WEBSITE BSE:526481 NSE: PHOENIX INT. Inc. Year: 1987 Industry: Leather My Bucket: Add Stock
Last updated: 10:23
No Notes Added Yet
1. Business Overview
Phoenix International Ltd. (PHOENXINTL) is an India-based company primarily engaged in the manufacturing and export of finished leather and leather products. Its core business involves the tanning of raw hides and skins into finished leather, which is then used to produce a range of value-added leather goods, including leather garments, bags, wallets, belts, and footwear components. The company operates an integrated manufacturing setup, encompassing various stages from raw material processing to final product manufacturing. It primarily operates on a business-to-business (B2B) model, serving international brands, retailers, and manufacturers globally. The company makes money by selling these finished leather products and components to its diverse client base.
2. Key Segments / Revenue Mix
While specific revenue contribution percentages by segment are not consistently disclosed publicly, Phoenix International's operations can be broadly categorized into:
Finished Leather: Tanning and processing of various types of hides and skins for onward sale or captive consumption.
Leather Goods: Manufacturing of high-value products such as leather garments, handbags, wallets, and accessories.
Footwear Components: Production of components like shoe uppers for the footwear industry.
Historically, there has been an emphasis on finished leather, but the strategic direction often involves increasing the share of higher-margin, value-added leather goods and garments.
3. Industry & Positioning
The Indian leather industry is a significant global player, characterized by a mix of organized and unorganized sectors, and is heavily export-oriented. India is one of the world's leading producers and exporters of leather and leather products. Phoenix International Ltd. is an established, integrated player within the organized segment of the Indian leather industry. It competes with other large Indian leather manufacturers and exporters, as well as international players. The company positions itself on its integrated capabilities, quality adherence, design expertise, and long-standing relationships with international buyers, enabling it to cater to global fashion and quality standards.
4. Competitive Advantage (Moat)
Phoenix International benefits from several advantages, primarily in the B2B space:
Integrated Operations: Full integration from tanning to finished product manufacturing provides cost efficiencies, quality control, and faster turnaround times.
Established Export Network: Long-standing relationships and experience in catering to international markets and global brands.
Scale and Experience: As an established player, it benefits from economies of scale in raw material sourcing and manufacturing processes, along with deep industry knowledge.
Product Diversification: A broad product portfolio across finished leather, garments, and accessories helps mitigate risks associated with demand fluctuations in a single category.
5. Growth Drivers
Key factors that could drive Phoenix International's growth over the next 3-5 years include:
Global Demand for Leather Products: Continued growth in disposable incomes and evolving fashion trends in developed and emerging markets driving demand for high-quality leather goods and accessories.
Shift to Value-Added Products: Focus on increasing the share of higher-margin finished leather goods and garments in the product mix.
Export Market Opportunities: Leveraging India's position as a competitive manufacturing hub for leather, supported by potential government incentives for exports.
Technological Upgrades and Innovation: Investment in modern tanning technologies and design capabilities to meet evolving customer preferences and environmental standards.
Sustainability Initiatives: Adoption of eco-friendly tanning processes and sustainable sourcing practices, which can appeal to a growing segment of environmentally conscious global brands.
6. Risks
Phoenix International faces several potential business risks:
Raw Material Price Volatility: Fluctuations in the prices of raw hides and skins, which are often globally traded commodities, can impact manufacturing costs and margins.
Fashion and Consumer Preference Shifts: Rapid changes in global fashion trends, a decline in demand for natural leather due to sustainability concerns (e.g., rise of vegan leather), or economic downturns affecting discretionary spending on luxury goods.
Environmental Regulations: Increasing scrutiny and stricter environmental regulations globally and domestically regarding tanning processes (e.g., wastewater treatment, chemical usage), leading to higher compliance costs and potential operational disruptions.
Currency Fluctuations: As a significant exporter, adverse movements in major foreign currencies against the Indian Rupee can impact export revenues and profitability.
Intense Competition: Competition from other domestic and international leather manufacturers, particularly from countries with lower labor costs or specialized capabilities.
Global Economic Slowdown: A downturn in major export markets can lead to reduced orders and pressure on pricing.
7. Management & Ownership
Phoenix International Ltd. is promoted by the Sadiq family. Mr. S.M. Sadiq has been a prominent figure in the company's leadership. The promoter group typically maintains a significant ownership stake, which suggests alignment of interests between the promoters and the company's long-term performance. The management team generally possesses considerable experience in the leather and export industries.
8. Outlook
Phoenix International is positioned as an established integrated player in the global leather industry, benefiting from its diversified product portfolio and strong export capabilities. The rising global demand for quality leather products and the company's potential to shift towards higher-value segments offer growth opportunities. However, the business operates within an environment subject to significant raw material price volatility, dynamic fashion trends, increasing environmental compliance costs, and intense global competition. The company's future performance will largely depend on its ability to effectively manage these risks, adapt to changing consumer preferences and regulatory landscapes, and continually innovate in terms of design and sustainable manufacturing practices to maintain its competitive edge in international markets.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹52 Cr.
