Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹75 Cr.
Stock P/E
-82.8
P/B
—
Current Price
₹32.3
Book Value
₹ 0
Face Value
10
52W High
₹49.8
52W Low
₹ 30
Dividend Yield
0%

Piccadily Sugar Overview

Business

Piccadily Sugar & Allied Industries Ltd. is an Indian company primarily engaged in the manufacturing of sugar. Its core business model revolves around procuring sugarcane from farmers, processing it into various grades of sugar, and selling it in both domestic and international markets. As an "Allied Industries" player, it typically operates an integrated complex, meaning it also produces by-products like molasses, bagasse, and press mud. Molasses is often used to produce rectified spirit, ethanol, and other alcohol-based products in a distillery unit. Bagasse, the fibrous residue from sugarcane, is commonly used as fuel for co-generation of power, which can be used for captive consumption and/or sold to the grid. The company makes money through the sale of sugar, ethanol/alcohol, and electricity.

Revenue Mix

While specific revenue contributions are not provided, an integrated sugar company like Piccadily Sugar & Allied Industries Ltd. typically derives its revenue from the following primary segments:

Sugar: The main segment, involving the production and sale of various types of sugar.

Distillery: Production and sale of rectified spirit, extra neutral alcohol (ENA), and ethanol (often for blending with petrol).

Co-generation: Generation and sale of power using bagasse as fuel.

The diversification into allied products like ethanol and power helps in mitigating the cyclicality of the sugar business and improving overall profitability.

Industry

The Indian sugar industry is highly regulated, cyclical, and largely dependent on monsoon patterns and government policies. It is characterized by a significant number of mills, making it fragmented, especially at a regional level. Integrated players with distillery and co-generation units tend to be better positioned to manage commodity price volatility. Piccadily Sugar & Allied Industries Ltd., being an established player in India, operates within this competitive landscape, likely with a regional stronghold in its operational areas. Its positioning is influenced by factors like crushing capacity, sugar recovery rates, and efficiency of its allied operations.

MOAT

For a company like Piccadily Sugar & Allied Industries Ltd., competitive advantages often stem from:

Integrated Operations: The ability to produce sugar, ethanol, and power from a single raw material (sugarcane) provides cost efficiencies and diversification of revenue streams, reducing dependence on sugar price volatility.

Location & Supply Chain: Proximity to sugarcane cultivation areas minimizes transportation costs for raw materials and ensures a consistent supply. Strong relationships with local farmers are crucial.

Scale & Efficiency: Larger crushing capacities and higher sugar recovery rates, coupled with efficient plant operations, can lead to lower per-unit production costs.

Regulatory Experience: Navigating the complex regulatory environment for sugar, alcohol, and power generation in India can be a barrier to entry for new players.

Growth Drivers

Key factors that can drive growth for Piccadily Sugar & Allied Industries Ltd. over the next 3-5 years include:

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol provides a strong and stable demand outlook for ethanol producers, reducing dependence on sugar prices.

Increasing Sugar Consumption: Steady population growth and urbanization in India lead to consistent domestic demand for sugar.

Government Support Policies: Minimum Support Price (MSP) for sugar and incentives for ethanol production can provide a floor for realizations and support investments.

Capacity Expansion: Investment in expanding sugar crushing capacity, distillery capacity (especially for ethanol), and co-generation can drive volume growth.

Export Opportunities: Favorable global sugar prices or government export subsidies can provide additional avenues for sales.

Risks

Monsoon Dependence: Sugarcane cultivation is highly dependent on adequate monsoon rainfall; erratic weather patterns can impact cane availability and sugar recovery.

Sugar Price Volatility: Sugar is a commodity, and its prices are subject to global supply-demand dynamics and domestic production levels, leading to revenue and profitability fluctuations.

Government Regulations: The industry is highly regulated (cane price, sugar sales quota, export/import policies, ethanol pricing), making it susceptible to policy changes that can impact profitability.

Raw Material Availability & Pricing: Fluctuations in sugarcane yield and the government-mandated Fair and Remunerative Price (FRP) or State Advised Price (SAP) for sugarcane directly impact input costs.

Environmental & Social Risks: Sugar mills face scrutiny regarding water usage, effluent discharge, and air pollution, necessitating compliance with evolving environmental norms.

Management & Ownership

Piccadily Sugar & Allied Industries Ltd., like many Indian companies, is typically promoter-driven. The promoters and their families usually hold a significant stake and play an active role in strategic decision-making and day-to-day operations. The management team's experience in navigating the cyclical nature of the sugar industry, managing cane procurement, and optimizing integrated operations (sugar, distillery, power) is crucial. Ownership structure generally involves a majority stake held by the promoter group, with the remaining shares held by institutional investors and the public.

Outlook

The outlook for Piccadily Sugar & Allied Industries Ltd. presents a balanced picture. On the bullish side, the robust government push for ethanol blending provides a structural tailwind, potentially de-risking the business from sugar price cycles and offering a more stable revenue stream. Integrated operations across sugar, distillery, and co-generation provide inherent efficiencies and diversification. Continued domestic demand for sugar, coupled with potential export opportunities, also supports the core business. However, the company faces inherent risks from the cyclical nature of agricultural commodities, heavy dependence on monsoon, and significant regulatory oversight in India. Fluctuations in sugarcane availability and pricing, along with volatile sugar prices, remain key challenges. Successful navigation of these risks, alongside efficient capacity utilization and expansion in the ethanol segment, will be critical for sustained performance.

Piccadily Sugar Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Piccadily Sugar Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 8 9 7 5 7 6 10 7 9 10
Other Income 1 0 0 0 0 0 5 0 0 1
Total Income 9 9 8 5 7 6 15 8 9 10
Total Expenditure 9 10 7 5 7 6 11 7 8 9
Operating Profit -0 -1 0 0 -0 0 4 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -2 -1 -1 -1 -1 3 -0 0 0
Provision for Tax -0 -1 -1 -0 0 -0 -0 -0 -0 0
Profit After Tax 0 -2 -0 -0 -1 -1 3 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 0 -2 -0 -0 -1 -1 3 -0 0 0
Adjusted Earnings Per Share 0.2 -0.7 -0 -0.2 -0.5 -0.3 1.3 -0.1 0.1 0

Piccadily Sugar Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 TTM
Net Sales 39 24 36
Other Income 4 5 6
Total Income 43 29 42
Total Expenditure 39 25 35
Operating Profit 4 4 7
Interest 1 0 0
Depreciation 4 4 4
Exceptional Income / Expenses 0 0 0
Profit Before Tax 0 0 3
Provision for Tax 0 -0 0
Profit After Tax 0 1 3
Adjustments 0 0 0
Profit After Adjustments 0 1 3
Adjusted Earnings Per Share 0 0.4 1.3

Piccadily Sugar Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021
Shareholder's Funds 15 16
Minority's Interest 0 0
Borrowings 4 4
Other Non-Current Liabilities -0 -1
Total Current Liabilities 32 30
Total Liabilities 51 49
Fixed Assets 39 35
Other Non-Current Assets 2 1
Total Current Assets 11 13
Total Assets 51 49

Piccadily Sugar Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 1 0
Cash Flow from Operating Activities -2 0
Cash Flow from Investing Activities 3 0
Cash Flow from Financing Activities -2 -0
Net Cash Inflow / Outflow -1 1
Closing Cash & Cash Equivalent 0 1

Piccadily Sugar Ratios

# Mar 2020 Mar 2021
Earnings Per Share (Rs) 0.01 0.39
CEPS(Rs) 1.57 1.9
DPS(Rs) 0 0
Book NAV/Share(Rs) 6.58 6.98
Core EBITDA Margin(%) 0.47 -3.7
EBIT Margin(%) 1.92 3.4
Pre Tax Margin(%) 0.55 1.64
PAT Margin (%) 0.04 3.25
Cash Profit Margin (%) 8.37 15.79
ROA(%) 0.04 1.82
ROE(%) 0.12 5.78
ROCE(%) 4.29 4.73
Receivable days 13.16 32.4
Inventory Days 35.1 60.82
Payable days 418.38 706.7
PER(x) 467.53 12.74
Price/Book(x) 0.55 0.72
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.32 0.64
EV/Core EBITDA(x) 2.75 3.4
Net Sales Growth(%) 0 -38.92
EBIT Growth(%) 0 13.59
PAT Growth(%) 0 4957.78
EPS Growth(%) 0 4988.31
Debt/Equity(x) 0.28 0.28
Current Ratio(x) 0.33 0.45
Quick Ratio(x) 0.2 0.27
Interest Cover(x) 1.4 1.93
Total Debt/Mcap(x) 0.51 0.39

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -38% — — —
Operating Profit CAGR 0% — — —
PAT CAGR — — — —
Share Price CAGR -34% -6% +21% +12%
ROE Average +6% +3% +3% +3%
ROCE Average +5% +5% +5% +5%

Piccadily Sugar Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.98 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.02 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.9874.9874.9874.9874.9874.9874.9874.9874.9874.98
FII 0000000000
DII 0000000000
Public 25.0225.0225.0225.0225.0225.0225.0225.0225.0225.02
Others 0000000000
Total 100100100100100100100100100100

Piccadily Sugar Peer Comparison

Piccadily Sugar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Piccadily Sugar Pros & Cons

Pros

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 418.38 to 706.7days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp