Finance - NBFC · Founded 1996 · www.pnbgilts.com · BSE 532366 · NSE PNB GILTS · ISIN INE859A01011
No Notes Added Yet
Business
PNB Gilts Ltd. (PNBGILTS) is an Indian Non-Banking Financial Company (NBFC) operating as a Primary Dealer (PD) in the government securities (G-Secs) market. Its core business involves underwriting auctions of G-Secs, making markets in these securities, and engaging in trading activities across various fixed income instruments. The company acts as an intermediary facilitating government borrowing and deepening the secondary market for G-Secs. It generates revenue primarily through interest income from its portfolio of securities, trading profits from buying and selling G-Secs and other debt instruments, and underwriting commissions from participating in government debt auctions.
Revenue Mix
As a Primary Dealer, PNB Gilts' revenue streams are intrinsically linked to its treasury and dealing activities. The primary revenue drivers include:
Trading Income: Profits from buying and selling Government Securities (G-Secs), Treasury Bills (T-Bills), State Development Loans (SDLs), and other money market instruments. This segment is highly sensitive to interest rate movements.
Interest Income: Earnings from holding a portfolio of these debt securities and from deployment of funds in short-term instruments like repo/reverse repo.
Underwriting Fees: Commissions earned for participating in and underwriting government debt auctions, ensuring the successful issuance of new G-Secs.
While specific percentage contributions are not publicly detailed in general overviews, trading and interest income typically form the dominant portion of revenue for PDs.
Industry
PNB Gilts operates in the niche and highly regulated segment of Primary Dealership within the Indian fixed income market. This industry is characterized by a limited number of licensed players (around 20-22), primarily regulated by the Reserve Bank of India (RBI). The industry's structure is heavily influenced by the government's borrowing program and the RBI's monetary policy. PNB Gilts is one of the well-established and larger Primary Dealers, benefiting significantly from its parentage as a subsidiary of Punjab National Bank (PNB), a major public sector bank. This affiliation provides it with strong credibility, financial backing, and a prominent position in the G-Sec market compared to standalone players.
MOAT
PNB Gilts possesses several durable advantages:
Regulatory Barrier to Entry: The requirement of an RBI license to operate as a Primary Dealer significantly limits the number of competitors, creating an oligopolistic market structure.
Parentage and Brand Trust: Being a subsidiary of Punjab National Bank provides immense brand credibility, financial strength, and access to a broader network, enhancing its standing with institutional clients and the RBI.
Scale and Expertise: With a long operational history, PNB Gilts has developed deep expertise in fixed income markets, sophisticated treasury management capabilities, and established relationships crucial for navigating the complex G-Sec landscape.
Capital Base: A strong capital base is essential for underwriting large government debt issues and maintaining a significant trading book, which larger PDs like PNB Gilts can leverage.
Growth Drivers
Government Borrowing Program: Sustained high government fiscal deficits and borrowing requirements directly increase the volume of G-Sec auctions and trading opportunities.
Interest Rate Volatility and Market Dynamics: While a risk, a dynamic interest rate environment can create significant trading opportunities for skilled PDs capable of accurately forecasting and reacting to market movements.
Deepening of Financial Markets: Growth in institutional participation (e.g., pension funds, insurance companies), expansion of fixed income products, and increasing demand for hedging instruments can expand the overall addressable market.
RBI Monetary Policy: Actions related to liquidity management, open market operations (OMOs), and policy rate changes by the RBI directly impact the fixed income market and create business opportunities for PDs.
Risks
Interest Rate Risk: This is the most significant risk. Adverse movements in interest rates (e.g., a sharp rise in yields) can lead to substantial mark-to-market losses on the company's bond portfolio, significantly impacting profitability.
Liquidity Risk: Challenges in funding its operations or in easily offloading large blocks of securities at favorable prices could pose a risk.
Regulatory Risk: Changes in RBI policies pertaining to Primary Dealers, capital adequacy requirements, market-making obligations, or accounting standards for valuing securities could negatively affect operations and profitability.
Competition: Despite high entry barriers, intense competition among existing PDs can compress trading margins and underwriting fees.
Market Volatility: General market downturns, economic instability, or geopolitical events can lead to reduced trading volumes and investor risk aversion.
Management & Ownership
PNB Gilts Ltd. is promoted by Punjab National Bank (PNB), which holds a majority stake in the company. This promoter backing ensures strong oversight, corporate governance standards aligned with a large public sector bank, and often provides access to experienced professionals. The management team typically comprises individuals with extensive experience and expertise in fixed income markets, treasury operations, and financial regulations, given the specialized nature of the business and the RBI's stringent requirements for PDs. The strong parentage provides stability and strategic alignment but also implies that the company's strategic decisions might be influenced by PNB's broader objectives.
Outlook
PNB Gilts operates in a specialized but critical segment of the Indian financial market. The outlook is generally stable, supported by continuous government borrowing and the company's strong positioning due to its parentage and established market presence. The bull case hinges on a continuation of significant government borrowing requirements, a stable or favorable interest rate environment (e.g., declining yields benefiting bond portfolios), and increasing depth and sophistication of the Indian fixed income markets. Efficient treasury management and timely market calls on interest rate movements would allow the company to capitalize on trading opportunities. However, the bear case must consider the inherent volatility of bond markets. Any unexpected spike in interest rates, aggressive monetary tightening by the RBI, or a sudden reduction in government borrowing could lead to significant mark-to-market losses on its portfolio and reduce trading income. While the regulatory barriers provide a moat, the business remains susceptible to macro-economic shifts and interest rate cycles, making its earnings somewhat cyclical and sensitive to market conditions.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 440 | 501 | 362 | 419 | 563 | 443 | 425 | 424 | 455 | 436 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 440 | 501 | 362 | 419 | 563 | 443 | 425 | 424 | 455 | 437 |
| Total Expenditure | 14 | 12 | 59 | 12 | 26 | 152 | 30 | 93 | 15 | 34 |
| Operating Profit | 426 | 488 | 303 | 407 | 538 | 292 | 395 | 331 | 440 | 403 |
| Interest Expense | 355 | 336 | 315 | 307 | 324 | 345 | 327 | 316 | 331 | 342 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 71 | 153 | -12 | 99 | 213 | -53 | 68 | 14 | 108 | 60 |
| Provision for Tax | 17 | 38 | -2 | 24 | 53 | -8 | 14 | 1 | 28 | 15 |
| Profit After Tax | 53 | 115 | -10 | 75 | 160 | -45 | 54 | 13 | 81 | 45 |
| Adjustments | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 53 | 115 | -10 | 75 | 160 | -45 | 54 | 13 | 81 | 45 |
| Adjusted Earnings Per Share | 3 | 6.4 | -0.6 | 4.2 | 8.9 | -2.5 | 3 | 0.7 | 4.5 | 2.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 366 | 503 | 402 | 521 | 926 | 1052 | 1051 | 1230 | 1583 | 1676 | 1699 | 1740 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 62 | 0 |
