Market Cap ₹6 Cr.
Stock P/E -65.1
P/B 0.9
Current Price ₹11.5
Book Value ₹ 12.5
Face Value 10
52W High ₹13.1
Dividend Yield 0%
52W Low ₹ 4.7
Patidar Buildcon Ltd is an India- based corporation, that's engaged in buying and selling industry. The Company is inside the business of books, stocks, silver and metallic. The Company operates in Gujarat.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0.6 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 7 | 3 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 0 |
Total Expenditure | 6 | 3 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.3 | 0.1 | 0.4 | 0.5 | 0.9 | 0.1 | -0.2 | 0.3 | 0.3 | 0 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -13% | -16% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 23% | 90% | 45% | -15% |
ROE Average | 0% | 2% | 1% | 2% |
ROCE Average | 0% | 2% | 1% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Total Current Liabilities | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 9 | 6 | 6 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 11 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 7 |
Total Current Assets | 6 | 5 | 4 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 |
Total Assets | 9 | 6 | 6 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 1 | 2 | -1 | -0 | -1 | 1 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | -1 | -2 | -1 | 1 | 1 | 0 | -1 | 0 | -3 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 1 | -0 | -1 | -1 | 0 | -0 | 0 | 4 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.05 | 0.3 | 0.11 | 0.38 | 0.47 | 0.92 | 0.12 | -0.21 | 0.29 | 0.29 | 0.04 |
CEPS(Rs) | 0.06 | 0.3 | 0.11 | 0.38 | 0.48 | 0.94 | 0.12 | -0.19 | 0.31 | 0.32 | 0.07 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.88 | 10.17 | 10.28 | 10.66 | 11.21 | 12.13 | 12.25 | 12.04 | 12.34 | 12.62 | 12.66 |
Core EBITDA Margin(%) | 0.34 | 6.51 | 1.15 | -18.4 | -3.4 | -21.2 | -16.6 | -31.55 | -44.54 | -13.52 | -18.22 |
EBIT Margin(%) | 0.71 | 7.7 | 5.81 | 40.74 | 40.27 | 28.99 | 2.4 | -8.32 | 16.89 | 12.45 | 2.75 |
Pre Tax Margin(%) | 0.69 | 7.69 | 5.74 | 40.67 | 40.27 | 28.99 | 2.31 | -8.35 | 16.85 | 12.42 | 2.68 |
PAT Margin (%) | 0.45 | 5.28 | 3.81 | 27.78 | 25.9 | 26.44 | 3.32 | -8.46 | 15.62 | 10.87 | 2.3 |
Cash Profit Margin (%) | 0.47 | 5.36 | 3.99 | 27.97 | 26.46 | 26.79 | 3.39 | -7.88 | 16.32 | 11.98 | 4.18 |
ROA(%) | 0.63 | 2.25 | 1.03 | 3.42 | 3.97 | 7.47 | 0.91 | -1.54 | 2.28 | 2.23 | 0.25 |
ROE(%) | 1 | 2.97 | 1.04 | 3.64 | 4.31 | 7.92 | 0.99 | -1.72 | 2.42 | 2.3 | 0.32 |
ROCE(%) | 1.55 | 4.29 | 1.58 | 5.15 | 6.48 | 8.69 | 0.69 | -1.55 | 2.49 | 2.63 | 0.31 |
Receivable days | 121.06 | 328.9 | 190.2 | 71.02 | 18.55 | 98.73 | 183.12 | 362.56 | 460.8 | 278.35 | 373.55 |
Inventory Days | 45.12 | 124.2 | 371.59 | 1010.8 | 795.9 | 420.11 | 404.6 | 510.03 | 586.22 | 392.47 | 562.71 |
Payable days | -755.53 | -1216.64 | 13 | 77.48 | 130.14 | 68.25 | 55.5 | 36.18 | 26.48 | 34.12 | 83.79 |
PER(x) | 1217.68 | 579.35 | 259.19 | 33.97 | 25.66 | 5.95 | 23.09 | 0 | 2.68 | 24.52 | 206.97 |
Price/Book(x) | 6.52 | 16.94 | 2.69 | 1.22 | 1.08 | 0.45 | 0.23 | 0.05 | 0.06 | 0.56 | 0.66 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 5.34 | 30.46 | 9.79 | 9.78 | 6.04 | 1.47 | 0.99 | 0.53 | 0.11 | 2.48 | 8.3 |
EV/Core EBITDA(x) | 735.93 | 391.74 | 163.59 | 23.9 | 14.79 | 5.01 | 40.19 | -6.88 | 0.63 | 18.28 | 179.13 |
Net Sales Growth(%) | 2307.26 | -52.25 | -50.33 | -50.91 | 32.56 | 91.99 | 4.56 | -32.42 | -23.64 | 39.87 | -33.68 |
EBIT Growth(%) | 132.29 | 420.22 | -62.51 | 244.27 | 31.03 | 38.22 | -91.33 | -333.8 | 254.97 | 3.14 | -85.33 |
PAT Growth(%) | 120.48 | 462.66 | -64.15 | 257.66 | 23.61 | 95.98 | -86.88 | -272.39 | 240.98 | -2.71 | -85.99 |
EPS Growth(%) | 101.86 | 462.66 | -64.15 | 257.66 | 23.61 | 95.98 | -86.88 | -272.36 | 241 | -2.71 | -85.98 |
Debt/Equity(x) | 0.01 | 0 | 0 | 0.07 | 0 | 0 | 0.08 | 0.1 | 0 | 0 | 0.5 |
Current Ratio(x) | 1.76 | 49.83 | 87.19 | 8.61 | 18.02 | 14.35 | 23.26 | 53.65 | 62.2 | 15.15 | 20.34 |
Quick Ratio(x) | 1.52 | 36.91 | 50.88 | 5.13 | 12.21 | 8.76 | 14.46 | 36.17 | 42.07 | 10.62 | 12.5 |
Interest Cover(x) | 39.02 | 935.98 | 80.59 | 620.88 | 7800.48 | 4123.08 | 25.52 | -253.77 | 438 | 361.4 | 37.86 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.36 | 2.13 | 0 | 0 | 0.76 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 20.98 | 20.98 | 20.98 | 20.98 | 20.98 | 20.98 | 20.98 | 20.98 | 20.98 | 20.98 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 79.02 | 79.02 | 79.02 | 79.02 | 79.02 | 79.02 | 79.02 | 79.02 | 79.02 | 79.02 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About