Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹731 Cr.
Stock P/E
34.5
P/B
5.2
Current Price
₹162.5
Book Value
₹ 31.5
Face Value
10
52W High
₹192
52W Low
₹ 138
Dividend Yield
0.15%

Yogi Overview

Business

Yogi Ltd. operates in the Construction - Real Estate sector in India. As a real estate developer, its core business involves acquiring land, planning, designing, constructing, and marketing various types of properties. This typically includes residential projects (apartments, villas), commercial developments (office spaces, retail malls), and potentially mixed-use projects. The company's primary business model revolves around developing these properties and generating revenue through their sale or lease to end-users or investors. Profits are derived from the difference between development costs (land, construction, marketing) and sales/lease prices.

Revenue Mix

Given the industry, Yogi Ltd. is likely to operate in residential and/or commercial property development segments. Specific details regarding the contribution of each segment (e.g., percentage of revenue from residential vs. commercial) are not available. However, most Indian real estate developers often have a significant focus on the residential segment due to high housing demand, complemented by commercial projects that offer stable rental income or capitalize on business growth.

Industry

The Indian Construction - Real Estate sector is highly fragmented, cyclical, and subject to significant regulatory oversight, particularly after the introduction of RERA (Real Estate Regulatory Authority). It is driven by factors such as urbanization, population growth, economic development, and government policies. Yogi Ltd.'s positioning within this industry would depend on its scale, geographic focus (e.g., specific cities or regions in India), target market (affordable, mid-income, luxury), and project execution capabilities. Without specific details, it can be inferred that Yogi Ltd. operates either as a regional player with concentrated market share in specific areas or as a developer targeting particular market niches. The competitive landscape includes large national developers, numerous regional players, and smaller local builders.

MOAT

For a company in the Construction - Real Estate sector, competitive advantages can be challenging to establish and maintain. Potential moats for Yogi Ltd. could include:

Land Bank: Strategic acquisition of prime land parcels at favorable costs in high-growth areas.

Local Market Expertise: Deep understanding of specific micro-markets, including regulatory nuances, customer preferences, and supply chain.

Brand Reputation: A track record of timely delivery, quality construction, and customer satisfaction, which can foster trust and repeat business.

Execution Capabilities: Efficient project management, strong contractor relationships, and financial discipline to complete projects on time and within budget.

Strong Balance Sheet: Ability to fund projects without excessive leverage, providing flexibility during market downturns.

However, without specific information, it is difficult to ascertain the strength or existence of these moats for Yogi Ltd.

Growth Drivers

Key factors that can drive growth for Yogi Ltd. over the next 3-5 years include:

Urbanization and Population Growth: Continued migration to urban centers fuels demand for both residential and commercial properties.

Rising Disposable Incomes: Growth in middle and upper-middle-class incomes supports housing affordability and upgrades.

Government Initiatives: Policies promoting affordable housing, infrastructure development (which indirectly boosts real estate), and ease of doing business.

Favorable Interest Rate Environment: Lower home loan interest rates make property acquisition more accessible.

Increased Institutional Investment: Growing interest from domestic and international funds in Indian real estate projects.

Focus on Organized Players: Post-RERA, there's a shift towards more transparent and reliable developers, benefiting organized entities.

Risks

Yogi Ltd. faces several inherent risks associated with the real estate industry:

Cyclicality: The real estate market is highly cyclical and sensitive to economic downturns, impacting demand and property prices.

Interest Rate Sensitivity: Changes in interest rates directly affect home loan affordability for buyers and financing costs for developers.

Regulatory Risks: Frequent changes in government policies, environmental regulations, land acquisition laws, and taxation can impact project viability and timelines.

Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at reasonable costs and delays in obtaining necessary approvals.

Funding Risks: Reliance on debt financing can expose the company to liquidity issues, especially during market slowdowns or credit crunches.

Project Delays and Cost Overruns: Unforeseen events, labor shortages, material price fluctuations, or approval delays can lead to cost escalations and missed deadlines.

Intense Competition: The fragmented nature of the industry leads to significant competition, potentially impacting pricing power and margins.

Management & Ownership

Given the common structure of Indian companies, Yogi Ltd. is likely to be a promoter-led entity, with the founding family or individuals holding a significant stake and guiding the strategic direction. The quality of management would typically depend on their experience in the real estate sector, track record of project execution, financial prudence, and ability to navigate regulatory complexities. Without specific names or historical data, it is difficult to assess the individual capabilities or specific ownership breakdown beyond the general expectation of promoter control.

Outlook

Yogi Ltd., operating in the dynamic Indian Construction - Real Estate sector, faces a dual landscape of opportunities and challenges. The long-term demand drivers like urbanization, population growth, and a growing economy provide a strong tailwind for the industry. Government emphasis on infrastructure development and housing for all could create a supportive environment for developers. However, the sector remains highly sensitive to economic cycles, interest rate fluctuations, and regulatory changes. Competition is fierce, and the ability to acquire land strategically, execute projects efficiently, and maintain a strong balance sheet will be crucial for sustained success. The company's future performance will largely depend on its ability to effectively manage project pipelines, adapt to evolving market demands, navigate regulatory complexities, and maintain investor and buyer confidence in a competitive and capital-intensive environment.

Yogi Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Yogi Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 111 90 135 57 157 49
Other Income 0 0 2 0 0 2 1 1
Total Income 0 0 113 91 135 59 158 50
Total Expenditure 0 0 110 83 122 54 150 47
Operating Profit 0 -0 3 8 13 5 8 2
Interest 0 0 0 0 0 2 3 4
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 2 8 13 3 5 -2
Provision for Tax -0 0 1 2 3 1 1 -0
Profit After Tax 0 -0 2 6 9 2 4 -2
Adjustments 0 -0 -0 0 0 -0 -0 -0
Profit After Adjustments 0 -0 2 6 9 1 4 -2
Adjusted Earnings Per Share 0.1 -0.1 0.5 1.5 2.2 0.3 0.8 -0.4

Yogi Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 111 439 398
Other Income 0 2 3 4
Total Income 0 113 443 402
Total Expenditure 1 111 409 373
Operating Profit -1 2 34 28
Interest 0 0 6 9
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax -1 2 28 19
Provision for Tax -0 1 7 5
Profit After Tax -0 1 21 13
Adjustments 0 0 -0 0
Profit After Adjustments -0 1 21 12
Adjusted Earnings Per Share -0.2 0.4 4.9 2.9

Yogi Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 56 113 139
Minority's Interest 0 0 3
Borrowings 15 15 40
Other Non-Current Liabilities -0 -0 -0
Total Current Liabilities 3 361 530
Total Liabilities 74 488 712
Fixed Assets 0 0 4
Other Non-Current Assets 18 10 7
Total Current Assets 56 478 701
Total Assets 74 488 712

Yogi Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0
Cash Flow from Operating Activities -24 -69 -192
Cash Flow from Investing Activities -6 -4 -2
Cash Flow from Financing Activities 31 73 228
Net Cash Inflow / Outflow 0 -0 33
Closing Cash & Cash Equivalent 0 0 34

Yogi Ratios

# Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.17 0.36 4.88
CEPS(Rs) -0.17 0.36 4.98
DPS(Rs) 0 0 0.25
Book NAV/Share(Rs) 22.89 26.69 31.84
Core EBITDA Margin(%) 0 -0.09 6.99
EBIT Margin(%) 0 1.93 7.72
Pre Tax Margin(%) 0 1.81 6.44
PAT Margin (%) 0 1.31 4.82
Cash Profit Margin (%) 0 1.33 4.89
ROA(%) -0.52 0.52 3.53
ROE(%) -0.76 1.83 17.16
ROCE(%) -0.7 2.04 12.68
Receivable days 0 430.34 195.14
Inventory Days 0 549.97 210.28
Payable days 0 522.13 272.04
PER(x) 0 329.81 33.42
Price/Book(x) 2.02 4.39 5.12
Dividend Yield(%) 0 0 0.15
EV/Net Sales(x) 0 4.54 2.11
EV/Core EBITDA(x) -230.21 232.28 27.15
Net Sales Growth(%) 0 0 295.64
EBIT Growth(%) 0 516.08 1478.93
PAT Growth(%) 0 481.92 1354.84
EPS Growth(%) 0 304.2 1272.78
Debt/Equity(x) 0.35 0.22 1.88
Current Ratio(x) 17.63 1.33 1.32
Quick Ratio(x) 1.04 0.57 0.9
Interest Cover(x) 0 15.12 6.06
Total Debt/Mcap(x) 0.17 0.05 0.37

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +295% — — —
Operating Profit CAGR +1600% — — —
PAT CAGR +2000% — — —
Share Price CAGR -11% +85% +93% +36%
ROE Average +17% +6% +6% +6%
ROCE Average +13% +5% +5% +5%

Yogi Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.68 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 37.32 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.3654.3659.0259.025961.0961.0961.0961.0962.68
FII 0000000000
DII 0000000000
Public 45.6445.6440.9840.984138.9138.9138.9138.9137.32
Others 0000000000
Total 100100100100100100100100100100

Yogi Peer Comparison

Construction - Real Estate Edit Columns

Yogi Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Yogi Pros & Cons

Pros

  • Debtor days have improved from 522.13 to 272.04days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 5.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp