Pharmaceuticals & Drugs · Founded 1989 · www.panchsheelorganics.com · BSE 531726 · NSE PANCHSHEEL O · ISIN INE316G01019
No Notes Added Yet
Business
Panchsheel Organics Ltd. (Ticker: PANCHSHEEL) is an India-based pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs) and intermediates. The company also deals in specialty chemicals. Its core business model involves developing and producing these critical raw materials used in the formulation of finished dosage forms by other pharmaceutical companies. It makes money by selling these APIs and chemical intermediates to pharmaceutical manufacturers, both domestically and internationally.
Revenue Mix
Information regarding specific key segments and their detailed revenue contribution is not readily available in public domains. However, based on its primary operations, the company's revenue is predominantly generated from the sale of:
Active Pharmaceutical Ingredients (APIs)
Pharmaceutical Intermediates
Specialty Chemicals
Industry
The Indian Pharmaceuticals & Drugs industry is highly competitive and fragmented, with India being a major global supplier of generic drugs and APIs. Panchsheel Organics operates within the API manufacturing segment, which is a crucial part of the pharmaceutical value chain. Compared to larger, more diversified Indian pharmaceutical giants, Panchsheel Organics is a smaller player, likely focusing on specific molecules or niche areas where it can achieve cost efficiency or possess process expertise. Its positioning is as a B2B supplier of essential pharmaceutical ingredients rather than a finished dosage form manufacturer with direct consumer brands.
MOAT
Panchsheel Organics Ltd. likely does not possess a strong, wide moat comparable to large, integrated pharma companies. Potential competitive advantages, if any, could include:
Process Chemistry Expertise: Niche expertise in specific chemical synthesis processes for complex APIs.
Cost Efficiency: Ability to produce certain APIs at a lower cost due to optimized processes or economies of scale in specific products.
Customer Relationships: Long-standing relationships and trust with key formulation customers.
Regulatory Compliance: Adherence to stringent quality and regulatory standards (e.g., GMP) which can be a barrier to entry for new players in specific molecules.
Growth Drivers
Key factors that can drive growth for Panchsheel Organics over the next 3-5 years include:
Increased Demand for APIs: Growing global demand for generic drugs and increasing healthcare spending.
"China Plus One" Strategy: Global pharmaceutical companies diversifying their API sourcing away from China, potentially benefiting Indian manufacturers.
Expansion of Product Portfolio: Development and commercialization of new APIs, especially for high-growth therapeutic areas or complex generics.
Export Opportunities: Tapping into new international markets for its APIs and intermediates.
Backward Integration: If applicable, moving towards captive production of key raw materials to improve cost control and supply chain stability.
Risks
Regulatory Risks: Strict and evolving regulatory requirements (e.g., US FDA, European EMA, Indian CDSCO) for API manufacturing, including plant inspections and compliance costs.
Intense Competition: High competition from other domestic and international API manufacturers, leading to pricing pressure.
Raw Material Volatility: Fluctuations in the prices and availability of key raw materials, many of which may be imported.
Currency Fluctuations: Exposure to foreign exchange rate volatility if it has significant import/export activities.
Technological Obsolescence: Risk of its manufacturing processes or specific APIs becoming outdated due to newer drugs or synthesis methods.
Environmental Regulations: Increasing environmental compliance costs and potential operational restrictions.
Management & Ownership
Panchsheel Organics Ltd. is typically promoted and managed by its founding families, common for many small to mid-sized Indian companies. The ownership structure generally involves a significant promoter holding, with the remaining shares held by the public and potentially a small portion by institutional investors. Specific details on management quality and their vision would require deeper analysis of their past performance, corporate governance practices, and strategic announcements, which are not readily available in this summary.
Outlook
Panchsheel Organics Ltd. operates in a crucial segment of the growing Indian and global pharmaceutical industry, driven by increasing healthcare needs and the generic drug market. The "China Plus One" sourcing diversification trend offers potential tailwinds for Indian API manufacturers. However, as a smaller player, it faces significant competition from larger, more integrated companies and is susceptible to raw material price volatility and stringent regulatory changes. Its future growth will depend on its ability to develop and commercialize a competitive portfolio of APIs, maintain cost efficiency, and navigate complex regulatory environments while building strong, sticky customer relationships.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 24 | 26 | 31 | 26 | 27 | 26 | 28 | 24 | 25 | 27 |
| Other Income | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Total Income | 25 | 27 | 31 | 27 | 28 | 27 | 28 | 24 | 26 | 28 |
| Total Expenditure | 19 | 21 | 27 | 22 | 22 | 22 | 24 | 20 | 22 | 23 |
| Operating Profit | 5 | 6 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 6 | 4 | 5 | 5 | 5 | 4 | 4 | 3 | 4 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit After Tax | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 |
| Adjusted Earnings Per Share | 3.1 | 3.6 | 2.4 | 2.6 | 2.9 | 2.8 | 2.4 | 2.2 | 2 | 2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 36 | 40 | 40 | 42 | 48 | 50 | 49 | 69 | 103 | 105 | 107 | 104 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 |
| Total Income | 36 | 41 | 40 | 42 | 49 | 51 | 50 | 69 | 105 | 108 | 110 | 106 |
| Total Expenditure | 31 | 35 | 33 | 36 | 41 | 42 | 41 | 56 | 83 | 86 | 90 | 89 |
| Operating Profit | 5 | 6 | 7 | 7 | 7 | 9 | 9 | 13 | 21 | 21 | 21 | 18 |
| Interest | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 5 | 5 | 6 | 7 | 7 | 11 | 19 | 19 | 18 | 15 |
| Provision for Tax | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 4 | 3 |
| Profit After Tax | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 8 | 14 | 14 | 14 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 8 | 14 | 14 | 14 | 13 |
| Adjusted Earnings Per Share | 1.9 | 3 | 3.2 | 3.7 | 4 | 5.3 | 5 | 8.3 | 11.9 | 10.7 | 10.5 | 9.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 16% | 16% | 12% |
| Operating Profit CAGR | 0% | 17% | 18% | 15% |
| PAT CAGR | 0% | 21% | 23% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | -7% | 23% | 14% |
| ROE Average | 11% | 15% | 15% | 15% |
| ROCE Average | 14% | 19% | 20% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 19 | 21 | 23 | 27 | 30 | 35 | 40 | 47 | 96 | 125 | 134 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 2 | 1 | -0 | -0 | 1 | 1 | 3 | 2 | 4 | 4 |
| Total Current Liabilities | 11 | 12 | 14 | 19 | 15 | 17 | 17 | 24 | 26 | 34 | 24 |
| Total Liabilities | 33 | 37 | 39 | 47 | 45 | 53 | 59 | 75 | 124 | 163 | 162 |
| Fixed Assets | 7 | 7 | 8 | 7 | 7 | 6 | 7 | 7 | 8 | 14 | 18 |
| Other Non-Current Assets | 0 | 2 | 2 | 3 | 3 | 5 | 8 | 6 | 38 | 42 | 56 |
| Total Current Assets | 26 | 28 | 29 | 37 | 36 | 42 | 45 | 62 | 78 | 107 | 89 |
| Total Assets | 33 | 37 | 39 | 47 | 45 | 53 | 59 | 75 | 124 | 163 | 162 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 4 | 2 | 3 | 22 |
| Cash Flow from Operating Activities | 1 | 3 | 5 | 3 | 2 | 5 | 5 | -2 | 0 | 10 | 4 |
| Cash Flow from Investing Activities | -1 | -2 | -3 | -1 | -1 | -3 | -1 | -0 | -34 | -7 | -16 |
| Cash Flow from Financing Activities | 0 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | 36 | 16 | -5 |
| Net Cash Inflow / Outflow | 0 | -1 | 0 | -0 | 0 | 1 | 3 | -2 | 1 | 18 | -18 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 0 | 1 | 2 | 4 | 2 | 3 | 22 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.89 | 3.03 | 3.2 | 3.66 | 4.02 | 5.27 | 4.99 | 8.33 | 11.94 | 10.71 | 10.47 |
| CEPS(Rs) | 3.36 | 4.29 | 4.41 | 4.88 | 5.19 | 6.38 | 6.1 | 9.57 | 13.28 | 12.03 | 12.14 |
| DPS(Rs) | 0.5 | 1 | 1 | 0 | 0 | 0 | 2 | 0.5 | 3.6 | 3.28 | 3.2 |
| Book NAV/Share(Rs) | 18.45 | 20.82 | 23.37 | 26.89 | 30.39 | 35.2 | 39.56 | 47.26 | 76.13 | 94.93 | 101.63 |
| Core EBITDA Margin(%) | 12.99 | 13.68 | 16.19 | 16.11 | 14.37 | 16.92 | 17.4 | 18.59 | 19.24 | 17.92 | 16.42 |
| EBIT Margin(%) | 9.3 | 11.38 | 13.35 | 13.42 | 12.53 | 15.09 | 15.61 | 16.93 | 19.01 | 18.68 | 17.23 |
| Pre Tax Margin(%) | 7.49 | 10.09 | 12.16 | 12.16 | 11.73 | 14.48 | 14.74 | 16.51 | 18.48 | 18.43 | 16.88 |
| PAT Margin (%) | 5.15 | 7.34 | 7.78 | 8.61 | 8.37 | 10.47 | 10.11 | 12.11 | 13.64 | 13.41 | 12.87 |
| Cash Profit Margin (%) | 9.13 | 10.39 | 10.72 | 11.47 | 10.78 | 12.68 | 12.36 | 13.91 | 15.17 | 15.06 | 14.92 |
| ROA(%) | 5.55 | 8.66 | 8.43 | 8.55 | 8.76 | 10.79 | 8.94 | 12.43 | 14.1 | 9.82 | 8.49 |
| ROE(%) | 10.55 | 15.43 | 14.48 | 14.57 | 14.05 | 16.08 | 13.35 | 19.19 | 20.52 | 13.14 | 10.66 |
| ROCE(%) | 14.28 | 18.51 | 19.66 | 18.21 | 17.77 | 20.31 | 18.6 | 24.61 | 25.61 | 16.87 | 13.65 |
| Receivable days | 137.41 | 125.46 | 131.31 | 148.54 | 142.84 | 146.72 | 153.01 | 136.14 | 126.13 | 135.74 | 126.46 |
| Inventory Days | 98.31 | 94.9 | 106.97 | 112.51 | 106.9 | 108.39 | 126.34 | 116.45 | 102.06 | 124.82 | 145.45 |
| Payable days | 107.24 | 88.92 | 100.82 | 99.59 | 88.81 | 94.92 | 137.11 | 133.93 | 91.97 | 99.75 | 101.88 |
| PER(x) | 9.77 | 13.25 | 17.99 | 9.08 | 8.32 | 3.25 | 8.51 | 18.37 | 14.49 | 18.22 | 12.9 |
| Price/Book(x) | 1 | 1.93 | 2.46 | 1.24 | 1.1 | 0.49 | 1.07 | 3.24 | 2.27 | 2.06 | 1.33 |
| Dividend Yield(%) | 1.35 | 1.24 | 0.87 | 0 | 0 | 0 | 2.36 | 0.33 | 2.08 | 1.68 | 2.37 |
| EV/Net Sales(x) | 0.66 | 1.1 | 1.59 | 0.91 | 0.79 | 0.39 | 0.85 | 2.25 | 1.99 | 2.29 | 1.67 |
| EV/Core EBITDA(x) | 4.85 | 7.43 | 9.46 | 5.57 | 5.26 | 2.28 | 4.74 | 12.03 | 9.71 | 11.28 | 8.66 |
| Net Sales Growth(%) | -8.61 | 12.82 | -0.75 | 5.71 | 13.81 | 4.69 | -1.99 | 39.48 | 49.46 | 1.98 | 1.86 |
| EBIT Growth(%) | 0.16 | 37.4 | 16.78 | 3.97 | 5.61 | 26.01 | 1.39 | 51.31 | 67.84 | 0.21 | -6.03 |
| PAT Growth(%) | 7.97 | 60.09 | 5.55 | 14.48 | 9.89 | 31.03 | -5.36 | 66.97 | 68.34 | 0.27 | -2.22 |
| EPS Growth(%) | 7.97 | 60.09 | 5.55 | 14.48 | 9.89 | 31.03 | -5.36 | 66.97 | 43.32 | -10.31 | -2.22 |
| Debt/Equity(x) | 0.36 | 0.24 | 0.29 | 0.21 | 0.16 | 0.12 | 0.09 | 0.09 | 0.06 | 0.05 | 0.04 |
| Current Ratio(x) | 2.33 | 2.32 | 2.12 | 1.91 | 2.41 | 2.49 | 2.55 | 2.59 | 3.05 | 3.16 | 3.65 |
| Quick Ratio(x) | 1.44 | 1.36 | 1.21 | 1.2 | 1.44 | 1.57 | 1.48 | 1.54 | 1.78 | 2 | 1.76 |
| Interest Cover(x) | 5.14 | 8.79 | 11.23 | 10.65 | 15.61 | 24.84 | 17.93 | 40.45 | 35.89 | 73.48 | 49.36 |
| Total Debt/Mcap(x) | 0.36 | 0.12 | 0.12 | 0.17 | 0.15 | 0.25 | 0.09 | 0.03 | 0.03 | 0.02 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.08 | 58.08 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 1.14 | 1.14 | 0.98 | 0 | 0 | 0 | 0 |
| Public | 41.92 | 41.92 | 43.88 | 42.74 | 42.74 | 42.89 | 43.88 | 43.88 | 43.88 | 43.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.68 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.58 | 0.56 | 0.56 | 0.56 | 0.58 | 0.58 | 0.58 | 0.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.18 | 1.18 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +16% | +16% | +12% |
| Operating Profit CAGR | 0% | +17% | +18% | +15% |
| PAT CAGR | 0% | +21% | +23% | +21% |
| Share Price CAGR | -1% | -7% | +23% | +14% |
| ROE Average | +11% | +15% | +15% | +15% |
| ROCE Average | +14% | +19% | +20% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.08 | 58.08 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 | 56.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 1.14 | 1.14 | 0.98 | 0 | 0 | 0 | 0 |
| Public | 41.92 | 41.92 | 43.88 | 43.88 | 43.88 | 43.88 | 43.88 | 43.88 | 43.88 | 43.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.68 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.18 | 1.18 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.