Stock P/E 33.1
P/B 0.6
Current Price ₹31
Book Value ₹ 54.8
Face Value 10
52W High ₹49
Dividend Yield 0%
52W Low ₹ 25.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Total Expenditure | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 3 |
| Operating Profit | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 |
| Profit After Tax | 1 | 0 | 1 | 1 | 1 | 1 | -0 | 1 | 2 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | 1 | 1 | 1 | -0 | 1 | 2 | 0 |
| Adjusted Earnings Per Share | 0.3 | 0.2 | 0.6 | 0.4 | 0.3 | 0.4 | -0.1 | 0.4 | 1.2 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 39 | 37 | 41 | 39 | 43 | 43 | 24 | 27 | 32 | 27 | 24 | 26 |
| Other Income | 0 | 1 | 2 | 0 | 3 | 3 | 1 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 39 | 38 | 42 | 40 | 45 | 46 | 25 | 27 | 33 | 28 | 24 | 26 |
| Total Expenditure | 31 | 28 | 29 | 25 | 28 | 29 | 9 | 13 | 20 | 14 | 11 | 13 |
| Operating Profit | 9 | 10 | 13 | 15 | 17 | 18 | 17 | 14 | 13 | 14 | 14 | 16 |
| Interest | 6 | 8 | 11 | 10 | 10 | 10 | 11 | 9 | 7 | 7 | 7 | 5 |
| Depreciation | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | -1 | 1 | 3 | 4 | 2 | 1 | 3 | 3 | 4 | 6 |
| Provision for Tax | 1 | 1 | -0 | -1 | 0 | 1 | 2 | -1 | 1 | 1 | 2 | 2 |
| Profit After Tax | 1 | 1 | -1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | -1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 3 |
| Adjusted Earnings Per Share | 0.4 | 0.5 | -0.5 | 1.1 | 1.8 | 1.8 | 0.5 | 1.1 | 1.3 | 1.4 | 0.9 | 1.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -11% | -4% | -11% | -5% |
| Operating Profit CAGR | 0% | 0% | -5% | 5% |
| PAT CAGR | 0% | 0% | -8% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | 13% | 18% | 13% |
| ROE Average | 2% | 2% | 2% | 2% |
| ROCE Average | 7% | 6% | 6% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 57 | 67 | 316 | 317 | 330 | 338 | 338 | 339 | 344 | 347 | 350 |
| Minority's Interest | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 61 | 93 | 87 | 84 | 81 | 75 | 96 | 86 | 76 | 64 | 51 |
| Other Non-Current Liabilities | 5 | 6 | 12 | 10 | 9 | 9 | 11 | 11 | 10 | 9 | 8 |
| Total Current Liabilities | 28 | 26 | 56 | 50 | 33 | 29 | 31 | 36 | 40 | 28 | 33 |
| Total Liabilities | 156 | 198 | 471 | 462 | 454 | 452 | 476 | 472 | 469 | 447 | 442 |
| Fixed Assets | 36 | 35 | 292 | 288 | 287 | 284 | 280 | 278 | 274 | 270 | 267 |
| Other Non-Current Assets | 30 | 74 | 64 | 51 | 56 | 60 | 154 | 125 | 122 | 126 | 128 |
| Total Current Assets | 90 | 89 | 115 | 123 | 111 | 108 | 42 | 70 | 73 | 51 | 48 |
| Total Assets | 156 | 198 | 471 | 462 | 454 | 452 | 476 | 472 | 469 | 447 | 442 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 13 | 2 | 49 | 49 | 3 | 3 | 3 | 1 | 3 | 2 |
| Cash Flow from Operating Activities | 12 | 7 | 18 | 26 | 21 | 19 | 17 | 4 | 18 | 22 | 19 |
| Cash Flow from Investing Activities | 0 | 16 | 0 | 0 | -46 | -1 | 48 | -0 | 0 | 0 | -0 |
| Cash Flow from Financing Activities | -3 | -34 | -17 | 20 | -21 | -18 | -66 | -6 | -17 | -23 | -20 |
| Net Cash Inflow / Outflow | 9 | -11 | 1 | 46 | -46 | 0 | -0 | -2 | 2 | -1 | -1 |
