Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹34909 Cr.
Stock P/E
-1444.3
P/B
8.5
Current Price
₹120.2
Book Value
₹ 14.2
Face Value
1
52W High
₹162.1
52W Low
₹ 77.8
Dividend Yield
0%

Physicswallah Overview

Business

Physicswallah (PW) is a prominent Indian ed-tech company that primarily focuses on competitive exam preparation for students. Its core business model is a hybrid approach, offering both online learning through its proprietary app and website, and offline coaching through a network of physical centers known as Vidyapeeths and Pathshalas. The company initially gained traction by providing high-quality, affordable content for engineering (JEE) and medical (NEET) entrance exams. It has since expanded its offerings to cover K-12 curricula, UPSC, GATE, banking, and other government competitive exams. Physicswallah generates revenue primarily through course enrollment fees (subscriptions for online content and tuition fees for offline classes) and sales of related study materials.

Revenue Mix

Physicswallah's main segments include:

K-12 Competitive Exam Preparation: This forms the largest segment, primarily catering to students preparing for JEE (engineering) and NEET (medical) entrance exams, as well as board exams.

Other Competitive Exams: Expansion into exams like UPSC, GATE, Banking, SSC, and various state-level government examinations.

Foundation Courses: For younger students in grades 6-10.

While specific revenue contributions are not publicly disclosed as it's a private company, the K-12 competitive exam preparation, particularly JEE/NEET, has historically been and continues to be the dominant revenue driver. The company is actively diversifying into other competitive exam categories and upskilling programs.

Industry

The Indian educational institutions sector, particularly the competitive exam preparation segment, is vast, highly fragmented, and intensely competitive. It comprises traditional coaching institutes (e.g., Aakash, FIITJEE), pure-play ed-tech platforms (e.g., BYJU's, Unacademy, Vedantu), and now hybrid models. Physicswallah emerged as a disruptive player, initially distinguishing itself by offering high-quality, engaging content at significantly lower price points than established players, appealing especially to students from Tier 2/3 cities and those seeking affordable options. Its strong online presence, combined with a rapidly expanding network of offline centers, positions it as a significant hybrid learning provider focused on accessibility and value for money, competing directly with both traditional giants and well-funded ed-tech startups.

MOAT

Brand Recognition & Trust: Built a strong brand among students, particularly for JEE/NEET preparation, known for its effective pedagogy, relatable teaching style (especially through its founder, Alakh Pandey), and commitment to affordability.

Cost Leadership: A primary differentiator has been its ability to offer courses at significantly lower prices compared to competitors, attracting a large student base sensitive to cost.

Hybrid Model & Scale: The combination of a robust online platform with a rapidly growing network of physical Vidyapeeth and Pathshala centers allows for wider reach and caters to diverse student preferences, leveraging a "phygital" approach.

Content & Pedagogy: Reputation for producing engaging, high-quality educational content and fostering a strong learning community.

Growth Drivers

Geographic Expansion: Rapid expansion of its offline Vidyapeeth and Pathshala centers into more Tier 2 and Tier 3 cities across India.

Category Diversification: Entry into new segments such as higher education, upskilling, international markets, and broader categories of competitive exams beyond engineering and medical.

Increased Online Penetration: Continued adoption of digital learning accelerated by the pandemic, providing a larger addressable market for online courses.

Acquisitions: Strategic acquisitions to consolidate market share, gain new technologies, or expand into new course offerings.

Student Base Monetization: Offering more advanced, specialized, or adjacent courses to its existing large student base.

Risks

Intense Competition & Pricing Pressure: The Indian ed-tech and coaching market is highly competitive, potentially leading to price wars and margin erosion.

Execution Risk of Rapid Expansion: Scaling a hybrid model rapidly across numerous locations and new exam categories carries significant operational and quality control challenges.

Dependence on Key Personnel: While evolving, the company's initial success and brand are strongly linked to its founder, Alakh Pandey; ensuring consistent quality and brand appeal beyond individual personalities is crucial.

Regulatory Scrutiny: The coaching and ed-tech sectors may face increased government regulation regarding fee structures, advertising, and quality standards.

Faculty Retention & Quality: Attracting and retaining high-quality educators across all segments and ensuring consistent teaching standards can be challenging during rapid growth.

Changing Education Landscape: Evolving government policies on entrance exams or curricula could impact demand for certain courses.

Management & Ownership

Physicswallah was founded by Alakh Pandey and Prateek Maheshwari. Alakh Pandey, particularly, is well-known for his engaging teaching style and direct interaction with students, which was instrumental in building the initial brand. The management team is generally perceived as dynamic, student-centric, and focused on growth and affordability. As a private company, it is backed by prominent venture capital firms, including WestBridge Capital and GSV Ventures, alongside other investors, with the founders retaining significant control. The company has been actively professionalizing its management structure as it scales.

Outlook

Physicswallah is well-positioned to capitalize on India's large and growing demand for competitive exam preparation and quality education. Its hybrid model and commitment to affordability give it a strong advantage in reaching a wide demographic, particularly in underserved markets. Continued expansion into new categories and geographies, coupled with a strong brand, could drive significant growth.

