Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Piccadily Sugar
Join Channel
Consolidated Standalone

Piccadily Sugar

₹53.5 -2.6 | 4.6%

Market Cap ₹124 Cr.

Stock P/E -65.5

P/B 11.2

Current Price ₹53.5

Book Value ₹ 4.8

Face Value 10

52W High ₹85.1

Dividend Yield 0%

52W Low ₹ 46

Edit Ratio

Piccadily Sugar Research see more...

Overview Inc. Year: 1993Industry: Sugar

Piccadily Sugar & Allied Industries Limited, established on March 15, 1993, is a prominent player in the food production sector, particularly known for its sugar manufacturing. The company is registered at the Registrar of Companies in Chandigarh and operates as a non-governmental public entity. With an authorized share capital of INR 400,000,000 and a paid-up capital of INR 232,545,270, the company has a solid financial base to support its operations.The company’s last reported Annual General Meeting (AGM) was held on September 28, 2022, and its balance sheet was last filed on March 31, 2022. The directors of Piccadily Sugar And Allied Industries Limited include Harvinder Singh Chopra, Jai Parkash Kaushik, Madhu Sharma, and Naveen Pawar, who bring a wealth of experience to the company’s strategic direction.

Read More..

Piccadily Sugar Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Piccadily Sugar Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 3 6 3 2 1 1 1 0 3 1
Other Income 1 0 1 0 0 0 1 0 0 0
Total Income 4 6 4 2 2 1 1 0 3 2
Total Expenditure 4 6 5 2 2 2 1 1 3 3
Operating Profit -0 -0 -0 -0 -1 -1 0 -0 -1 -2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 1 0 0 0 2 0 0 2
Profit Before Tax -1 -1 -0 -1 -1 -2 2 -1 -1 -0
Provision for Tax 0 -0 -0 -0 -0 -0 1 -0 -0 -1
Profit After Tax -1 -1 -0 -1 -1 -1 1 -1 -1 1
Adjustments 0 0 0 -0 0 0 0 -0 0 -0
Profit After Adjustments -1 -1 -0 -1 -1 -1 1 -1 -1 1
Adjusted Earnings Per Share -0.5 -0.3 -0.1 -0.3 -0.3 -0.6 0.4 -0.3 -0.5 0.3

Piccadily Sugar Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 14 12 11 8 7 33 39 24 30 17 5 5
Other Income 1 1 1 3 5 2 4 5 2 3 1 1
Total Income 15 14 12 11 13 35 43 29 32 20 6 6
Total Expenditure 13 11 9 8 10 30 39 25 28 21 8 8
Operating Profit 2 3 3 3 3 4 4 4 4 -1 -2 -3
Interest 0 0 0 0 0 1 1 0 0 0 0 0
Depreciation 2 2 2 3 3 3 4 4 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 1 3 4
Profit Before Tax 0 -0 0 0 0 0 0 0 0 -3 -2 0
Provision for Tax 0 0 -0 0 0 0 0 -0 0 -1 -0 0
Profit After Tax -0 -0 0 0 -0 0 0 1 0 -2 -2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 0 -0 0 0 1 0 -2 -2 0
Adjusted Earnings Per Share -0 -0.1 0 0 -0.1 0.1 0 0.4 0 -0.9 -0.8 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -71% -41% -31% -10%
Operating Profit CAGR 0% NAN% NAN% NAN%
PAT CAGR 0% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 47% 68% 30%
ROE Average -14% -9% -4% -2%
ROCE Average -9% -7% -2% -0%

Piccadily Sugar Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 15 15 15 15 15 15 15 16 16 14 12
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 4 4 0 4 5 4 4 2 2 15
Other Non-Current Liabilities -1 -1 -1 -1 -1 -1 -0 -1 -1 -2 -2
Total Current Liabilities 25 22 24 27 30 38 32 30 29 37 42
Total Liabilities 43 40 42 41 49 58 51 49 47 51 67
Fixed Assets 33 32 31 28 37 42 39 35 33 30 27
Other Non-Current Assets 4 4 4 8 5 2 2 1 2 5 25
Total Current Assets 6 4 7 5 7 14 11 13 12 16 14
Total Assets 43 40 42 41 49 58 51 49 47 51 67

Piccadily Sugar Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 2 1 0 1 1 1
Cash Flow from Operating Activities 3 1 1 8 1 7 -2 0 4 4 4
Cash Flow from Investing Activities -3 -1 -1 -4 -4 -7 3 0 -1 -3 -18
Cash Flow from Financing Activities 0 -0 0 -4 4 0 -2 -0 -2 -1 13
Net Cash Inflow / Outflow 0 -0 0 -0 1 -0 -1 1 -0 0 -1
Closing Cash & Cash Equivalent 0 0 0 0 2 1 0 1 1 1 0

Piccadily Sugar Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.03 -0.11 0.01 0.04 -0.05 0.14 0.01 0.39 0.01 -0.89 -0.82
CEPS(Rs) 0.89 0.96 1.08 1.13 1.09 1.57 1.57 1.9 1.39 0.35 0.42
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.55 6.44 6.45 6.49 6.43 6.58 6.58 6.98 6.99 6.06 5.24
Core EBITDA Margin(%) 10.39 9.14 12.66 3.08 -29.86 6.9 0.47 -3.7 4.2 -19.36 -64.74
EBIT Margin(%) 2.21 0.87 2.96 4.63 2.48 2.78 1.92 3.41 1.26 -13.51 -41.83
Pre Tax Margin(%) 0.14 -1.59 0.07 1.29 0.68 1.26 0.55 1.64 0.15 -15.05 -42.37
PAT Margin (%) -0.43 -2.13 0.21 1.19 -1.64 0.84 0.04 3.25 0.04 -10.89 -39.28
Cash Profit Margin (%) 14.47 18.25 23.73 33.32 33.95 9.31 8.37 15.79 9.25 4.29 20.41
ROA(%) -0.15 -0.63 0.05 0.23 -0.27 0.62 0.03 1.82 0.03 -4.23 -3.23
ROE(%) -0.41 -1.72 0.15 0.62 -0.82 2.18 0.12 5.78 0.08 -13.67 -14.45
ROCE(%) 1.55 0.47 1.34 1.88 1.07 5.47 4.18 4.73 2.18 -14.14 -9.15
Receivable days 0 0.38 0.53 0.92 5.9 27.28 30.12 32.4 29 53.24 244.57
Inventory Days 75.86 75.19 129.89 195.27 146.37 30.12 31.46 60.82 56.95 108.66 355.14
Payable days 1774.5 1428.29 2920.99 2063.13 2426.38 581.94 463.14 706.7 623.29 1004.57 3682.59
PER(x) 0 0 413.7 200.44 0 43.28 444.44 12.72 2996.23 0 0
Price/Book(x) 0.62 0.59 0.62 1.24 0.97 0.94 0.55 0.72 2.27 2.78 9.63
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.11 1.37 1.66 2.38 2.3 0.56 0.32 0.64 1.33 2.34 27.35
EV/Core EBITDA(x) 6.49 6.45 6.25 6.48 6.04 4.17 2.75 3.44 10.79 -43.98 -75.73
Net Sales Growth(%) -30.09 -14.71 -13.43 -25.39 -5.32 342.49 17.81 -38.92 24.69 -41.11 -72.27
EBIT Growth(%) 124.31 -66.49 194.25 16.74 -49.32 487.82 -22.82 13.58 -53.87 -685.01 21.34
PAT Growth(%) 91.02 -319.29 108.64 316.39 -231.01 369.38 -94.29 4734.26 -98.64 0 8.39
EPS Growth(%) 91.02 -319.1 108.64 316.39 -231.01 369.38 -94.3 4741.98 -98.65 0 8.4
Debt/Equity(x) 0.46 0.55 0.57 0.02 0.28 0.35 0.28 0.28 0.21 0.19 1.25
Current Ratio(x) 0.22 0.19 0.3 0.17 0.24 0.37 0.33 0.44 0.42 0.42 0.33
Quick Ratio(x) 0.1 0.1 0.07 0.07 0.13 0.28 0.2 0.27 0.22 0.27 0.24
Interest Cover(x) 1.07 0.35 1.03 1.38 1.38 1.83 1.4 1.93 1.14 -8.79 -77.23
Total Debt/Mcap(x) 0.75 0.93 0.92 0.01 0.29 0.37 0.51 0.39 0.09 0.07 0.13

Piccadily Sugar Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of -9% over the last 3 years.
  • Debtor days have increased from 1004.57 to 3682.59days.
  • Stock is trading at 11.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Piccadily Sugar News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!