Market Cap ₹32 Cr.
Stock P/E 6.3
P/B 1.1
Current Price ₹10.9
Book Value ₹ 9.7
Face Value 1
52W High ₹45.6
Dividend Yield 0%
52W Low ₹ 10.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2025 | TTM |
|---|---|---|
| Net Sales | 37 | |
| Other Income | 0 | |
| Total Income | 37 | |
| Total Expenditure | 27 | |
| Operating Profit | 10 | |
| Interest | 0 | |
| Depreciation | 3 | |
| Exceptional Income / Expenses | 0 | |
| Profit Before Tax | 7 | |
| Provision for Tax | 2 | |
| Profit After Tax | 5 | |
| Adjustments | 0 | |
| Profit After Adjustments | 5 | |
| Adjusted Earnings Per Share | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -66% | NA% | NA% | NA% |
| ROE Average | 18% | 18% | 18% | 18% |
| ROCE Average | 22% | 22% | 22% | 22% |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Shareholder's Funds | 28 |
| Minority's Interest | 0 |
| Borrowings | 0 |
| Other Non-Current Liabilities | 1 |
| Total Current Liabilities | 11 |
| Total Liabilities | 40 |
| Fixed Assets | 16 |
| Other Non-Current Assets | 3 |
| Total Current Assets | 21 |
| Total Assets | 40 |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Opening Cash & Cash Equivalents | 0 |
| Cash Flow from Operating Activities | -1 |
| Cash Flow from Investing Activities | -12 |
| Cash Flow from Financing Activities | 14 |
| Net Cash Inflow / Outflow | 1 |
| Closing Cash & Cash Equivalent | 1 |
| # | Mar 2025 |
|---|---|
| Earnings Per Share (Rs) | 1.72 |
| CEPS(Rs) | 2.71 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 9.68 |
| Core EBITDA Margin(%) | 26.54 |
| EBIT Margin(%) | 19.06 |
| Pre Tax Margin(%) | 18.23 |
| PAT Margin (%) | 13.57 |
| Cash Profit Margin (%) | 21.4 |
| ROA(%) | 12.51 |
| ROE(%) | 17.76 |
| ROCE(%) | 22.39 |
| Receivable days | 165.87 |
| Inventory Days | 0 |
| Payable days | 0 |
| PER(x) | 16.75 |
| Price/Book(x) | 2.98 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 2.33 |
| EV/Core EBITDA(x) | 8.68 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0.11 |
| Current Ratio(x) | 1.94 |
| Quick Ratio(x) | 1.94 |
| Interest Cover(x) | 23.17 |
| Total Debt/Mcap(x) | 0.04 |
| # | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Promoter | 68.26 | 68.27 | 68.39 |
| FII | 2.7 | 0 | 0 |
| DII | 1.56 | 0.05 | 0.23 |
| Public | 27.48 | 31.68 | 31.38 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Promoter | 2 | 2 | 2 |
| FII | 0.08 | 0 | 0 |
| DII | 0.05 | 0 | 0.01 |
| Public | 0.81 | 0.93 | 0.92 |
| Others | 0 | 0 | 0 |
| Total | 2.93 | 2.93 | 2.93 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