However, the company faces substantial challenges from intense competition, requiring careful management of pricing strategies and operational efficiency to maintain profitability. The rapid expansion strategy also carries execution risks regarding maintaining consistent quality of education and managing a diverse workforce. Regulatory changes in the education sector could also introduce new hurdles. While its initial success was largely built on a strong online presence and founder's persona, Physicswallah's long-term success will depend on its ability to build a scalable, institutionalized education platform that can deliver consistent quality across its diverse offerings and geographic footprint, effectively integrating its online and offline strategies.

Physicswallah Share Price

Live · BSE / NSE · Inception: 2020
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Physicswallah Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 832 810 610 847 1051 1082 919 1054
Other Income 31 40 57 55 47 65 65 109
Total Income 863 849 667 902 1098 1147 984 1163
Total Expenditure 698 626 838 923 870 846 890 1111
Operating Profit 165 223 -171 -21 228 301 94 52
Interest 13 19 28 33 25 21 23 26
Depreciation 89 93 98 98 105 113 122 111
Exceptional Income / Expenses 0 0 -33 0 0 -24 -29 0
Profit Before Tax 62 111 -330 -152 99 144 -81 -84
Provision for Tax 21 34 -40 -25 29 41 -11 4
Profit After Tax 41 77 -289 -127 70 102 -69 -88
Adjustments 3 15 -4 7 3 -2 -6 11
Profit After Adjustments 45 92 -293 -120 72 101 -75 -78
Adjusted Earnings Per Share 0.2 0.4 -1.3 -0.6 0.3 0.4 -0.3 -0.3

Physicswallah Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 744 1941 2887 3900 4106
Other Income 28 75 152 232 286
Total Income 773 2015 3039 4131 4392
Total Expenditure 759 2916 2813 3530 3717
Operating Profit 14 -901 226 602 675
Interest 21 65 85 102 95
Depreciation 83 298 366 437 451
Exceptional Income / Expenses 0 71 -33 -53 -53
Profit Before Tax -89 -1193 -259 10 78
Provision for Tax -5 -62 -15 34 63
Profit After Tax -84 -1131 -243 -24 15
Adjustments 3 91 27 2 6
Profit After Adjustments -81 -1040 -216 -22 20
Adjusted Earnings Per Share -0.4 -4.8 -1 -0.1 0.1

Physicswallah Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -183 -1246 1525 4520
Minority's Interest 132 74 29 50
Borrowings 925 1649 0 0
Other Non-Current Liabilities 692 857 1092 1195
Total Current Liabilities 510 1082 1432 1866
Total Liabilities 2076 2416 4077 7632
Fixed Assets 1121 1464 1586 1830
Other Non-Current Assets 143 237 254 383
Total Current Assets 812 715 2237 5420
Total Assets 2076 2416 4077 7632

Physicswallah Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 49 53 54
Cash Flow from Operating Activities 270 212 507 833
Cash Flow from Investing Activities -1076 -43 -1513 -3283
Cash Flow from Financing Activities 848 -165 1007 2755
Net Cash Inflow / Outflow 42 4 1 306
Closing Cash & Cash Equivalent 49 53 54 360

Physicswallah Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.38 -4.82 -0.99 -0.08
CEPS(Rs) -0.01 -3.86 0.56 1.45
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) -1.16 -6.61 2.23 14.7
Core EBITDA Margin(%) -1.93 -50.25 2.55 9.49
EBIT Margin(%) -9.23 -58.1 -6 2.87
Pre Tax Margin(%) -12.02 -61.46 -8.96 0.25
PAT Margin (%) -11.3 -58.28 -8.43 -0.62
Cash Profit Margin (%) -0.2 -42.91 4.27 10.6
ROA(%) -4.05 -50.36 -7.49 -0.41
ROE(%) 0 0 0 -1.03
ROCE(%) -8.89 -185.71 -17.62 3.69
Receivable days 6.21 3.77 4.36 5.77
Inventory Days 11.13 7.15 8.24 8.37
Payable days 496.9 364.72 469.52 482.07
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 5.95
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.58 0.83 0.3 6.13
EV/Core EBITDA(x) 31.2 -1.79 3.88 39.75
Net Sales Growth(%) 0 160.74 48.74 35.09
EBIT Growth(%) 0 -1540.7 84.64 164.54
PAT Growth(%) 0 -1245.38 78.49 90.06
EPS Growth(%) 0 -1177.33 79.48 92.05
Debt/Equity(x) -3.81 -1.18 0 0
Current Ratio(x) 1.59 0.66 1.56 2.9
Quick Ratio(x) 1.55 0.61 1.51 2.85
Interest Cover(x) -3.32 -17.33 -2.03 1.1
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +74% — —
Operating Profit CAGR +166% +250% — —
PAT CAGR — — — —
Share Price CAGR — — — —
ROE Average -1% 0% 0% 0%
ROCE Average +4% -67% -52% -52%

Physicswallah Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.27 %
FII 12.02 %
DII (MF + Insurance) 13.11 %
Public (retail) 3.6 %
# Sep 2025 Nov 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.372.372.372.371.27
FII 11.8911.8912.411.5612.02
DII 12.8312.8312.7413.4613.11
Public 2.982.982.562.683.6
Others 00000
Total 100100100100100

Physicswallah Peer Comparison

Educational Institutions Edit Columns

Physicswallah Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Physicswallah Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.
  • Debtor days have increased from 469.52 to 482.07days.
  • Stock is trading at 8.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp