Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹53 Cr.
Stock P/E
21.2
P/B
0.6
Current Price
₹31.5
Book Value
₹ 56.6
Face Value
10
52W High
₹46.9
52W Low
₹ 25.3
Dividend Yield
0%

Phoenix Internatl. Overview

Business

Phoenix International Ltd. (PHOENXINTL) is an India-based company primarily engaged in the manufacturing and export of finished leather and leather products. Its core business involves the tanning of raw hides and skins into finished leather, which is then used to produce a range of value-added leather goods, including leather garments, bags, wallets, belts, and footwear components. The company operates an integrated manufacturing setup, encompassing various stages from raw material processing to final product manufacturing. It primarily operates on a business-to-business (B2B) model, serving international brands, retailers, and manufacturers globally. The company makes money by selling these finished leather products and components to its diverse client base.

Revenue Mix

While specific revenue contribution percentages by segment are not consistently disclosed publicly, Phoenix International's operations can be broadly categorized into:

Finished Leather: Tanning and processing of various types of hides and skins for onward sale or captive consumption.

Leather Goods: Manufacturing of high-value products such as leather garments, handbags, wallets, and accessories.

Footwear Components: Production of components like shoe uppers for the footwear industry.

Historically, there has been an emphasis on finished leather, but the strategic direction often involves increasing the share of higher-margin, value-added leather goods and garments.

Industry

The Indian leather industry is a significant global player, characterized by a mix of organized and unorganized sectors, and is heavily export-oriented. India is one of the world's leading producers and exporters of leather and leather products. Phoenix International Ltd. is an established, integrated player within the organized segment of the Indian leather industry. It competes with other large Indian leather manufacturers and exporters, as well as international players. The company positions itself on its integrated capabilities, quality adherence, design expertise, and long-standing relationships with international buyers, enabling it to cater to global fashion and quality standards.

MOAT

Phoenix International benefits from several advantages, primarily in the B2B space:

Integrated Operations: Full integration from tanning to finished product manufacturing provides cost efficiencies, quality control, and faster turnaround times.

Established Export Network: Long-standing relationships and experience in catering to international markets and global brands.

Scale and Experience: As an established player, it benefits from economies of scale in raw material sourcing and manufacturing processes, along with deep industry knowledge.

Product Diversification: A broad product portfolio across finished leather, garments, and accessories helps mitigate risks associated with demand fluctuations in a single category.

Growth Drivers

Key factors that could drive Phoenix International's growth over the next 3-5 years include:

Global Demand for Leather Products: Continued growth in disposable incomes and evolving fashion trends in developed and emerging markets driving demand for high-quality leather goods and accessories.

Shift to Value-Added Products: Focus on increasing the share of higher-margin finished leather goods and garments in the product mix.

Export Market Opportunities: Leveraging India's position as a competitive manufacturing hub for leather, supported by potential government incentives for exports.

Technological Upgrades and Innovation: Investment in modern tanning technologies and design capabilities to meet evolving customer preferences and environmental standards.

Sustainability Initiatives: Adoption of eco-friendly tanning processes and sustainable sourcing practices, which can appeal to a growing segment of environmentally conscious global brands.

Risks

Phoenix International faces several potential business risks:

Raw Material Price Volatility: Fluctuations in the prices of raw hides and skins, which are often globally traded commodities, can impact manufacturing costs and margins.

Fashion and Consumer Preference Shifts: Rapid changes in global fashion trends, a decline in demand for natural leather due to sustainability concerns (e.g., rise of vegan leather), or economic downturns affecting discretionary spending on luxury goods.

Environmental Regulations: Increasing scrutiny and stricter environmental regulations globally and domestically regarding tanning processes (e.g., wastewater treatment, chemical usage), leading to higher compliance costs and potential operational disruptions.

Currency Fluctuations: As a significant exporter, adverse movements in major foreign currencies against the Indian Rupee can impact export revenues and profitability.

Intense Competition: Competition from other domestic and international leather manufacturers, particularly from countries with lower labor costs or specialized capabilities.

Global Economic Slowdown: A downturn in major export markets can lead to reduced orders and pressure on pricing.

