Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹190 Cr.
Stock P/E
13.8
P/B
1.3
Current Price
₹144.5
Book Value
₹ 107.8
Face Value
10
52W High
₹184
52W Low
₹ 86.1
Dividend Yield
2.21%

Panchsheel Organics Overview

Business

Panchsheel Organics Ltd. (Ticker: PANCHSHEEL) is an India-based pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs) and intermediates. The company also deals in specialty chemicals. Its core business model involves developing and producing these critical raw materials used in the formulation of finished dosage forms by other pharmaceutical companies. It makes money by selling these APIs and chemical intermediates to pharmaceutical manufacturers, both domestically and internationally.

Revenue Mix

Information regarding specific key segments and their detailed revenue contribution is not readily available in public domains. However, based on its primary operations, the company's revenue is predominantly generated from the sale of:

Active Pharmaceutical Ingredients (APIs)

Pharmaceutical Intermediates

Specialty Chemicals

Industry

The Indian Pharmaceuticals & Drugs industry is highly competitive and fragmented, with India being a major global supplier of generic drugs and APIs. Panchsheel Organics operates within the API manufacturing segment, which is a crucial part of the pharmaceutical value chain. Compared to larger, more diversified Indian pharmaceutical giants, Panchsheel Organics is a smaller player, likely focusing on specific molecules or niche areas where it can achieve cost efficiency or possess process expertise. Its positioning is as a B2B supplier of essential pharmaceutical ingredients rather than a finished dosage form manufacturer with direct consumer brands.

MOAT

Panchsheel Organics Ltd. likely does not possess a strong, wide moat comparable to large, integrated pharma companies. Potential competitive advantages, if any, could include:

Process Chemistry Expertise: Niche expertise in specific chemical synthesis processes for complex APIs.

Cost Efficiency: Ability to produce certain APIs at a lower cost due to optimized processes or economies of scale in specific products.

Customer Relationships: Long-standing relationships and trust with key formulation customers.

Regulatory Compliance: Adherence to stringent quality and regulatory standards (e.g., GMP) which can be a barrier to entry for new players in specific molecules.

Growth Drivers

Key factors that can drive growth for Panchsheel Organics over the next 3-5 years include:

Increased Demand for APIs: Growing global demand for generic drugs and increasing healthcare spending.

"China Plus One" Strategy: Global pharmaceutical companies diversifying their API sourcing away from China, potentially benefiting Indian manufacturers.

Expansion of Product Portfolio: Development and commercialization of new APIs, especially for high-growth therapeutic areas or complex generics.

Export Opportunities: Tapping into new international markets for its APIs and intermediates.

Backward Integration: If applicable, moving towards captive production of key raw materials to improve cost control and supply chain stability.

Risks

Regulatory Risks: Strict and evolving regulatory requirements (e.g., US FDA, European EMA, Indian CDSCO) for API manufacturing, including plant inspections and compliance costs.

Intense Competition: High competition from other domestic and international API manufacturers, leading to pricing pressure.

Raw Material Volatility: Fluctuations in the prices and availability of key raw materials, many of which may be imported.

Currency Fluctuations: Exposure to foreign exchange rate volatility if it has significant import/export activities.

Technological Obsolescence: Risk of its manufacturing processes or specific APIs becoming outdated due to newer drugs or synthesis methods.

Environmental Regulations: Increasing environmental compliance costs and potential operational restrictions.

Management & Ownership

Panchsheel Organics Ltd. is typically promoted and managed by its founding families, common for many small to mid-sized Indian companies. The ownership structure generally involves a significant promoter holding, with the remaining shares held by the public and potentially a small portion by institutional investors. Specific details on management quality and their vision would require deeper analysis of their past performance, corporate governance practices, and strategic announcements, which are not readily available in this summary.

Outlook

Panchsheel Organics Ltd. operates in a crucial segment of the growing Indian and global pharmaceutical industry, driven by increasing healthcare needs and the generic drug market. The "China Plus One" sourcing diversification trend offers potential tailwinds for Indian API manufacturers. However, as a smaller player, it faces significant competition from larger, more integrated companies and is susceptible to raw material price volatility and stringent regulatory changes. Its future growth will depend on its ability to develop and commercialize a competitive portfolio of APIs, maintain cost efficiency, and navigate complex regulatory environments while building strong, sticky customer relationships.

Panchsheel Organics Share Price

Live · BSE / NSE · Inception: 1989
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Panchsheel Organics Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 24 26 31 26 27 26 28 24 25 27
Other Income 1 1 0 1 1 1 0 1 1 1
Total Income 25 27 31 27 28 27 28 24 26 28
Total Expenditure 19 21 27 22 22 22 24 20 22 23
Operating Profit 5 6 5 5 6 5 5 4 4 5
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 6 4 5 5 5 4 4 3 4
Provision for Tax 1 1 1 1 1 1 1 1 1 0
Profit After Tax 4 4 3 3 4 4 3 3 3 4
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 4 4 3 3 4 4 3 3 3 4
Adjusted Earnings Per Share 3.1 3.6 2.4 2.6 2.9 2.8 2.4 2.2 2 2.8

Panchsheel Organics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 36 40 40 42 48 50 49 69 103 105 107 104
Other Income 0 0 0 0 0 0 0 0 1 3 3 3
Total Income 36 41 40 42 49 51 50 69 105 108 110 106
Total Expenditure 31 35 33 36 41 42 41 56 83 86 90 89
Operating Profit 5 6 7 7 7 9 9 13 21 21 21 18
Interest 1 1 0 1 0 0 0 0 1 0 0 0
Depreciation 1 1 1 1 1 1 1 1 2 2 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 5 5 6 7 7 11 19 19 18 15
Provision for Tax 1 1 2 2 2 2 2 3 5 5 4 3
Profit After Tax 2 3 3 4 4 5 5 8 14 14 14 13
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 3 3 4 4 5 5 8 14 14 14 13
Adjusted Earnings Per Share 1.9 3 3.2 3.7 4 5.3 5 8.3 11.9 10.7 10.5 9.4

Panchsheel Organics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 19 21 23 27 30 35 40 47 96 125 134
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 3 1 1 0 0 1 1 1 0 0
Other Non-Current Liabilities 1 2 1 -0 -0 1 1 3 2 4 4
Total Current Liabilities 11 12 14 19 15 17 17 24 26 34 24
Total Liabilities 33 37 39 47 45 53 59 75 124 163 162
Fixed Assets 7 7 8 7 7 6 7 7 8 14 18
Other Non-Current Assets 0 2 2 3 3 5 8 6 38 42 56
Total Current Assets 26 28 29 37 36 42 45 62 78 107 89
Total Assets 33 37 39 47 45 53 59 75 124 163 162

Panchsheel Organics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 0 0 1 2 4 2 3 22
Cash Flow from Operating Activities 1 3 5 3 2 5 5 -2 0 10 4
Cash Flow from Investing Activities -1 -2 -3 -1 -1 -3 -1 -0 -34 -7 -16
Cash Flow from Financing Activities 0 -1 -1 -2 -2 -1 -1 -1 36 16 -5
Net Cash Inflow / Outflow 0 -1 0 -0 0 1 3 -2 1 18 -18
Closing Cash & Cash Equivalent 0 1 1 0 1 2 4 2 3 22 4

Panchsheel Organics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.89 3.03 3.2 3.66 4.02 5.27 4.99 8.33 11.94 10.71 10.47
CEPS(Rs) 3.36 4.29 4.41 4.88 5.19 6.38 6.1 9.57 13.28 12.03 12.14
DPS(Rs) 0.5 1 1 0 0 0 2 0.5 3.6 3.28 3.2
Book NAV/Share(Rs) 18.45 20.82 23.37 26.89 30.39 35.2 39.56 47.26 76.13 94.93 101.63
Core EBITDA Margin(%) 12.99 13.68 16.19 16.11 14.37 16.92 17.4 18.59 19.24 17.92 16.42
EBIT Margin(%) 9.3 11.38 13.35 13.42 12.53 15.09 15.61 16.93 19.01 18.68 17.23
Pre Tax Margin(%) 7.49 10.09 12.16 12.16 11.73 14.48 14.74 16.51 18.48 18.43 16.88
PAT Margin (%) 5.15 7.34 7.78 8.61 8.37 10.47 10.11 12.11 13.64 13.41 12.87
Cash Profit Margin (%) 9.13 10.39 10.72 11.47 10.78 12.68 12.36 13.91 15.17 15.06 14.92
ROA(%) 5.55 8.66 8.43 8.55 8.76 10.79 8.94 12.43 14.1 9.82 8.49
ROE(%) 10.55 15.43 14.48 14.57 14.05 16.08 13.35 19.19 20.52 13.14 10.66
ROCE(%) 14.28 18.51 19.66 18.21 17.77 20.31 18.6 24.61 25.61 16.87 13.65
Receivable days 137.41 125.46 131.31 148.54 142.84 146.72 153.01 136.14 126.13 135.74 126.46
Inventory Days 98.31 94.9 106.97 112.51 106.9 108.39 126.34 116.45 102.06 124.82 145.45
Payable days 107.24 88.92 100.82 99.59 88.81 94.92 137.11 133.93 91.97 99.75 101.88
PER(x) 9.77 13.25 17.99 9.08 8.32 3.25 8.51 18.37 14.49 18.22 12.9
Price/Book(x) 1 1.93 2.46 1.24 1.1 0.49 1.07 3.24 2.27 2.06 1.33
Dividend Yield(%) 1.35 1.24 0.87 0 0 0 2.36 0.33 2.08 1.68 2.37
EV/Net Sales(x) 0.66 1.1 1.59 0.91 0.79 0.39 0.85 2.25 1.99 2.29 1.67
EV/Core EBITDA(x) 4.85 7.43 9.46 5.57 5.26 2.28 4.74 12.03 9.71 11.28 8.66
Net Sales Growth(%) -8.61 12.82 -0.75 5.71 13.81 4.69 -1.99 39.48 49.46 1.98 1.86
EBIT Growth(%) 0.16 37.4 16.78 3.97 5.61 26.01 1.39 51.31 67.84 0.21 -6.03
PAT Growth(%) 7.97 60.09 5.55 14.48 9.89 31.03 -5.36 66.97 68.34 0.27 -2.22
EPS Growth(%) 7.97 60.09 5.55 14.48 9.89 31.03 -5.36 66.97 43.32 -10.31 -2.22
Debt/Equity(x) 0.36 0.24 0.29 0.21 0.16 0.12 0.09 0.09 0.06 0.05 0.04
Current Ratio(x) 2.33 2.32 2.12 1.91 2.41 2.49 2.55 2.59 3.05 3.16 3.65
Quick Ratio(x) 1.44 1.36 1.21 1.2 1.44 1.57 1.48 1.54 1.78 2 1.76
Interest Cover(x) 5.14 8.79 11.23 10.65 15.61 24.84 17.93 40.45 35.89 73.48 49.36
Total Debt/Mcap(x) 0.36 0.12 0.12 0.17 0.15 0.25 0.09 0.03 0.03 0.02 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +16% +16% +12%
Operating Profit CAGR 0% +17% +18% +15%
PAT CAGR 0% +21% +23% +21%
Share Price CAGR -1% -7% +23% +14%
ROE Average +11% +15% +15% +15%
ROCE Average +14% +19% +20% +19%

Panchsheel Organics Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.12 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 43.88 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.0858.0856.1256.1256.1256.1256.1256.1256.1256.12
FII 0000000000
DII 0001.141.140.980000
Public 41.9241.9243.8843.8843.8843.8843.8843.8843.8843.88
Others 0000000000
Total 100100100100100100100100100100

Panchsheel Organics Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Panchsheel Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Panchsheel Organics Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 99.75 to 101.88days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp