Sharescart Research Club logo

Patel Retail Overview

Patel Retail Ltd. is a value‑focused supermarket chain operating under the brand Patel’s R Mart, primarily serving tier‑III cities and suburban areas in Maharashtra (especially Thane and Raigad districts). It began with a single store in 2008 at Ambernath and by May 2025 had expanded to about 43 stores, offering over 10,000 SKUs across roughly 38 product categories. Besides retail, Patel Retail has backward‑integrated into manufacturing and private‑label production: under brands such as Patel Fresh (pulses, ready mixes), Indian Chask...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Patel Retail Key Financials

Market Cap ₹707 Cr.

Stock P/E 28

P/B 1.9

Current Price ₹211.8

Book Value ₹ 114

Face Value 10

52W High ₹305

Dividend Yield 0%

52W Low ₹ 149.3

Patel Retail Share Price

₹ | |

Volume
Price

Patel Retail Quarterly Price

Show Value Show %

Patel Retail Peer Comparison

Patel Retail Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
Net Sales 177 195 228 182 222 309
Other Income 2 1 1 1 3 2
Total Income 179 196 230 183 225 311
Total Expenditure 164 181 214 167 206 286
Operating Profit 15 15 15 16 20 25
Interest 4 4 4 4 3 3
Depreciation 3 3 3 3 3 6
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 8 8 8 9 14 16
Provision for Tax 2 2 2 2 3 4
Profit After Tax 6 6 6 7 10 12
Adjustments 0 -0 0 0 0 -0
Profit After Adjustments 6 6 6 7 10 12
Adjusted Earnings Per Share 2.5 2.4 2.5 2.8 3 3.6

Patel Retail Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 823 766 1019 814 821 941
Other Income 4 6 1 4 5 7
Total Income 828 772 1020 818 826 949
Total Expenditure 799 744 975 761 762 873
Operating Profit 29 28 44 57 64 76
Interest 9 8 12 16 18 14
Depreciation 5 5 10 10 12 15
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 16 15 22 31 34 47
Provision for Tax 4 4 6 8 9 11
Profit After Tax 11 11 16 23 25 35
Adjustments 0 0 0 0 0 0
Profit After Adjustments 11 11 16 23 25 35
Adjusted Earnings Per Share 4.7 4.7 6.7 9.2 10.2 11.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 2% 0% 0%
Operating Profit CAGR 12% 32% 0% 0%
PAT CAGR 9% 31% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 22% 25% 25% 25%
ROCE Average 17% 16% 14% 14%

Patel Retail Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 45 56 72 94 135
Minority's Interest 0 0 0 0 0
Borrowings 38 37 35 27 20
Other Non-Current Liabilities -2 -1 -1 -1 -1
Total Current Liabilities 164 181 195 210 226
Total Liabilities 245 272 301 331 380
Fixed Assets 27 38 59 60 65
Other Non-Current Assets 39 45 23 26 19
Total Current Assets 179 190 220 245 296
Total Assets 245 272 301 331 380

Patel Retail Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 8 14 3 4
Cash Flow from Operating Activities -39 34 -6 25 28
Cash Flow from Investing Activities -13 -16 -5 -12 -11
Cash Flow from Financing Activities 57 -12 -0 -13 -8
Net Cash Inflow / Outflow 4 5 -10 0 9
Closing Cash & Cash Equivalent 8 14 3 4 12

Patel Retail Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.72 4.66 6.72 9.24 10.16
CEPS(Rs) 6.61 6.59 10.76 13.36 14.87
DPS(Rs) 0 0 0.16 0 0
Book NAV/Share(Rs) 18.25 22.9 29.48 38.72 54.08
Core EBITDA Margin(%) 2.99 2.93 4.22 6.53 7.08
EBIT Margin(%) 2.96 3.05 3.38 5.74 6.3
Pre Tax Margin(%) 1.89 2 2.17 3.74 4.16
PAT Margin (%) 1.4 1.48 1.6 2.75 3.07
Cash Profit Margin (%) 1.96 2.1 2.56 3.98 4.49
ROA(%) 4.7 4.4 5.71 7.13 7.11
ROE(%) 25.84 22.66 25.65 27.1 22.08
ROCE(%) 11.05 10.45 14.38 17.57 17.46
Receivable days 38.98 40.88 33.33 44.59 48.95
Inventory Days 27.1 27.54 23.34 45.38 59.91
Payable days 11.86 15.35 15.79 25.01 29.77
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.21 0.21 0.18 0.25 0.24
EV/Core EBITDA(x) 5.92 5.73 4.12 3.62 3.03
Net Sales Growth(%) 0 -6.95 32.94 -20.06 0.8
EBIT Growth(%) 0 -4.17 48.03 35.7 10.59
PAT Growth(%) 0 -1.11 44.06 37.57 12.18
EPS Growth(%) 0 -1.11 44.06 37.57 9.93
Debt/Equity(x) 3.96 3.06 2.54 1.97 1.34
Current Ratio(x) 1.09 1.05 1.13 1.16 1.31
Quick Ratio(x) 0.71 0.75 0.73 0.56 0.67
Interest Cover(x) 2.76 2.89 2.8 2.87 2.95
Total Debt/Mcap(x) 0 0 0 0 0

Patel Retail Shareholding Pattern

# Jun 2025 Aug 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70 70 70 70 70
FII 4.26 4.26 3.84 2.83 1.59
DII 3.44 3.44 1.77 1.78 2.84
Public 22.3 22.3 24.39 25.4 25.57
Others 0 0 0 0 0
Total 100 100 100 100 100

Patel Retail News

Patel Retail Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 25.01 to 29.77days.
whatsapp