Management & Ownership

Phoenix International Ltd. is promoted by the Sadiq family. Mr. S.M. Sadiq has been a prominent figure in the company's leadership. The promoter group typically maintains a significant ownership stake, which suggests alignment of interests between the promoters and the company's long-term performance. The management team generally possesses considerable experience in the leather and export industries.

Outlook

Phoenix International is positioned as an established integrated player in the global leather industry, benefiting from its diversified product portfolio and strong export capabilities. The rising global demand for quality leather products and the company's potential to shift towards higher-value segments offer growth opportunities. However, the business operates within an environment subject to significant raw material price volatility, dynamic fashion trends, increasing environmental compliance costs, and intense global competition. The company's future performance will largely depend on its ability to effectively manage these risks, adapt to changing consumer preferences and regulatory landscapes, and continually innovate in terms of design and sustainable manufacturing practices to maintain its competitive edge in international markets.

Phoenix Internatl. Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Phoenix Internatl. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 7 6 6 6 6 6 7 7 7 8
Other Income 0 0 0 0 0 0 0 0 -0 0
Total Income 7 6 6 6 6 6 7 7 7 8
Total Expenditure 3 3 2 3 3 3 4 3 4 4
Operating Profit 4 4 4 3 4 4 4 4 3 4
Interest 2 2 2 2 2 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 2 2 1 2
Provision for Tax 0 0 0 0 1 1 -1 1 1 1
Profit After Tax 1 1 1 1 -0 1 2 0 -0 1
Adjustments 0 -0 0 0 0 -0 0 0 0 0
Profit After Adjustments 1 1 1 1 -0 1 2 0 -0 1
Adjusted Earnings Per Share 0.6 0.4 0.3 0.4 -0.1 0.4 1.2 0.1 -0.3 0.6

Phoenix Internatl. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 37 41 39 43 43 24 27 32 27 24 28 29
Other Income 1 2 0 3 3 1 0 1 0 0 0 0
Total Income 38 42 40 45 46 25 27 33 28 24 28 29
Total Expenditure 28 29 25 28 29 9 13 20 14 11 14 15
Operating Profit 10 13 15 17 18 17 14 13 14 14 14 15
Interest 8 11 10 10 10 11 9 7 7 7 5 4
Depreciation 1 4 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 -1 1 3 4 2 1 3 3 4 5 7
Provision for Tax 1 -0 -1 0 1 2 -1 1 1 2 3 2
Profit After Tax 1 -1 2 3 3 1 2 2 2 2 3 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -1 2 3 3 1 2 2 2 2 3 3
Adjusted Earnings Per Share 0.5 -0.5 1.1 1.8 1.8 0.5 1.1 1.3 1.4 0.9 1.5 1.6

Phoenix Internatl. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 67 316 317 330 338 338 339 344 347 350 355
Minority's Interest 5 0 0 0 0 0 0 0 0 0 0
Borrowings 93 87 84 81 75 96 86 76 64 51 35
Other Non-Current Liabilities 6 12 10 9 9 11 11 10 9 8 9
Total Current Liabilities 26 56 50 33 29 31 36 40 28 33 39
Total Liabilities 198 471 462 454 452 476 472 469 447 442 439
Fixed Assets 35 292 288 287 284 280 278 274 270 267 263
Other Non-Current Assets 74 64 51 56 60 154 125 122 126 128 129
Total Current Assets 89 115 123 111 108 42 70 73 51 48 46
Total Assets 198 471 462 454 452 476 472 469 447 442 439

Phoenix Internatl. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 13 2 49 49 3 3 3 1 3 2 1
Cash Flow from Operating Activities 7 18 26 21 19 17 4 18 22 19 19
Cash Flow from Investing Activities 16 0 0 -46 -1 48 -0 0 0 -0 -0
Cash Flow from Financing Activities -34 -17 20 -21 -18 -66 -6 -17 -23 -20 -19
Net Cash Inflow / Outflow -11 1 46 -46 0 -0 -2 2 -1 -1 -0
Closing Cash & Cash Equivalent 2 4 95 3 3 3 1 3 2 1 1