| Total Income | 367 | 503 | 402 | 522 | 927 | 1053 | 1052 | 1230 | 1586 | 1678 | 1761 | 1741 |
| Total Expenditure | 39 | 21 | 70 | 35 | 72 | 31 | 336 | 346 | 61 | 51 | 201 | 172 |
| Operating Profit | 328 | 483 | 333 | 487 | 855 | 1022 | 716 | 884 | 1524 | 1627 | 1559 | 1569 |
| Interest Expense | 276 | 226 | 331 | 404 | 522 | 397 | 513 | 976 | 1414 | 1315 | 1317 | 1316 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 15 | 3 | 3 | 4 |
| Profit Before Tax | 51 | 257 | 1 | 83 | 250 | 614 | 210 | -85 | 99 | 311 | 242 | 250 |
| Provision for Tax | 17 | 89 | -0 | 30 | 63 | 160 | 44 | -8 | 29 | 78 | 60 | 58 |
| Profit After Tax | 34 | 167 | 1 | 53 | 186 | 454 | 166 | -77 | 69 | 233 | 182 | 193 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 1 | 0 |
| Profit After Adjustments | 34 | 167 | 1 | 53 | 186 | 454 | 165 | -77 | 70 | 233 | 182 | 193 |
| Adjusted Earnings Per Share | 1.9 | 9.3 | 0.1 | 2.9 | 10.4 | 25.2 | 9.2 | -4.3 | 3.9 | 12.9 | 10.1 | 10.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 11% | 10% | 17% |
| Operating Profit CAGR | -4% | 21% | 9% | 17% |
| PAT CAGR | -22% | 0% | -17% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -5% | 1% | 9% |
| ROE Average | 11% | 11% | 8% | 12% |
| ROCE Average | 6% | 7% | 6% | 7% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 732 | 899 | 857 | 888 | 1043 | 1316 | 1427 | 1260 | 1330 | 1545 | 1710 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 5037 | 3666 | 4395 | 8634 | 13207 | 10821 | 15323 | 20237 | 23202 | 23152 | 25339 |
| Other Liabilities & Provisions | 1 | 1 | -14 | -1 | 9 | 2 | -1 | -10 | -7 | 68 | 64 |
| Total Liabilities | 5769 | 4565 | 5239 | 9521 | 14258 | 12140 | 16749 | 21487 | 24525 | 24765 | 27113 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 55 | 2052 |
| Investments | 640 | 443 | 4999 | 8818 | 0 | 0 | 2133 | 3520 | 2466 | 1052 | 727 |
| Fixed Assets | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 7 | 7 | 5 | 6 |
| Other Loans | 10 | 15 | 14 | 18 | 60 | 85 | 137 | 180 | 155 | 224 | 238 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 2 | 1 | 2 |
| Current Assets | 5116 | 4104 | 223 | 682 | 14194 | 12052 | 14475 | 17767 | 21661 | 23428 | 24088 |
| Total Assets | 5769 | 4565 | 5239 | 9521 | 14258 | 12140 | 16749 | 21487 | 24525 | 24765 | 27113 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 392 | 21 | 0 | 0 | 0 | 1 | 1 | 50 | 15 | 298 | 62 |
| Cash Flow from Operating Activities | -1088 | 1213 | -800 | -3843 | -3898 | 2483 | -4564 | -4638 | -2875 | -197 | -2540 |
| Cash Flow from Investing Activities | -313 | 197 | -0 | -0 | -1 | -1 | -1 | -14 | -1 | -1 | -1 |
| Cash Flow from Financing Activities | 1030 | -1431 | 800 | 3844 | 3900 | -2481 | 4613 | 4618 | 3159 | -38 | 2479 |
| Net Cash Inflow / Outflow | -370 | -20 | 0 | -0 | 1 | 1 | 49 | -35 | 283 | -236 | -62 |
| Closing Cash & Cash Equivalent | 21 | 1 | 0 | 0 | 1 | 1 | 50 | 15 | 298 | 62 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.92 | 9.29 | 0.08 | 2.94 | 10.35 | 25.23 | 9.21 | -4.29 | 3.86 | 12.95 | 10.09 |
| CEPS(Rs) | 1.94 | 9.31 | 0.11 | 2.96 | 10.43 | 25.33 | 9.27 | -4.21 | 4.71 | 13.14 | 10.24 |
| DPS(Rs) | 1.1 | 2.5 | 1 | 1.4 | 3 | 10 | 5 | 0 | 1 | 1 | 2 |
| Book NAV/Share(Rs) | 40.65 | 49.93 | 47.61 | 49.31 | 57.92 | 73.13 | 79.29 | 70 | 73.87 | 85.84 | 94.97 |
| Net Profit Margin | 9.41 | 33.22 | 0.35 | 10.14 | 20.13 | 43.17 | 15.77 | -6.28 | 4.38 | 13.9 | 10.69 |
| Operating Margin | 89.27 | 95.84 | 82.54 | 93.34 | 83.41 | 96.1 | 68.78 | 72.41 | 95.53 | 97.02 | 91.72 |
| PBT Margin | 14.05 | 50.98 | 0.33 | 15.92 | 26.98 | 58.4 | 20 | -6.92 | 6.24 | 18.55 | 14.22 |
| ROA(%) | 0.66 | 3.24 | 0.03 | 0.72 | 1.57 | 3.44 | 1.15 | -0.4 | 0.3 | 0.95 | 0.7 |
| ROE(%) | 4.75 | 20.51 | 0.16 | 6.06 | 19.31 | 38.5 | 12.08 | -5.75 | 5.36 | 16.21 | 11.16 |
| ROCE(%) | 6.39 | 9.58 | 6.89 | 6.78 | 6.92 | 8.29 | 5.33 | 4.89 | 6.84 | 6.82 | 6.17 |
| Price/Earnings(x) | 13.07 | 5.73 | 443.38 | 10.68 | 2.32 | 1.9 | 6.47 | 0 | 28.4 | 6.22 | 5.88 |
| Price/Book(x) | 0.62 | 1.07 | 0.73 | 0.64 | 0.41 | 0.66 | 0.75 | 0.82 | 1.48 | 0.94 | 0.62 |
| Dividend Yield(%) | 4.39 | 4.69 | 2.87 | 4.47 | 12.5 | 20.83 | 8.39 | 0 | 0.91 | 1.24 | 3.37 |
| EV/Net Sales(x) | 14.6 | 8.89 | 12.16 | 16.67 | 13.6 | 10.19 | 14.8 | 16.22 | 15.2 | 14.06 | 14.95 |
| EV/Core EBITDA(x) | 16.33 | 9.27 | 14.71 | 17.85 | 14.73 | 10.49 | 21.72 | 22.57 | 15.79 | 14.48 | 16.29 |
| Interest Earned Growth(%) | -10.58 | 37.32 | -20.05 | 29.6 | 77.56 | 13.64 | -0.12 | 17.04 | 28.76 | 5.84 | 1.36 |
| Net Profit Growth | -60.92 | 384.61 | -99.15 | 3637.38 | 252.56 | 143.68 | -63.51 | -146.6 | 189.88 | 235.73 | -22.06 |
| EPS Growth(%) | -60.92 | 384.6 | -99.15 | 3635.88 | 252.56 | 143.68 | -63.51 | -146.6 | 189.88 | 235.73 | -22.06 |
| Interest Coverage(x) % | 1.19 | 2.14 | 1 | 1.21 | 1.48 | 2.55 | 1.41 | 0.91 | 1.07 | 1.24 | 1.18 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 |
| FII | 0.02 | 0.25 | 0.1 | 0.29 | 0.35 | 0.53 | 0.77 | 0.3 | 0.18 | 0.07 |
| DII | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.91 | 25.61 | 25.83 | 25.64 | 25.58 | 25.4 | 25.16 | 25.63 | 25.75 | 25.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 |
| FII | 0 | 0.04 | 0.02 | 0.05 | 0.06 | 0.1 | 0.14 | 0.05 | 0.03 | 0.01 |
| DII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.66 | 4.61 | 4.65 | 4.62 | 4.61 | 4.57 | 4.53 | 4.61 | 4.63 | 4.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +11% | +10% | +17% |
| Operating Profit CAGR | -4% | +21% | +9% | +17% |
| PAT CAGR | -22% | — | -17% | +18% |
| Share Price CAGR | -24% | -5% | +1% | +9% |
| ROE Average | +11% | +11% | +8% | +12% |
| ROCE Average | +6% | +7% | +6% | +7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 | 74.07 |
| FII | 0.02 | 0.25 | 0.1 | 0.29 | 0.35 | 0.53 | 0.77 | 0.3 | 0.18 | 0.07 |
| DII | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.91 | 25.61 | 25.83 | 25.64 | 25.58 | 25.4 | 25.16 | 25.63 | 25.75 | 25.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 | 13.33 |
| FII | 0 | 0.04 | 0.02 | 0.05 | 0.06 | 0.1 | 0.14 | 0.05 | 0.03 | 0.01 |
| DII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.66 | 4.61 | 4.65 | 4.62 | 4.61 | 4.57 | 4.53 | 4.61 | 4.63 | 4.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.