| Closing Cash & Cash Equivalent | 13 | 2 | 4 | 95 | 3 | 3 | 3 | 1 | 3 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.41 | 0.47 | -0.48 | 1.07 | 1.82 | 1.84 | 0.48 | 1.14 | 1.28 | 1.42 | 0.94 |
| CEPS(Rs) | 1.28 | 0.91 | 1.65 | 3.2 | 3.92 | 3.95 | 2.59 | 3.5 | 3.44 | 3.58 | 3.09 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 32.83 | 38.6 | 33.14 | 33.81 | 41.6 | 46.08 | 46.02 | 46.84 | 49.57 | 51.25 | 53 |
| Core EBITDA Margin(%) | 21.94 | 24.31 | 28.68 | 37.29 | 33.21 | 33.17 | 64.72 | 50.57 | 39.06 | 49.89 | 56.28 |
| EBIT Margin(%) | 18.77 | 24.69 | 23.64 | 29.17 | 31.94 | 32.8 | 54.39 | 36.37 | 30.06 | 37.91 | 43.05 |
| Pre Tax Margin(%) | 3.18 | 4.6 | -2.46 | 2.47 | 8.22 | 10.26 | 10.17 | 4.25 | 8.63 | 12.5 | 15.58 |
| PAT Margin (%) | 1.77 | 2.12 | -1.99 | 4.57 | 7.18 | 7.17 | 3.35 | 7.11 | 6.66 | 8.69 | 6.54 |
| Cash Profit Margin (%) | 5.5 | 4.1 | 6.75 | 13.67 | 15.47 | 15.42 | 17.95 | 21.81 | 17.84 | 21.9 | 21.57 |
| ROA(%) | 0.44 | 0.45 | -0.24 | 0.38 | 0.67 | 0.68 | 0.17 | 0.4 | 0.46 | 0.52 | 0.35 |
| ROE(%) | 1.25 | 1.32 | -1.35 | 3.19 | 4.82 | 4.19 | 1.05 | 2.46 | 2.66 | 2.82 | 1.8 |
| ROCE(%) | 5.9 | 6.5 | 6.27 | 7.88 | 9.03 | 8.96 | 7.75 | 5.53 | 5.68 | 6.3 | 6.56 |
| Receivable days | 159.57 | 203.82 | 237.61 | 277.27 | 203.02 | 127.17 | 156.02 | 207.06 | 308.6 | 275.2 | 183.63 |
| Inventory Days | 58.64 | 52.54 | 49.3 | 58.44 | 61.36 | 56.85 | 75.31 | 69.15 | 62.37 | 63.46 | 62.97 |
| Payable days | 284.28 | 361.75 | 344.3 | 675.51 | 560.85 | 303.43 | 1635.5 | 1075.56 | 475.53 | 695.89 | 690.29 |
| PER(x) | 20.12 | 21.15 | 0 | 14.73 | 8.64 | 4.36 | 25.69 | 23.45 | 16.27 | 22.36 | 39.54 |
| Price/Book(x) | 0.25 | 0.26 | 0.26 | 0.47 | 0.38 | 0.17 | 0.27 | 0.57 | 0.42 | 0.62 | 0.7 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.73 | 2.99 | 2.48 | 1.66 | 1.42 | 0.9 | 4.87 | 5.02 | 3.53 | 4.48 | 5.05 |
| EV/Core EBITDA(x) | 7.69 | 11.23 | 7.66 | 4.35 | 3.53 | 2.2 | 7.06 | 9.83 | 8.56 | 8.76 | 8.7 |
| Net Sales Growth(%) | 6.35 | -4.56 | 9.39 | -4 | 8.26 | 1.12 | -43.73 | 11.53 | 20.01 | -15.21 | -12.4 |
| EBIT Growth(%) | -11.3 | 25.49 | 4.78 | 18.44 | 18.51 | 3.86 | -6.7 | -25.43 | -0.82 | 6.95 | -0.52 |
| PAT Growth(%) | 9.36 | 14.32 | -202.35 | 320.92 | 69.97 | 1.01 | -73.71 | 136.81 | 12.32 | 10.65 | -34.03 |
| EPS Growth(%) | 9.36 | 14.34 | -202.35 | 320.92 | 69.97 | 1.01 | -73.71 | 136.82 | 12.32 | 10.65 | -34.03 |
| Debt/Equity(x) | 1.13 | 1.43 | 1.62 | 1.55 | 1.23 | 1.05 | 1.34 | 1.21 | 1.03 | 0.88 | 0.73 |
| Current Ratio(x) | 3.28 | 3.36 | 2.07 | 2.45 | 3.37 | 3.69 | 1.33 | 1.93 | 1.82 | 1.82 | 1.42 |
| Quick Ratio(x) | 3.08 | 3.16 | 1.97 | 2.31 | 3.14 | 3.49 | 1.2 | 1.76 | 1.7 | 1.66 | 1.32 |
| Interest Cover(x) | 1.2 | 1.23 | 0.91 | 1.09 | 1.35 | 1.46 | 1.23 | 1.13 | 1.4 | 1.49 | 1.57 |
| Total Debt/Mcap(x) | 4.64 | 5.68 | 6.19 | 3.33 | 3.27 | 6.05 | 4.98 | 2.11 | 2.44 | 1.42 | 1.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.22 | 70.22 | 70.22 | 70.22 | 70.22 | 70.22 | 70.22 | 70.22 | 70.22 | 70.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.78 | 29.78 | 29.78 | 29.78 | 29.78 | 29.78 | 29.78 | 29.78 | 29.78 | 29.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.