Photon Capital Advis

₹71 -0.9 | 1.3%

WEBSITE BSE:509084 NSE : PHOTON CAP 18 May, 12:50

Market Cap ₹11 Cr.

Stock P/E -137.8

P/B 1.1

Current Price ₹71

Book Value ₹ 66.9

Face Value 10

52W High ₹116.8

Dividend Yield 0%

52W Low ₹ 45.8

Edit Ratio

Photon Capital Advis Research see more...

Overview Inc. Year: 1983Industry: Finance - Investment

Photon Capital Advis Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Photon Capital Advis Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	1	0	0	0	0	0	0	0
Total Income	0	0	2	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	0	2	-0	-0	-0	-0	-0	-0	-0
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	2	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	0	1	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	-0	-0	-0	0	-0	-0	0	0	0
Profit After Adjustments	-0	0	1	-0	-0	-0	-0	0	-0	-0
Adjusted Earnings Per Share	-0.2	2.5	9.6	-0.8	-0.1	-0.7	-0.9	0.4	-0	-0

Photon Capital Advis Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	2	0	0	3	0	0	0	0	0	0
Other Income	0	0	0	1	1	0	0	2	0	0
Total Income	2	1	0	4	1	0	0	2	0	0
Total Expenditure	4	1	1	0	1	1	0	0	0	0
Operating Profit	-2	-0	-0	3	0	-0	-0	2	-0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-2	-0	-0	3	0	-0	-0	2	-0	0
Provision for Tax	-1	-0	-0	0	0	0	0	0	0	0
Profit After Tax	-1	-0	-0	3	0	-0	-0	2	-0	0
Adjustments	0	0	0	-0	0	0	-0	-0	0	0
Profit After Adjustments	-1	-0	-0	3	0	-0	-0	2	-0	0
Adjusted Earnings Per Share	-8.7	-1.3	-0.3	18.6	0.5	-3.2	-0.9	12.5	-2.5	-0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	0%
Operating Profit CAGR	-100%	0%	-100%	0%
PAT CAGR	-100%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	39%	3%	11%
ROE Average	-4%	4%	2%	2%
ROCE Average	-3%	5%	2%	2%

Photon Capital Advis Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	11	11	11	14	11	11	11	11	10
Minority's Interest	1	1	1	1	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0
Current Liability	0	0	0	1	0	0	0	0	0
Other Liabilities & Provisions	-4	-4	-4	-4	-4	-4	-4	-4	-4
Total Liabilities	8	8	8	11	7	7	7	7	7
Loans	0	0	0	0	0	0	0	0	0
Investments	0	1	1	1	5	5	6	2	2
Fixed Assets	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	1	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0
Current Assets	8	7	6	9	2	1	1	5	4
Total Assets	8	8	8	11	7	7	7	7	7

Photon Capital Advis Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	1	0	0	0	0	5
Cash Flow from Operating Activities	-1	-1	-0	-0	-1	-0	-0	-0	-1
Cash Flow from Investing Activities	1	-0	0	0	-5	0	0	5	-4
Cash Flow from Financing Activities	1	0	0	0	6	0	0	-0	-0
Net Cash Inflow / Outflow	0	-1	0	0	0	-0	0	4	-4
Closing Cash & Cash Equivalent	1	1	1	1	0	0	0	5	0

Photon Capital Advis Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-8.65	-1.25	-0.27	18.56	0.51	-3.21	-0.94	12.49	-2.46
CEPS(Rs)	-8.44	-0.96	-0.03	19.91	0.51	-3.2	-0.93	12.54	-2.45
DPS(Rs)	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	74.42	72.73	72.66	91.14	73.78	70.31	69.6	70.1	67.61
Net Profit Margin	-77.4	-41.55	-13.09	97.98	105.51	-397.38	-2283.87	522.73	0
Operating Margin	-107.16	-65.09	-103.03	104.44	113.5	-354.34	-345.16	528.68	0
PBT Margin	-107.2	-65.16	-103.18	104.43	112.81	-354.75	-353.23	528.54	0
ROA(%)	-15.79	-2.4	-0.54	31.58	0.82	-6.86	-2.07	27.45	-5.48
ROE(%)	-11.63	-1.74	-0.38	24.03	0.61	-4.45	-1.34	17.95	-3.57
ROCE(%)	-15.97	-2.7	-2.98	25.42	0.66	-3.97	-0.2	18.15	-3.02
Price/Earnings(x)	0	0	0	0.77	120.28	0	0	4.66	0
Price/Book(x)	0.34	0.15	0.11	0.16	0.83	0.79	0.36	0.83	1.57
Dividend Yield(%)	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.59	2.41	2.31	0.54	126.4	68.07	586.35	11.82	0
EV/Core EBITDA(x)	-1.51	-4.4	-2.53	0.51	109.64	-19.27	-176.47	2.19	-49.43
Interest Earned Growth(%)	0	-72.43	-31.14	846.11	-97.61	68.32	-94.93	5754.84	-100
Net Profit Growth	0	85.2	78.31	7182.34	-97.43	-733.94	70.84	1440.04	-119.63
EPS Growth(%)	0	85.5	78.31	6919.7	-97.24	-727.17	70.71	1429.85	-119.7
Interest Coverage(x) %	-2879.53	-969.4	-688.26	9941.04	164.8	-866	-42.8	3838.2	-629

Photon Capital Advis Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.89	74.89	74.89	74.89	74.89	74.89	74.89	74.89	74.89	74.89
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.11	25.11	25.11	25.11	25.11	25.11	25.11	25.11	25.11	25.11
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Others	0	0	0	0	0	0	0	0	0	0
Total	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 4% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Photon Capital Advis News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1900/-

SBI Mutual Fund

Current Price: 300/-

Orbis Financial

Current Price: 300/-

Orbis Financial

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Photon Capital Advis

Add Watchlist

Photon Capital Advis Research see more...

Overview Inc. Year: 1983Industry: Finance - Investment

Photon Capital Advis Share Price

Alert Data

Quarterly Price

Peer Comparison

Photon Capital Advis Quarterly Results

Photon Capital Advis Profit & Loss

Growth Rates

Photon Capital Advis Balance Sheet

Photon Capital Advis Cash Flow

Photon Capital Advis Ratios

Photon Capital Advis Shareholding Pattern

Photon Capital Advis News

Top Unlisted Companies & InstaBuy Companies

SBI Mutual Fund

Orbis Financial

Orbis Financial

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!