WEBSITE BSE:541347 NSE: PARVATI Inc. Year: 2011 Industry: Sugar My Bucket: Add Stock
Last updated: 10:29
No Notes Added Yet
1. Business Overview
Parvati Sweetners and Power Ltd. is an Indian company primarily engaged in the production of sugar. Its core business model revolves around crushing sugarcane to produce various grades of sugar. Additionally, the "Power Ltd." in its name indicates significant backward integration into co-generation of power, likely utilizing bagasse (a byproduct of sugar crushing). It also likely operates a distillery to produce ethanol or rectified spirit from molasses, another sugar byproduct. The company makes money by selling sugar, ethanol/spirits, and electricity generated from its co-generation plant.
2. Key Segments / Revenue Mix
Based on its name and industry, the company's major business segments are:
Sugar: Production and sale of crystal sugar. This is typically the primary revenue driver.
Distillery: Production and sale of ethanol or rectified spirit from molasses. This segment leverages a key byproduct and often benefits from government ethanol blending programs.
Co-generation Power: Production and sale of electricity, primarily using bagasse as fuel. This segment adds value to waste products and diversifies revenue.
Specific revenue contributions are not publicly available without detailed financial reports.
3. Industry & Positioning
The Indian sugar industry is highly regulated and cyclical, heavily influenced by monsoon patterns, government policies (cane pricing, sugar release mechanisms, export/import quotas, ethanol blending mandates), and global sugar prices. It is characterized by a large number of players, with significant regional concentration. Parvati Sweetners and Power Ltd. operates within this environment. Its exact positioning (e.g., market share, capacity) relative to peers cannot be determined without specific data, but it is one of several companies navigating these dynamics. The integration into power and distillery segments is a common strategy in the Indian sugar sector to mitigate volatility.
4. Competitive Advantage (Moat)
For a company like Parvati, competitive advantages are typically built on:
Backward Integration: Owning or having strong, long-term relationships with local sugarcane farmers to ensure a consistent and cost-effective supply of raw material.
Operational Efficiency: Modern crushing facilities, efficient power generation from bagasse, and optimized distillery operations to convert byproducts into higher-value products (ethanol, power).
Location: Proximity to abundant sugarcane-growing regions, minimizing transportation costs for raw materials.
Diversification: Integration into ethanol and power segments helps reduce dependence on volatile sugar prices and enhances overall profitability by utilizing byproducts.
5. Growth Drivers
Ethanol Blending Program (EBP): India's ambitious ethanol blending targets provide a strong and stable demand outlook for distilleries. Expansion of ethanol capacity is a key driver.
Increasing Sugar Consumption: Growth in India's population, urbanization, and disposable incomes contributes to a steady rise in domestic sugar demand.
Government Policies: Favorable policies related to cane pricing, sugar export subsidies, and support for ethanol production can significantly boost profitability.
Operational Scale & Modernization: Expansion of crushing capacity, modernization of plant and machinery, and optimization of power generation can improve efficiencies and output.
Improved Cane Productivity: Advances in agricultural practices and higher yields per acre for sugarcane growers in its catchment area.
6. Risks
Regulatory & Policy Risk: High government intervention in cane pricing (often linked to political considerations), sugar release mechanisms, export/import policies, and ethanol procurement can significantly impact profitability and operational planning.
Weather Dependency: The business is highly vulnerable to adverse weather conditions (droughts, excessive rainfall) which directly affect sugarcane availability, quality, and yield, leading to supply disruptions and price volatility.
Commodity Price Volatility: Fluctuations in domestic and international sugar prices, as well as prices for molasses, ethanol, and power, directly impact revenue and margins.
Debt Levels: Sugar mills are capital-intensive, and many companies in the sector carry significant debt, making them susceptible to interest rate changes and economic downturns.
Environmental Regulations: Stricter environmental norms for distilleries and power plants can lead to increased compliance costs and operational challenges.
7. Management & Ownership
In India, companies with names like Parvati Sweetners and Power Ltd. are often promoter-driven, meaning a founding family or group holds a significant ownership stake and exercises considerable control over management and strategic decisions. While specific details on the management team's quality or the precise ownership structure are not provided, it is typical for promoter holdings to be substantial, with the remaining shares held by institutional investors and the public.
8. Outlook
Parvati Sweetners and Power Ltd., like other Indian sugar companies, operates in a sector with inherent cyclicality and regulatory influences. The diversification into ethanol production via the government's EBP program and co-generation of power using bagasse provides crucial revenue stability and efficiency gains, partially mitigating the volatility of sugar prices. The company's future performance will largely depend on a confluence of factors: favorable monsoon seasons ensuring adequate sugarcane supply, supportive government policies for both sugar and ethanol, and effective operational management to maintain cost efficiencies and maximize byproduct utilization. While the ethanol thrust offers a long-term growth avenue, the sugar segment remains susceptible to commodity cycles and regulatory shifts.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹109 Cr.
Stock P/E 185.7
P/B 1.2
Current Price ₹7.3
Book Value ₹ 6.1
Face Value 5
52W High ₹11.6
Dividend Yield 0%
52W Low ₹ 6.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 10 | 37 | 29 | 9 | 4 | 11 | 3 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 10 | 37 | 29 | 9 | 4 | 11 | 3 | 0 | 0 |
| Total Expenditure | 9 | 8 | 32 | 27 | 8 | 4 | 8 | 5 | 2 | 3 |
| Operating Profit | 2 | 2 | 5 | 2 | 2 | 0 | 3 | -2 | -2 | -2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 3 | -0 | -0 | -1 | 2 | -4 | -3 | -4 |
| Provision for Tax | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Tax | 0 | 0 | 1 | 0 | 0 | -1 | 2 | -4 | -3 | -4 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 1 | 0 | 0 | -1 | 2 | -4 | -3 | -4 |
| Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.2 | -0.2 | -0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 51 | 53 | 60 | 50 | 59 | 71 | 89 | 81 | 54 | 14 |
| Other Income | 0 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 48 | 51 | 60 | 60 | 50 | 59 | 72 | 89 | 81 | 54 | 14 |
| Total Expenditure | 41 | 43 | 51 | 49 | 42 | 50 | 63 | 80 | 70 | 46 | 18 |
| Operating Profit | 8 | 9 | 9 | 10 | 8 | 9 | 9 | 9 | 11 | 7 | -3 |
| Interest | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 4 | 4 |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 1 | 3 | 0 | 1 | 1 | 1 | 3 | 0 | -9 |
| Provision for Tax | 1 | 1 | -0 | 3 | 0 | 0 | -0 | -0 | 2 | -1 | 0 |
| Profit After Tax | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | -9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | -9 |
| Adjusted Earnings Per Share | 0.4 | 0.4 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | -9% | 2% | 0% |
| Operating Profit CAGR | -36% | -8% | -3% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 7% | 20% | NA% |
| ROE Average | 1% | 1% | 2% | 2% |
| ROCE Average | 2% | 4% | 4% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 18 | 19 | 57 | 57 | 57 | 58 | 69 | 100 | 101 | 102 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 41 | 13 | 19 | 9 | 6 | 8 | 6 | 3 | 2 | 15 |
| Other Non-Current Liabilities | 1 | 27 | 32 | 45 | 50 | 45 | 31 | 16 | 17 | 12 |
| Total Current Liabilities | 15 | 32 | 42 | 33 | 29 | 44 | 56 | 46 | 49 | 11 |
| Total Liabilities | 75 | 92 | 150 | 143 | 142 | 155 | 163 | 164 | 169 | 140 |
| Fixed Assets | 58 | 59 | 59 | 57 | 53 | 50 | 46 | 52 | 47 | 39 |
| Other Non-Current Assets | 1 | 1 | 2 | 23 | 29 | 29 | 29 | 27 | 28 | 28 |
| Total Current Assets | 17 | 32 | 89 | 63 | 60 | 77 | 88 | 85 | 94 | 73 |
| Total Assets | 75 | 92 | 150 | 143 | 142 | 155 | 163 | 164 | 169 | 140 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 1 | 6 | 4 | 3 | 0 | 4 | 0 | 1 |
| Cash Flow from Operating Activities | 8 | -7 | -37 | 8 | -4 | -2 | 5 | 3 | 5 | 25 |
| Cash Flow from Investing Activities | -7 | -4 | 0 | -2 | -5 | -2 | -2 | -6 | -1 | 4 |
| Cash Flow from Financing Activities | -1 | 10 | 41 | -8 | 9 | 1 | 0 | -0 | -4 | -26 |
| Net Cash Inflow / Outflow | 0 | -1 | 5 | -2 | -1 | -3 | 4 | -4 | 1 | 3 |
| Closing Cash & Cash Equivalent | 2 | 1 | 6 | 4 | 3 | 0 | 4 | 0 | 1 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.37 | 0.42 | 0.17 | 0.01 | 0.02 | 0.14 | 0.11 | 0.09 | 0.1 | 0.04 |
| CEPS(Rs) | 1.96 | 2.2 | 0.63 | 0.49 | 0.53 | 0.65 | 0.52 | 0.39 | 0.4 | 0.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.63 | 9.06 | 6.46 | 6.47 | 6.49 | 6.63 | 6.19 | 6.69 | 6.79 | 6.83 |
| Core EBITDA Margin(%) | 16.07 | 15.72 | 4 | 17.09 | 15.35 | 14.2 | 12.27 | 10.63 | 13.6 | 13.25 |
| EBIT Margin(%) | 8.9 | 9.29 | 8.41 | 10.16 | 5.75 | 7.07 | 6.15 | 5.59 | 8 | 5.51 |
| Pre Tax Margin(%) | 3.9 | 4.16 | 2.03 | 4.92 | 0.69 | 2.15 | 1.2 | 1.49 | 3.72 | 0.08 |
| PAT Margin (%) | 1.63 | 1.76 | 2.72 | 0.09 | 0.37 | 2.12 | 1.75 | 1.51 | 1.77 | 1.09 |
| Cash Profit Margin (%) | 8.53 | 9.12 | 10.34 | 7.28 | 9.34 | 9.72 | 8.2 | 6.56 | 7.49 | 9.16 |
| ROA(%) | 1.05 | 1.07 | 1.2 | 0.04 | 0.13 | 0.83 | 0.79 | 0.83 | 0.86 | 0.38 |
| ROE(%) | 4.34 | 4.79 | 3.83 | 0.09 | 0.32 | 2.15 | 1.96 | 1.6 | 1.42 | 0.58 |
| ROCE(%) | 6.71 | 8.07 | 5.98 | 6.72 | 3.34 | 4.36 | 4 | 3.83 | 4.53 | 2.2 |
| Receivable days | 0.1 | 0.1 | 18.29 | 31 | 30.54 | 37.1 | 41.35 | 20.59 | 9.05 | 7.51 |
| Inventory Days | 86.16 | 116.7 | 199.37 | 221.94 | 253.25 | 283.19 | 322.48 | 285.85 | 331.28 | 433.94 |
| Payable days | 0.9 | 15.62 | 81.24 | 125.58 | 66.44 | 25.41 | 41.92 | 27.9 | 24.5 | 22.33 |
| PER(x) | 0 | 0 | 0 | 495.5 | 54.06 | 11.54 | 84.64 | 55.19 | 108.16 | 170.15 |
| Price/Book(x) | 0 | 0 | 0 | 0.45 | 0.17 | 0.25 | 1.53 | 0.75 | 1.52 | 0.98 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.27 | 0.99 | 1.32 | 0.81 | 0.79 | 0.95 | 2.13 | 1.3 | 2.42 | 2.2 |
| EV/Core EBITDA(x) | 7.82 | 5.89 | 8.2 | 4.69 | 5.14 | 6.48 | 16.92 | 12.18 | 17.63 | 16.23 |
| Net Sales Growth(%) | 0 | 5.11 | 5.18 | 11.77 | -15.91 | 16.63 | 21.93 | 24.95 | -9.65 | -33.52 |
| EBIT Growth(%) | 0 | 9.77 | -4.79 | 35.05 | -52.45 | 43.45 | 6.13 | 13.58 | 29.31 | -54.26 |
| PAT Growth(%) | 0 | 13.1 | 62.81 | -96.41 | 252.51 | 576.26 | 0.81 | 7.97 | 5.61 | -59 |
| EPS Growth(%) | 0 | 13.1 | -60.95 | -96.41 | 252.51 | 576.16 | -20.79 | -19.03 | 5.52 | -59 |
| Debt/Equity(x) | 2.53 | 1.77 | 0.72 | 0.46 | 0.58 | 0.72 | 0.73 | 0.42 | 0.41 | 0.22 |
| Current Ratio(x) | 1.11 | 1.01 | 2.1 | 1.93 | 2.05 | 1.76 | 1.55 | 1.86 | 1.91 | 6.61 |
| Quick Ratio(x) | 0.35 | 0.35 | 1.22 | 0.85 | 0.88 | 0.46 | 0.32 | 0.33 | 0.36 | 1.99 |
| Interest Cover(x) | 1.78 | 1.81 | 1.32 | 1.94 | 1.14 | 1.44 | 1.24 | 1.36 | 1.87 | 1.01 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 1.02 | 3.31 | 2.91 | 0.48 | 0.56 | 0.27 | 0.23 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.18 | 64.18 | 64.18 | 64.18 | 64.18 | 64.18 | 64.18 | 66 | 66 | 66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 |
| Public | 35.82 | 35.82 | 35.82 | 35.82 | 35.82 | 35.82 | 35.82 | 34 | 33.96 | 33.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.84 | 9.84 | 9.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 5.34 | 5.34 | 5.34 | 5.34 | 5.34 | 5.34 | 5.34 | 5.07 | 5.07 | 5.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.91 | 14.91 | 14.91 | 14.91 | 14.91 | 14.91 | 14.91 | 14.91 | 14.91 | 14.91 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.