Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Panasonic Energy Ind
Join Channel
Consolidated Standalone

Panasonic Energy Ind

₹538 9.1 | 1.7%

Market Cap ₹403 Cr.

Stock P/E 44.9

P/B 4

Current Price ₹538

Book Value ₹ 136

Face Value 10

52W High ₹615

Dividend Yield 0%

52W Low ₹ 220.1

Edit Ratio

Panasonic Energy Ind Research see more...

Overview Inc. Year: 1972Industry: Batteries

Panasonic Energy India Company Ltd is a renowned subsidiary of the multinational corporation Panasonic Corporation. Established in India, the company focuses on the manufacturing and distribution of a wide range of high-quality energy solutions. With a commitment to sustainability and technological innovation, Panasonic Energy India aims to provide reliable and eco-friendly products to meet the growing energy demands of consumers. The company's diverse product portfolio includes batteries, solar modules, lighting solutions, and energy storage systems. Panasonic Energy India is dedicated to delivering efficient and durable energy solutions that cater to various industries, including automotive, consumer electronics, industrial, and residential sectors. Through its state-of-the-art manufacturing facilities, extensive research and development capabilities, and strong commitment to customer satisfaction, Panasonic Energy India has established itself as a trusted leader in the energy sector in India and beyond.

Read More..

Panasonic Energy Ind Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Panasonic Energy Ind Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 49 66 67 59 61 66 66 77 68 75
Other Income 1 1 1 1 1 0 0 1 1 1
Total Income 49 67 68 60 61 67 66 77 69 75
Total Expenditure 45 60 63 61 58 66 68 73 63 68
Operating Profit 5 7 5 -1 3 1 -1 4 6 7
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 -7 0 0 0 0
Profit Before Tax 4 6 4 -2 3 -7 -2 3 5 6
Provision for Tax 1 2 1 -1 1 -2 -1 1 1 2
Profit After Tax 3 5 3 -1 2 -5 -2 3 3 5
Adjustments -0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 3 5 3 -1 2 -5 -2 3 3 5
Adjusted Earnings Per Share 3.9 6.1 4.2 -1.7 2.6 -6.9 -2.1 3.5 4.6 6

Panasonic Energy Ind Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 206 225 238 241 208 206 207 204 232 242 253 286
Other Income 2 2 4 4 4 4 4 4 4 4 4 3
Total Income 208 226 242 245 213 210 212 207 236 245 257 287
Total Expenditure 201 210 214 218 200 193 203 199 219 229 260 272
Operating Profit 7 16 28 27 12 16 9 9 17 16 -3 16
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 2 2 2 2 3 3 3 3 3 4
Exceptional Income / Expenses 0 0 1 0 0 0 0 0 0 0 -8 0
Profit Before Tax 4 13 27 25 10 14 6 5 14 13 -14 12
Provision for Tax 1 5 9 8 4 4 1 2 4 3 -3 3
Profit After Tax 2 7 18 17 6 10 5 3 10 9 -11 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 7 18 17 6 10 5 3 10 9 -11 9
Adjusted Earnings Per Share 3.3 9.9 23.8 22 8.4 13.1 6.2 4.2 13.8 12.5 -14.2 12

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 7% 4% 2%
Operating Profit CAGR -119% NAN% NAN% NAN%
PAT CAGR -222% NAN% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 132% 35% 22% 21%
ROE Average -11% 3% 3% 8%
ROCE Average -14% 4% 5% 12%

Panasonic Energy Ind Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 69 73 84 95 98 103 101 99 106 109 92
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 5 3 3 3 1 1 3 2 2 -1
Total Current Liabilities 26 28 39 35 31 29 25 29 32 31 39
Total Liabilities 100 106 127 133 132 133 127 131 139 141 131
Fixed Assets 18 16 14 19 17 19 16 22 24 23 24
Other Non-Current Assets 0 1 5 8 7 7 13 8 8 10 8
Total Current Assets 81 90 108 106 108 108 98 100 108 109 99
Total Assets 100 106 127 133 132 133 127 131 139 141 131

Panasonic Energy Ind Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 21 16 25 39 4 12 11 22 5 10 12
Cash Flow from Operating Activities -2 10 20 2 33 -2 8 -2 20 -7 -8
Cash Flow from Investing Activities -0 1 -3 -3 -19 5 10 -10 -11 15 10
Cash Flow from Financing Activities -2 -2 -3 -6 -6 -5 -6 -4 -4 -7 -6
Net Cash Inflow / Outflow -4 9 14 -7 8 -1 12 -17 4 2 -5
Closing Cash & Cash Equivalent 17 25 39 32 12 11 22 5 10 12 6

Panasonic Energy Ind Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.28 9.91 23.78 22.04 8.36 13.06 6.15 4.2 13.77 12.52 -14.18
CEPS(Rs) 7.39 13.6 26.66 24.85 11.27 16.23 9.84 8.42 17.57 16.73 -9.96
DPS(Rs) 2 3.5 7 7 5.5 7 4 4 8 7.5 0
Book NAV/Share(Rs) 91.43 97.25 112.48 126.07 130.56 136.77 134.6 132.11 141.52 144.82 122.36
Core EBITDA Margin(%) 2.28 5.43 8.97 8.29 3.27 5.84 2.19 2.34 5.78 5.1 -2.54
EBIT Margin(%) 1.63 5.02 10.05 8.97 4.17 6.53 2.88 2.71 6.22 5.27 -5.47
Pre Tax Margin(%) 1.56 4.85 10.03 8.95 4.1 6.49 2.82 2.55 6.02 5.18 -5.57
PAT Margin (%) 1.03 2.88 6.62 5.94 2.6 4.65 2.22 1.55 4.44 3.89 -4.2
Cash Profit Margin (%) 2.32 3.95 7.42 6.7 3.5 5.77 3.56 3.1 5.67 5.2 -2.95
ROA(%) 2.51 7.21 15.3 12.73 4.74 7.4 3.55 2.45 7.64 6.69 -7.82
ROE(%) 3.61 10.51 22.68 18.48 6.52 9.77 4.53 3.15 10.06 8.74 -10.62
ROCE(%) 5.69 18.35 34.45 27.92 10.45 13.74 5.88 5.51 14.08 11.86 -13.82
Receivable days 34.1 36.14 36.87 42.42 33.8 11.53 7.4 6.8 7.88 8.52 10.99
Inventory Days 34.59 34.61 32.17 33.8 44.57 52.29 51.64 59.24 49.9 48.96 58.58
Payable days 17.41 17.26 12.57 14.64 24.57 30.28 26.17 26 30.2 32.33 29.11
PER(x) 13.76 6.23 12 13.39 34.22 26.06 32.21 25.63 14.5 22.21 0
Price/Book(x) 0.49 0.64 2.54 2.34 2.19 2.49 1.47 0.82 1.41 1.92 1.77
Dividend Yield(%) 4.43 5.66 2.45 2.37 1.92 2.06 2.02 3.71 4.01 2.7 0
EV/Net Sales(x) 0.08 0.09 0.73 0.78 0.73 0.97 0.45 0.15 0.37 0.66 0.58
EV/Core EBITDA(x) 2.44 1.31 6.18 6.95 12.42 12.31 10.68 3.64 4.93 10 -54.31
Net Sales Growth(%) 11.43 8.86 6.22 1.2 -13.67 -1.26 0.84 -1.9 14.16 3.94 4.88
EBIT Growth(%) -7.22 234.44 108.74 -7.81 -59.73 36.94 -56.6 -7.9 162.36 -11.88 -208.75
PAT Growth(%) 35.97 202.14 139.94 -7.33 -62.06 56.22 -52.92 -31.67 227.55 -9.06 -213.28
EPS Growth(%) 35.97 202.14 139.94 -7.33 -62.06 56.22 -52.92 -31.67 227.55 -9.06 -213.28
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.11 3.15 2.73 3.03 3.46 3.68 3.94 3.46 3.4 3.49 2.51
Quick Ratio(x) 2.13 2.33 2.12 2.25 2.46 2.69 2.74 2.2 2.54 2.29 1.4
Interest Cover(x) 24.9 28.83 374.76 368.42 63.67 142.02 45.33 17.68 31.22 56.54 -50.39
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Panasonic Energy Ind Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 58.06 58.06 58.06 58.06 58.06 58.06 58.06 58.06 58.06 58.06
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 41.94 41.94 41.94 41.94 41.94 41.94 41.94 41.94 41.94 41.94
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 32.33 to 29.11days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Stock is trading at 4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Panasonic Energy Ind News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!