Phoenix Internatl. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.47 -0.48 1.07 1.82 1.84 0.48 1.14 1.28 1.42 0.94 1.49
CEPS(Rs) 0.91 1.65 3.2 3.92 3.95 2.59 3.5 3.44 3.58 3.09 3.64
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 38.6 33.14 33.81 41.6 46.08 46.02 46.84 49.57 51.25 53 55.99
Core EBITDA Margin(%) 24.31 28.68 37.29 33.21 33.17 64.72 50.57 39.06 49.89 56.28 50.78
EBIT Margin(%) 24.69 23.64 29.17 31.94 32.8 54.39 36.37 30.06 37.91 43.05 38.97
Pre Tax Margin(%) 4.6 -2.46 2.47 8.22 10.26 10.17 4.25 8.63 12.5 15.58 19.35
PAT Margin (%) 2.12 -1.99 4.57 7.18 7.17 3.35 7.11 6.66 8.69 6.54 9.06
Cash Profit Margin (%) 4.1 6.75 13.67 15.47 15.42 17.95 21.81 17.84 21.9 21.57 22.14
ROA(%) 0.45 -0.24 0.38 0.67 0.68 0.17 0.4 0.46 0.52 0.35 0.57
ROE(%) 1.32 -1.35 3.19 4.82 4.19 1.05 2.46 2.66 2.82 1.8 2.73
ROCE(%) 6.5 6.27 7.88 9.03 8.96 7.75 5.53 5.68 6.3 6.56 7.19
Receivable days 203.82 237.61 277.27 203.02 127.17 156.02 207.06 308.6 275.2 183.63 139.64
Inventory Days 52.54 49.3 58.44 61.36 56.85 75.31 69.15 62.37 63.46 62.97 46.08
Payable days 361.75 344.3 675.51 560.85 303.43 1635.5 1075.56 475.53 695.89 690.31 620.43
PER(x) 21.15 0 14.73 8.64 4.36 25.69 23.45 16.27 22.36 39.54 18.64
Price/Book(x) 0.26 0.26 0.47 0.38 0.17 0.27 0.57 0.42 0.62 0.7 0.5
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.99 2.48 1.66 1.42 0.9 4.87 5.02 3.53 4.48 5.05 3.33
EV/Core EBITDA(x) 11.23 7.66 4.35 3.53 2.2 7.06 9.83 8.56 8.76 8.7 6.39
Net Sales Growth(%) -4.56 9.39 -4 8.26 1.12 -43.73 11.53 20.01 -15.21 -12.4 14.77
EBIT Growth(%) 25.49 4.78 18.44 18.51 3.86 -6.7 -25.43 -0.82 6.95 -0.53 3.89
PAT Growth(%) 14.32 -202.35 320.92 69.97 1.01 -73.71 136.81 12.32 10.65 -34.03 58.91
EPS Growth(%) 14.34 -202.35 320.92 69.97 1.01 -73.71 136.82 12.32 10.65 -34.03 58.91
Debt/Equity(x) 1.43 1.62 1.55 1.23 1.05 1.34 1.21 1.03 0.88 0.73 0.54
Current Ratio(x) 3.36 2.07 2.45 3.37 3.69 1.33 1.93 1.82 1.82 1.42 1.18
Quick Ratio(x) 3.16 1.97 2.31 3.14 3.49 1.2 1.76 1.7 1.66 1.32 1.09
Interest Cover(x) 1.23 0.91 1.09 1.35 1.46 1.23 1.13 1.4 1.49 1.57 1.99
Total Debt/Mcap(x) 5.68 6.19 3.33 3.27 6.05 4.98 2.11 2.44 1.42 1.04 1.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% -4% +3% -3%
Operating Profit CAGR 0% +3% -4% +3%
PAT CAGR +50% +14% +25% +12%
Share Price CAGR -28% +6% +11% +12%
ROE Average +3% +2% +2% +2%
ROCE Average +7% +7% +6% +7%

Phoenix Internatl. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.22 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 29.78 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.2270.2270.2270.2270.2270.2270.2270.2270.2270.22
FII 0000000000
DII 0000000000
Public 29.7829.7829.7829.7829.7829.7829.7829.7829.7829.78
Others 0000000000
Total 100100100100100100100100100100

Phoenix Internatl. Peer Comparison

Phoenix Internatl. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Phoenix Internatl. Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Debtor days have improved from 690.31 to 620.43days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp