader objectives.

Outlook

PNB Gilts operates in a specialized but critical segment of the Indian financial market. The outlook is generally stable, supported by continuous government borrowing and the company's strong positioning due to its parentage and established market presence. The bull case hinges on a continuation of significant government borrowing requirements, a stable or favorable interest rate environment (e.g., declining yields benefiting bond portfolios), and increasing depth and sophistication of the Indian fixed income markets. Efficient treasury management and timely market calls on interest rate movements would allow the company to capitalize on trading opportunities. However, the bear case must consider the inherent volatility of bond markets. Any unexpected spike in interest rates, aggressive monetary tightening by the RBI, or a sudden reduction in government borrowing could lead to significant mark-to-market losses on its portfolio and reduce trading income. While the regulatory barriers provide a moat, the business remains susceptible to macro-economic shifts and interest rate cycles, making its earnings somewhat cyclical and sensitive to market conditions.

PNB Gilts Share Price

Live · BSE / NSE · Inception: 1996
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

PNB Gilts Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Operating Revenue 440 501 362 419 563 443 425 424 455 436
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 440 501 362 419 563 443 425 424 455 437
Total Expenditure 14 12 59 12 26 152 30 93 15 34
Operating Profit 426 488 303 407 538 292 395 331 440 403
Interest Expense 355 336 315 307 324 345 327 316 331 342
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit Before Tax 71 153 -12 99 213 -53 68 14 108 60
Provision for Tax 17 38 -2 24 53 -8 14 1 28 15
Profit After Tax 53 115 -10 75 160 -45 54 13 81 45
Adjustments -0 0 -0 0 -0 0 0 -0 0 -0
Profit After Adjustments 53 115 -10 75 160 -45 54 13 81 45
Adjusted Earnings Per Share 3 6.4 -0.6 4.2 8.9 -2.5 3 0.7 4.5 2.5

PNB Gilts Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 366 503 402 521 926 1052 1051 1230 1583 1676 1699 1740
Other Income 0 0 0 0 1 1 1 1 2 2 62 0
Total Income 367 503 402 522 927 1053 1052 1230 1586 1678 1761 1741
Total Expenditure 39 21 70 35 72 31 336 346 61 51 201 172
Operating Profit 328 483 333 487 855 1022 716 884 1524 1627 1559 1569
Interest Expense 276 226 331 404 522 397 513 976 1414 1315 1317 1316
Depreciation 0 0 0 0 1 2 1 1 15 3 3 4
Profit Before Tax 51 257 1 83 250 614 210 -85 99 311 242 250
Provision for Tax 17 89 -0 30 63 160 44 -8 29 78 60 58
Profit After Tax 34 167 1 53 186 454 166 -77 69 233 182 193
Adjustments 0 0 0 0 0 0 -1 -0 0 0 1 0
Profit After Adjustments 34 167 1 53 186 454 165 -77 70 233 182 193
Adjusted Earnings Per Share 1.9 9.3 0.1 2.9 10.4 25.2 9.2 -4.3 3.9 12.9 10.1 10.7

PNB Gilts Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 732 899 857 888 1043 1316 1427 1260 1330 1545 1710
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 5037 3666 4395 8634 13207 10821 15323 20237 23202 23152 25339
Other Liabilities & Provisions 1 1 -14 -1 9 2 -1 -10 -7 68 64
Total Liabilities 5769 4565 5239 9521 14258 12140 16749 21487 24525 24765 27113
Loans 0 0 0 0 0 0 0 0 234 55 2052
Investments 640 443 4999 8818 0 0 2133 3520 2466 1052 727
Fixed Assets 3 3 3 3 4 3 3 7 7 5 6
Other Loans 10 15 14 18 60 85 137 180 155 224 238
Other Non Current Assets 0 0 0 0 0 0 0 13 2 1 2
Current Assets 5116 4104 223 682 14194 12052 14475 17767 21661 23428 24088
Total Assets 5769 4565 5239 9521 14258 12140 16749 21487 24525 24765 27113

PNB Gilts Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 392 21 0 0 0 1 1 50 15 298 62
Cash Flow from Operating Activities -1088 1213 -800 -3843 -3898 2483 -4564 -4638 -2875 -197 -2540
Cash Flow from Investing Activities -313 197 -0 -0 -1 -1 -1 -14 -1 -1 -1
Cash Flow from Financing Activities 1030 -1431 800 3844 3900 -2481 4613 4618 3159 -38 2479
Net Cash Inflow / Outflow -370 -20 0 -0 1 1 49 -35 283 -236 -62
Closing Cash & Cash Equivalent 21 1 0 0 1 1 50 15 298 62 0

PNB Gilts Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.92 9.29 0.08 2.94 10.35 25.23 9.21 -4.29 3.86 12.95 10.09
CEPS(Rs) 1.94 9.31 0.11 2.96 10.43 25.33 9.27 -4.21 4.71 13.14 10.24
DPS(Rs) 1.1 2.5 1 1.4 3 10 5 0 1 1 2
Book NAV/Share(Rs) 40.65 49.93 47.61 49.31 57.92 73.13 79.29 70 73.87 85.84 94.97
Net Profit Margin 9.41 33.22 0.35 10.14 20.13 43.17 15.77 -6.28 4.38 13.9 10.69
Operating Margin 89.27 95.84 82.54 93.34 83.41 96.1 68.78 72.41 95.53 97.02 91.72
PBT Margin 14.05 50.98 0.33 15.92 26.98 58.4 20 -6.92 6.24 18.55 14.22
ROA(%) 0.66 3.24 0.03 0.72 1.57 3.44 1.15 -0.4 0.3 0.95 0.7
ROE(%) 4.75 20.51 0.16 6.06 19.31 38.5 12.08 -5.75 5.36 16.21 11.16
ROCE(%) 6.39 9.58 6.89 6.78 6.92 8.29 5.33 4.89 6.84 6.82 6.17
Price/Earnings(x) 13.07 5.73 443.38 10.68 2.32 1.9 6.47 0 28.4 6.22 5.88
Price/Book(x) 0.62 1.07 0.73 0.64 0.41 0.66 0.75 0.82 1.48 0.94 0.62
Dividend Yield(%) 4.39 4.69 2.87 4.47 12.5 20.83 8.39 0 0.91 1.24 3.37
EV/Net Sales(x) 14.6 8.89 12.16 16.67 13.6 10.19 14.8 16.22 15.2 14.06 14.95
EV/Core EBITDA(x) 16.33 9.27 14.71 17.85 14.73 10.49 21.72 22.57 15.79 14.48 16.29
Interest Earned Growth(%) -10.58 37.32 -20.05 29.6 77.56 13.64 -0.12 17.04 28.76 5.84 1.36
Net Profit Growth -60.92 384.61 -99.15 3637.38 252.56 143.68 -63.51 -146.6 189.88 235.73 -22.06
EPS Growth(%) -60.92 384.6 -99.15 3635.88 252.56 143.68 -63.51 -146.6 189.88 235.73 -22.06
Interest Coverage(x) % 1.19 2.14 1 1.21 1.48 2.55 1.41 0.91 1.07 1.24 1.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +11% +10% +17%
Operating Profit CAGR -4% +21% +9% +17%
PAT CAGR -22% — -17% +18%
Share Price CAGR -24% -5% +1% +9%
ROE Average +11% +11% +8% +12%
ROCE Average +6% +7% +6% +7%

PNB Gilts Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.07 %
FII 0.07 %
DII (MF + Insurance) 0 %
Public (retail) 25.86 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.0774.0774.0774.0774.0774.0774.0774.0774.0774.07
FII 0.020.250.10.290.350.530.770.30.180.07
DII 00.0800000000
Public 25.9125.6125.8325.6425.5825.425.1625.6325.7525.86
Others 0000000000
Total 100100100100100100100100100100

PNB Gilts Peer Comparison

Finance - NBFC Edit Columns

PNB Gilts Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PNB Gilts Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of -16% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp